(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 153.12%3.69M | 262.73%6.24M | 95.36%-236K | -236.15%-12.89M | 386.93%2.98M | -233.69%-6.94M | -136.19%-3.84M | 26.69%-5.09M | -69.65%9.47M | -96.57%612K |
Net income from continuing operations | -2,331.58%-6.01M | -1,730.96%-9.52M | -255.91%-2.12M | -99.56%560K | -100.03%-34K | -110.99%-247K | -114.76%-520K | -78.41%1.36M | 1,038.71%127.67M | 5,706.03%115.6M |
Operating gains losses | --0 | --0 | 35.29%46K | -63.52%139K | 1,525.00%57K | --12K | --36K | --34K | --381K | ---4K |
Depreciation and amortization | 46.95%2.82M | 53.05%2.78M | 66.60%2.65M | 60.94%7.21M | 32.68%1.88M | 87.21%1.92M | 77.12%1.82M | 57.58%1.59M | 29.74%4.48M | 55.53%1.42M |
Deferred tax | -139.28%-1.08M | 21.85%-2.39M | -210.32%-620K | 101.25%1.44M | 101.02%1.18M | --2.76M | ---3.06M | --562K | ---115.08M | ---115.08M |
Other non cash items | 5.34%276K | 15.38%300K | 30.38%339K | 1.55%1.05M | 0.00%264K | 1.95%262K | 1.96%260K | 2.36%260K | 12.45%1.03M | --264K |
Change In working capital | 136.31%5.23M | 344.22%12.6M | 73.40%-2.87M | -108.97%-34.26M | -8.53%-3.92M | -1,627.37%-14.39M | -233.81%-5.16M | 31.72%-10.79M | -239.58%-16.4M | -127.91%-3.61M |
-Change in receivables | -443.66%-6.51M | 8.83%6.44M | 61.22%-2.76M | -106.96%-1.99M | -149.53%-2.69M | 119.33%1.89M | 114.86%5.92M | -1,203.57%-7.11M | 92.63%-962K | -29.43%5.44M |
-Change in inventory | 166.46%4.02M | 126.22%2.28M | 170.88%3.04M | -25.76%-17.85M | 123.84%1.19M | -711.96%-6.04M | -71.80%-8.71M | -27.32%-4.29M | -1,336.34%-14.19M | -6,777.33%-5.01M |
-Change in prepaid assets | 1,626.67%2.07M | -3,511.40%-7.78M | 63.10%-131K | 98.56%-61K | 97.34%-54K | -77.70%120K | 114.95%228K | 70.83%-355K | -235.87%-4.23M | -74.98%-2.03M |
-Change in payables and accrued expense | -440.72%-1.14M | -185.39%-1.48M | -34.12%1.31M | 5,302.50%2.08M | -161.92%-1.97M | -83.65%334K | -17.29%1.73M | 126.97%1.98M | -100.74%-40K | -2.39%3.18M |
-Change in other working capital | 163.43%6.79M | 403.56%13.14M | -323.56%-4.33M | -642.95%-16.45M | 92.34%-398K | -250.10%-10.7M | -177.26%-4.33M | 77.30%-1.02M | -86.01%3.03M | -269.60%-5.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 153.12%3.69M | 262.73%6.24M | 95.36%-236K | -236.15%-12.89M | 386.93%2.98M | -233.69%-6.94M | -136.19%-3.84M | 26.69%-5.09M | -69.65%9.47M | -96.57%612K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.63%-77.64M | -2.00%-25.06M | 43.54%-11.3M | -351.25%-34.41M | -63.59%-6.87M | -471.89%-56.41M | -492.38%-24.57M |
Net PPE purchase and sale | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.63%-77.64M | -2.00%-25.06M | 43.54%-11.3M | -351.25%-34.41M | -63.59%-6.87M | -471.89%-56.41M | -492.38%-24.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.63%-77.64M | -2.00%-25.06M | 43.54%-11.3M | -351.25%-34.41M | -63.59%-6.87M | -471.89%-56.41M | -492.38%-24.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.21%85K | 1,750.00%7.4M | -19.48%748K | -9.26%2.9M | 331.90%704K | -21.87%868K | -60.20%400K | 1.20%929K | -97.15%3.2M | -99.81%163K |
Net issuance payments of debt | -135.43%-299K | 4,485.54%7.28M | -56.63%-130K | -211.73%-505K | 20.37%-129K | ---127K | ---166K | ---83K | -100.12%-162K | -100.12%-162K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -61.41%384K | -78.80%120K | -13.24%878K | 1.40%3.41M | 156.31%833K | -10.44%995K | -43.68%566K | 10.24%1.01M | -15.69%3.36M | -76.48%325K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.21%85K | 1,750.00%7.4M | -19.48%748K | -9.26%2.9M | 331.90%704K | -21.87%868K | -60.20%400K | 1.20%929K | -97.15%3.2M | -99.81%163K |
Net cash flow | ||||||||||
Beginning cash position | -59.53%31.42M | -78.14%25.25M | -69.26%38.89M | -25.69%126.52M | -59.90%60.27M | -52.66%77.64M | -27.84%115.49M | -25.69%126.52M | 365.05%170.27M | 110.97%150.31M |
Current changes in cash | 95.88%-716K | 116.32%6.18M | -23.71%-13.64M | -100.29%-87.62M | 10.16%-21.37M | -26.67%-17.38M | -1,050.16%-37.85M | -7.88%-11.03M | -132.73%-43.75M | -124.03%-23.79M |
End cash Position | -49.05%30.71M | -59.53%31.42M | -78.14%25.25M | -69.26%38.89M | -69.26%38.89M | -59.90%60.27M | -52.66%77.64M | -27.84%115.49M | -25.69%126.52M | -25.69%126.52M |
Free cash flow | 95.61%-801K | 96.80%-1.22M | -20.35%-14.39M | -92.83%-90.53M | 7.83%-22.08M | -23.03%-18.24M | -1,384.25%-38.25M | -7.33%-11.96M | -320.22%-46.95M | -274.68%-23.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data