(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -73.46%348.81M | 935.66%1.31B | 106.76%126.9M | -406.27%-1.88B | -7.18%613.36M | --94.85M | -37.52%124.3M | -26.99%182.71M | 51.93%211.51M | 0.53%660.78M |
Deferred tax | -77.19%123.76M | 517.20%542.57M | 0.23%87.91M | -37.67%87.7M | -34.48%140.72M | --13.41M | -39.57%31.22M | -53.91%41.95M | 59.85%54.13M | 102.66%214.76M |
Other non cash items | 347.01%377.23M | -53.55%84.39M | 48.31%181.66M | 47.54%122.49M | 33.92%83.02M | --38.63M | -41.05%11.28M | -102.70%-457K | 34.47%33.57M | -12.81%61.99M |
Change In working capital | 236.81%241.78M | -121.72%-176.74M | 240.17%813.77M | -310.25%-580.55M | 118.03%276.12M | --76.52M | 687.91%32.81M | 107.89%107.82M | 126.93%58.97M | -616.40%-1.53B |
-Change in receivables | -652.99%-472.04M | -160.92%-62.69M | 139.10%102.9M | -95.23%-263.18M | -167.01%-134.81M | ---81.33M | -213.33%-66.28M | -144.11%-57.36M | 599.43%70.16M | -30.54%201.19M |
-Change in inventory | 1,946.39%1.14B | -113.83%-61.6M | 310.16%445.37M | -153.20%-211.92M | 131.60%398.37M | --202.01M | 1,172.32%81.56M | 111.65%165.68M | -67.62%-50.88M | -4,241.34%-1.26B |
-Change in other current assets | -814.54%-422.25M | -119.45%-46.17M | 371.57%237.32M | -43.91%50.33M | 135.67%89.72M | --19.81M | 26.27%-1.52M | 98.07%-1.64M | 193.77%73.07M | -426.29%-251.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 857.18%950.35M | -111.07%-125.51M | 418.48%1.13B | -142.58%-356.15M | 239.48%836.39M | --273.18M | -24.75%150.68M | 119.08%198.83M | 679.91%213.71M | -155.14%-599.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 14.91%-232.14M | -0.66%-272.81M | -114.70%-271.01M | -41.96%-126.23M | -48.16%-88.92M | ---40.23M | -152.74%-18.76M | 6.13%-15.3M | -20.33%-14.63M | -33.74%-60.02M |
Net PPE purchase and sale | -109.66%-140.31M | 1,965.28%1.45B | -150.50%-77.9M | 175.52%154.26M | -92.05%-204.25M | ---51.97M | -88.25%-57.47M | -26.78%-42.8M | -293.64%-52.02M | -135.92%-106.35M |
Net intangibles purchase and sale | ---- | ---- | -67.61%-595K | 32.25%-355K | -1,278.95%-524K | ---- | ---- | ---- | ---- | 83.55%-38K |
Net business purchase and sale | -110.37%-991.08M | 2.82%-471.12M | 51.51%-484.8M | -84.66%-999.7M | 64.01%-541.38M | ---427.68M | 99.96%-138K | -1,537.35%-324.86M | 94.39%-3.51M | -1,617.61%-1.5B |
Net investment purchase and sale | -286.14%-45.46M | 129.90%24.42M | 39.13%-81.67M | 52.71%-134.18M | -127.77%-283.74M | ---38.4M | 63.91%-14.59M | -656.48%-324.86M | 2,639.22%82.42M | -143.50%-124.58M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.68M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -338.49%-1.86B | 190.34%779.97M | 19.76%-863.41M | 20.31%-1.08B | 21.89%-1.35B | --4.65M | 69.97%-116.64M | -1,512.02%-626.32M | -1,776.43%-611.94M | -1,925.76%-1.73B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 1,666.19%1.64B | 114.53%92.6M | -136.92%-637.24M | -40.29%1.73B | 141.44%2.89B | --1.28B | -242.45%-229.21M | 168.27%1.55B | 221.57%288.85M | 301.12%1.2B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---21.44M |
Net preferred stock issuance | ---25.81M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 7.27%-206.24M | -27.87%-222.42M | 8.55%-173.94M | 29.20%-190.21M | 5.83%-268.67M | ---7.09M | 8.96%-82.35M | 2.71%-145.97M | 3.05%-33.27M | -17.01%-285.31M |
Net other financing activities | -235.46%-184.32M | 160.10%136.07M | -181.13%-226.41M | 122.21%279.09M | -977.59%-1.26B | ---1.42B | 696.29%99.94M | -90.75%13.78M | 3,512.13%48.96M | 277.98%143.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 350.24%725.97M | 77.28%-290.11M | -181.68%-1.28B | 36.04%1.56B | 28.05%1.15B | ---214.67M | -4,139.79%-261.94M | 150.79%1.36B | 188.73%265.16M | 195.61%897.59M |
Net cash flow | ||||||||||
Beginning cash position | 15.64%2.25B | -34.21%1.94B | 5.93%2.96B | 29.00%2.79B | -39.92%2.16B | --2.73B | 9.46%2.96B | -37.38%2.03B | -39.92%2.16B | 0.91%3.6B |
Current changes in cash | -150.45%-183.82M | 136.21%364.35M | -865.77%-1.01B | -79.32%131.41M | 144.42%635.51M | --63.16M | -25.47%-227.9M | 273.42%933.33M | 63.87%-133.07M | -2,359.98%-1.43B |
Effect of exchange rate changes | 66.64%-20.13M | -1,179.58%-60.33M | -113.81%-4.72M | 510.47%34.14M | -41.00%-8.32M | ---437K | 78.34%-4.49M | -543.98%-3.39M | -100.02%-2K | 80.99%-5.9M |
End cash Position | -9.07%2.04B | 15.64%2.25B | -34.21%1.94B | 5.93%2.96B | 29.00%2.79B | --2.79B | 9.02%2.73B | 9.46%2.96B | -37.38%2.03B | -39.92%2.16B |
Free cash flow | 185.30%438.63M | -171.47%-514.24M | 195.94%719.49M | -241.90%-749.97M | 161.40%528.54M | --179.39M | -58.36%61.82M | 112.85%140.29M | 243.14%147.04M | -192.25%-860.77M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data