(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -427.72%-2.29M | -405.03%-928.73K | 40.06%-1.47M | 66.46%-263.48K | -47.12%-586.2K | -6.56%-433.9K | 78.54%-183.89K | -2.45M | -785.53K | -398.45K |
Net income from continuing operations | -84.76%981.4K | -136.83%-3M | 1,027.86%24.09M | -66.90%2.48M | -61.61%7.02M | 135.88%6.44M | 242.94%8.15M | --2.14M | --7.5M | --18.28M |
Operating gains losses | 96.43%-235K | 128.90%2.59M | -388.01%-21.41M | 97.10%-235K | 70.46%-5.64M | -138.02%-6.59M | -263.36%-8.94M | ---4.39M | ---8.09M | ---19.09M |
Other non cash items | -171.14%-1.81M | -1,519.01%-1.55M | -4,463.27%-6.21M | -16,816.24%-3.32M | -11,680.11%-2.13M | -16,720.35%-668.61K | -1.48%-95.86K | ---136.11K | ---19.63K | ---18.04K |
Change In working capital | -539.60%-1.22M | 49.04%1.04M | 3,946.92%2.06M | 535.03%731.84K | -23.70%349.91K | 42.52%278.27K | 229.45%697.85K | ---53.49K | ---168.23K | --458.59K |
-Change in prepaid assets | 26.94%147.65K | -1,740.59%-349.64K | 178.73%264K | -91.35%10.07K | 51.43%116.31K | 18.18%116.31K | 103.40%21.31K | ---335.31K | --116.31K | --76.81K |
-Change in payables and accrued expense | -946.47%-1.37M | 105.41%1.39M | 536.54%1.79M | 353.66%721.78K | -38.81%233.6K | 67.26%161.96K | 670.99%676.53K | --281.82K | ---284.54K | --381.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -427.72%-2.29M | -405.03%-928.73K | 40.06%-1.47M | 66.46%-263.48K | -47.12%-586.2K | -6.56%-433.9K | 78.54%-183.89K | ---2.45M | ---785.53K | ---398.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.53%-94.8K | 356.63M | 812.98%1.37M | 10.27%165.4K | 630.57K | 573.5K | 0 | 150K | 150K | 0 |
Net other investing changes | ---94.8K | --356.63M | 812.98%1.37M | --165.4K | --630.57K | ---- | ---- | --150K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.53%-94.8K | --356.63M | 812.98%1.37M | 10.27%165.4K | --630.57K | --573.5K | --0 | --150K | --150K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 750K | -354.13M | 0 | 0 | 0 | 0 | 0 | 1M | 500K | |
Net issuance payments of debt | --750K | --750K | --0 | --0 | --0 | --0 | --0 | --1M | --500K | ---- |
Net common stock issuance | --0 | ---354.88M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --750K | ---354.13M | --0 | --0 | --0 | --0 | --0 | --1M | --500K | ---- |
Net cash flow | ||||||||||
Beginning cash position | 7,199.87%1.68M | -47.39%108.83K | -86.26%206.84K | -39.56%206.91K | -32.50%162.54K | -96.46%22.95K | -86.26%206.84K | --1.51M | --342.37K | --240.81K |
Current changes in cash | -1,270.93%-1.63M | 951.73%1.57M | 92.45%-98.01K | 27.63%-98.08K | -56.31%44.37K | 134.28%139.6K | 78.54%-183.89K | ---1.3M | ---135.53K | --101.55K |
End cash Position | -75.07%40.52K | 7,199.87%1.68M | -47.39%108.83K | -47.39%108.83K | -39.56%206.91K | -32.50%162.54K | -96.46%22.95K | --206.84K | --206.84K | --342.37K |
Free cash flow | -427.72%-2.29M | -405.03%-928.73K | 40.06%-1.47M | 66.46%-263.48K | -47.12%-586.2K | -6.56%-433.9K | 78.54%-183.89K | ---2.45M | ---785.53K | ---398.45K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data