(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,346.35%-1.78M | -1,339.86%-4.14M | -77.32%-410.13K | 63.50%-894.42K | 69.43%-252.53K | 25.77%-123.17K | -33.35%-287.42K | 81.39%-231.3K | -2.45M | -826.08K |
Net income from continuing operations | -71.15%1.94M | -80.85%1.42M | -79.94%1.96M | 969.48%29.2M | 18.73%5.23M | 45.36%6.74M | 189.87%7.43M | 336.58%9.79M | ---3.36M | 441,027.90%4.41M |
Operating gains losses | 90.00%-501.6K | 124.14%1.76M | 112.50%1.25M | -2,599.75%-24.33M | 58.42%-2.01M | 7.75%-5.02M | -192.83%-7.27M | -394.99%-10.03M | --973.2K | ---4.83M |
Deferred tax | --0 | --0 | ---334.1K | --334.1K | --334.1K | --0 | --0 | --0 | --0 | ---- |
Other non cash items | -41.52%-3.68M | -545.12%-5.01M | -3,551.70%-5.09M | -1,810.20%-8.01M | -5,310.55%-4.5M | -9,878.95%-2.6M | -7,998.04%-776.52K | -123.74%-139.44K | --468.49K | ---83.15K |
Change In working capital | -44.39%450.92K | -1,292.70%-2.31M | 979.62%1.8M | 462.23%1.9M | 338.22%732.79K | 20.09%810.85K | -3.78%193.43K | 115.22%166.5K | ---525.51K | -30,861.60%-307.62K |
-Change in prepaid assets | -0.17%170.07K | -254.70%-263.55K | -201.36%-76.39K | 185.51%586.45K | 14.25%170.36K | 9.26%170.36K | 11.93%170.36K | 106.59%75.36K | ---685.86K | --149.11K |
-Change in payables and accrued expense | -56.15%280.85K | -8,958.95%-2.04M | 1,956.17%1.87M | 721.39%1.32M | 223.14%562.43K | 23.35%640.49K | -52.75%23.07K | 86.00%91.14K | --160.35K | -45,772.90%-456.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,346.35%-1.78M | -1,339.86%-4.14M | -77.32%-410.13K | 63.50%-894.42K | 69.43%-252.53K | 25.77%-123.17K | -33.35%-287.42K | 81.39%-231.3K | ---2.45M | ---826.08K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.25%151.42K | 100.23%1.26M | 691K | 566K | -552M | 0 | ||||
Net other investing changes | --151.42K | ---- | ---- | 100.23%1.26M | --691K | ---- | ---- | ---- | ---552M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.25%151.42K | ---- | ---- | 100.23%1.26M | --691K | --566K | ---- | ---- | ---552M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.5M | 0 | 0 | 0 | 555.48M | 0 | ||||
Net issuance payments of debt | --1.5M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --541.95M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.04M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---515.35K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.5M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --555.48M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 192.54%1.56M | 22.41%1M | 34.49%1.41M | 4,105.20%1.05M | -48.04%975.41K | -73.94%532.58K | -63.78%820K | 4,105.20%1.05M | --25K | --1.88M |
Current changes in cash | -129.37%-130.05K | 292.84%554.25K | -77.32%-410.13K | -64.67%362.59K | 153.08%438.47K | 366.88%442.83K | -30.32%-287.42K | -110.33%-231.3K | --1.03M | -3,404.34%-826.08K |
End cash Position | 46.40%1.43M | 192.54%1.56M | 22.41%1M | 34.49%1.41M | 34.49%1.41M | -48.04%975.41K | -73.94%532.58K | -63.78%820K | --1.05M | 4,105.20%1.05M |
Free cash flow | -1,346.35%-1.78M | -1,339.86%-4.14M | -77.32%-410.13K | 63.50%-894.42K | 69.43%-252.53K | 25.77%-123.17K | -33.35%-287.42K | 81.39%-231.3K | ---2.45M | ---826.08K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data