(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.66%-185K | 122.40%2.93M | 108.27%1.19M | 186.12%5.75M | 48.89%-10.06M | -39.93%-53.9M | -2,260.54%-13.1M | -38.02%-14.43M | 55.41%-6.68M | -57.13%-19.69M |
Net income from continuing operations | 71.05%-134.7M | 73.34%-100.84M | -482.42%-23.97M | 81.39%-23.51M | -58.81%13.61M | -261.89%-465.26M | -3,096.27%-378.28M | 114.07%6.27M | -166.96%-126.29M | 232.71%33.04M |
Operating gains losses | --6.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -32.52%29.52M | -21.24%6.94M | -43.94%6.59M | -30.64%8.17M | -31.41%7.81M | 22.68%43.74M | -24.08%8.82M | 20.10%11.76M | 16.46%11.78M | 175.18%11.39M |
Deferred tax | --0 | --0 | --0 | ---- | ---- | 81.61%-1.45M | --0 | --0 | ---- | ---- |
Other non cash items | 100.36%428K | 185.02%13.7M | 128.13%11.64M | 296.42%10.42M | 43.68%-35.33M | -729.33%-117.59M | -751.14%-16.11M | -460.41%-41.38M | -45.39%2.63M | -1,563.90%-62.73M |
Change In working capital | -19.06%-13.47M | 51.13%-4.96M | -205.36%-3.32M | -110.02%-1.07M | 72.47%-4.12M | -68.99%-11.32M | -196.70%-10.16M | 178.19%3.15M | 162.24%10.66M | -352.63%-14.97M |
-Change in receivables | -69.93%-7.73M | 4.65%-18.72M | -54.51%-7.08M | -176.09%-3.34M | 40.09%21.41M | 83.73%-4.55M | 27.78%-19.63M | 58.23%-4.58M | 87.19%4.38M | 94.22%15.28M |
-Change in prepaid assets | 365.79%2.49M | 39.05%1.38M | -52.13%684K | 168.88%799K | 49.10%-369K | 136.49%535K | 682.94%991K | 138.17%1.43M | -2,174.51%-1.16M | 60.70%-725K |
-Change in payables and accrued expense | 30.32%-7.25M | 170.00%3.29M | 29.93%2.45M | -269.11%-8.17M | 61.15%-4.83M | -3,032.11%-10.41M | -260.12%-4.71M | 128.49%1.89M | 89.46%4.83M | -933.27%-12.42M |
-Change in other current liabilities | -131.84%-988K | -31.14%9.08M | -85.96%620K | 270.42%9.64M | -18.87%-20.33M | -86.12%3.1M | -37.17%13.19M | -65.93%4.42M | 435.01%2.6M | -58.05%-17.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.66%-185K | 122.40%2.93M | 108.27%1.19M | 186.12%5.75M | 48.89%-10.06M | -39.93%-53.9M | -2,260.54%-13.1M | -38.02%-14.43M | 55.41%-6.68M | -57.13%-19.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.15%-10.06M | 56.64%-1.37M | 4.78%-3.15M | 35.65%-2.75M | 44.34%-2.8M | 96.89%-15.76M | 7.64%-3.15M | -15.08%-3.3M | 98.77%-4.27M | 96.69%-5.03M |
Capital expenditure reported | 3.42%-11.73M | -15.25%-3.42M | -0.26%-3.1M | 26.64%-2.77M | -5.53%-2.44M | -30.22%-12.14M | -24.48%-2.97M | -23.18%-3.09M | -50.28%-3.77M | -20.33%-2.31M |
Net PPE purchase and sale | 43.04%-667K | -238.27%-274K | 74.63%-51K | 103.66%18K | 9.32%-360K | 62.32%-1.17M | 91.59%-81K | 43.38%-201K | -19.13%-492K | 71.17%-397K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -31.58%-175K | -56.92%-102K | -60.00%-16K | 73.33%-8K | -75.00%-49K |
Net business purchase and sale | 202.46%2.33M | --2.33M | --0 | --0 | --0 | 99.54%-2.27M | --0 | --0 | --0 | 98.47%-2.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.15%-10.06M | 56.64%-1.37M | 4.78%-3.15M | 35.65%-2.75M | 44.34%-2.8M | 96.89%-15.76M | 7.64%-3.15M | -15.08%-3.3M | 98.77%-4.27M | 96.69%-5.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.92%-20.03M | 126.82%48K | 450.00%21K | -25.24%-50.08M | 16,373.08%29.98M | -108.23%-39.99M | -179.56%-179K | -101.62%-6K | -5,517.89%-39.98M | -99.96%182K |
Net issuance payments of debt | 85,725.71%29.97M | 9.09%-10K | -233.33%-10K | 12.50%-7K | 230,838.46%30M | ---35K | ---11K | -127.27%-3K | -60.00%-8K | -116.67%-13K |
Net common stock issuance | 100.14%55K | --0 | 1,000.00%44K | 100.03%11K | --0 | -108.15%-39.62M | -108.00%-18K | -99.15%4K | -4,173.90%-39.8M | -99.96%195K |
Net other financing activities | -15,020.85%-50.05M | 138.67%58K | -85.71%-13K | ---50.08M | ---15K | 15.13%-331K | ---150K | 93.86%-7K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.92%-20.03M | 126.82%48K | 450.00%21K | -25.24%-50.08M | 16,373.08%29.98M | -108.23%-39.99M | -179.56%-179K | -101.62%-6K | -5,517.89%-39.98M | -99.96%182K |
Net cash flow | ||||||||||
Beginning cash position | -47.77%121.99M | -34.96%90.14M | -41.35%92.15M | -33.16%139.28M | -47.77%121.99M | -20.38%233.56M | -41.64%138.59M | -37.33%157.12M | -66.04%208.39M | -20.38%233.56M |
Current changes in cash | 72.39%-30.27M | 109.83%1.62M | 89.12%-1.93M | 7.58%-47.07M | 169.73%17.12M | -85.16%-109.65M | -338.92%-16.43M | -36.92%-17.74M | 85.96%-50.93M | -107.67%-24.54M |
Effect of exchange rate changes | 106.13%118K | 144.12%75K | 90.60%-74K | 82.39%-59K | 127.76%176K | -239.68%-1.93M | 2.30%-170K | -186.18%-787K | -30.35%-335K | -556.12%-634K |
End cash Position | -24.72%91.83M | -24.72%91.83M | -34.96%90.14M | -41.35%92.15M | -33.16%139.28M | -47.77%121.99M | -47.77%121.99M | -41.64%138.59M | -37.33%157.12M | -66.04%208.39M |
Free cash flow | 81.34%-12.58M | 95.31%-763K | 89.00%-1.95M | 127.44%3M | 42.69%-12.87M | -31.91%-67.39M | -309.52%-16.25M | -33.08%-17.74M | 38.94%-10.95M | -41.56%-22.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data