(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.83%1.28M | -68.83%1.28M | --3.63M | -47.78%5.04M | 2,062.12%6.71M | 703.00%4.12M | --4.12M | --9.66M | --310.24K | 116.28%512.77K |
-Cash and cash equivalents | -68.83%1.28M | -68.83%1.28M | --3.63M | -47.78%5.04M | 2,062.12%6.71M | 703.00%4.12M | --4.12M | --9.66M | --310.24K | 116.28%512.77K |
Receivables | --4.96K | --4.96K | --350 | --1.05K | ---- | --0 | --0 | --0 | --0 | --901 |
-Accounts receivable | --4.96K | --4.96K | --350 | --1.05K | ---- | --0 | --0 | --0 | --0 | --901 |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --137.47K | --192.5K | --250K |
Other current assets | -16.47%1.48M | -16.47%1.48M | --892.3K | 1,010.22%1.21M | 7,241.83%1.43M | 4,338.78%1.77M | --1.77M | --108.93K | --19.48K | 351.18%39.84K |
Total current assets | -53.01%2.77M | -53.01%2.77M | --4.52M | -36.86%6.25M | 1,458.35%8.14M | 632.52%5.89M | --5.89M | --9.91M | --522.22K | 226.74%803.51K |
Non current assets | ||||||||||
Net PPE | --1.15M | --1.15M | --916.52K | --26.02K | ---- | --0 | --0 | ---- | ---- | ---- |
-Gross PPE | --1.15M | --1.15M | --917.89K | --26.02K | ---- | --0 | --0 | ---- | ---- | ---- |
-Accumulated depreciation | ---3.79K | ---3.79K | ---1.38K | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | 49.66%536.74K | 49.66%536.74K | --511.64K | 40.79%463.32K | 30.75%406.53K | 20.15%358.64K | --358.64K | --329.09K | --310.92K | 48.90%298.49K |
-Other intangible assets | 49.66%536.74K | 49.66%536.74K | --511.64K | 40.79%463.32K | 30.75%406.53K | 20.15%358.64K | --358.64K | --329.09K | --310.92K | 48.90%298.49K |
Non current prepaid assets | 159.60%12.85K | 159.60%12.85K | --12.85K | 159.60%12.85K | --7.05K | --4.95K | --4.95K | --4.95K | ---- | --0 |
Total non current assets | 366.65%1.7M | 366.65%1.7M | --1.44M | 50.34%502.19K | 33.02%413.58K | 21.81%363.59K | --363.59K | --334.04K | --310.92K | 48.90%298.49K |
Total assets | -28.60%4.46M | -28.60%4.46M | --5.96M | -34.02%6.76M | 926.43%8.55M | 467.11%6.25M | --6.25M | --10.24M | --833.15K | 146.88%1.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.31%617.21K | -68.31%617.21K | --623.08K | --934.43K | --1.31M | 5,648.18%1.95M | --1.95M | ---- | ---- | --33.89K |
-accounts payable | -77.86%243.21K | -77.86%243.21K | --623.08K | --651.42K | --742.64K | 3,142.55%1.1M | --1.1M | ---- | ---- | --33.89K |
-Other payable | -55.95%374K | -55.95%374K | ---- | --283.01K | --566.02K | --849.03K | --849.03K | ---- | ---- | ---- |
Current debt and capital lease obligation | --223.93K | --223.93K | --1.15M | --915.2K | --315.07K | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --967.18K | --915.2K | --315.07K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --223.93K | --223.93K | --178.07K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --1.19M | --2M | --3.51M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -56.82%841.14K | -56.82%841.14K | --2.96M | 615.74%3.85M | 9,210.95%5.13M | 5,648.18%1.95M | --1.95M | --537.68K | --55.09K | -91.22%33.89K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --663.1K | --663.1K | --720.47K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long term capital lease obligation | --663.1K | --663.1K | --720.47K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | --663.1K | --663.1K | --720.47K | --0 | --0 | --0 | --0 | --0 | --0 | --123 |
Total liabilities | -22.77%1.5M | -22.77%1.5M | --3.68M | 615.74%3.85M | 9,210.95%5.13M | 5,627.39%1.95M | --1.95M | --537.68K | --55.09K | -91.19%34.01K |
Shareholders'equity | ||||||||||
Share capital | 115.79%205 | 115.79%205 | --131 | -41.05%112 | -21.95%96 | --95 | --95 | --190 | --123 | --0 |
-common stock | 115.79%205 | 115.79%205 | --131 | -41.05%112 | -21.95%96 | --95 | --95 | --190 | --123 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | -139.81%-14.37M | -139.81%-14.37M | ---12.98M | -348.59%-11.05M | -333.43%-7.02M | -350.30%-5.99M | ---5.99M | ---2.46M | ---1.62M | -87.37%-1.33M |
Paid-in capital | 68.33%17.33M | 68.33%17.33M | --15.27M | 13.78%13.96M | 335.52%10.45M | 329.14%10.29M | --10.29M | --12.27M | --2.4M | 211.73%2.4M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- |
Total stockholders'equity | -31.23%2.96M | -31.23%2.96M | --2.29M | -70.02%2.91M | 339.83%3.42M | 302.79%4.3M | --4.3M | --9.7M | --778.05K | 1,669.21%1.07M |
Total equity | -31.23%2.96M | -31.23%2.96M | --2.29M | -70.02%2.91M | 339.83%3.42M | 302.79%4.3M | --4.3M | --9.7M | --778.05K | 1,669.21%1.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data