(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.71%32.15M | 26.71%32.15M | 31.05%36.76M | 67.80%36.1M | 8.97%26.75M | -13.24%25.37M | -13.24%25.37M | 36.39%28.05M | -17.91%21.52M | -20.83%24.54M |
-Cash and cash equivalents | 31.96%26.92M | 31.96%26.92M | 16.79%31.61M | 44.10%31.01M | -11.62%21.69M | -30.25%20.4M | -30.25%20.4M | 31.61%27.07M | -17.91%21.52M | -20.83%24.54M |
-Short-term investments | 5.17%5.23M | 5.17%5.23M | 423.60%5.15M | --5.1M | --5.05M | --4.97M | --4.97M | --983K | ---- | ---- |
Receivables | -43.00%7.54M | -43.00%7.54M | -24.82%5.88M | -62.29%6.11M | -23.28%14.01M | 138.33%13.22M | 138.33%13.22M | -45.36%7.82M | 122.92%16.2M | 245.32%18.26M |
-Accounts receivable | -43.00%7.54M | -43.00%7.54M | -24.82%5.88M | -62.29%6.11M | -23.28%14.01M | 138.33%13.22M | 138.33%13.22M | -44.50%7.82M | 129.88%16.2M | 260.31%18.26M |
Other current assets | 28.85%4.81M | 28.85%4.81M | 28.68%5.89M | 45.52%3.88M | 5.47%3.45M | 82.26%3.73M | 82.26%3.73M | 104.15%4.58M | 93.83%2.67M | 208.78%3.27M |
Total current assets | 5.12%44.49M | 5.12%44.49M | 19.98%48.52M | 14.14%46.1M | -4.06%44.21M | 14.89%42.32M | 14.89%42.32M | 8.98%40.44M | 15.87%40.39M | 23.37%46.08M |
Non current assets | ||||||||||
Net PPE | -5.72%11.32M | -5.72%11.32M | -9.07%11.68M | -3.57%12.32M | -3.21%12.06M | 15.77%12.01M | 15.77%12.01M | 71.67%12.85M | 63.94%12.77M | 64.87%12.46M |
-Gross PPE | 20.85%31.77M | 20.85%31.77M | ---- | ---- | ---- | 35.91%26.28M | 35.91%26.28M | ---- | ---- | ---- |
-Accumulated depreciation | -43.20%-20.45M | -43.20%-20.45M | ---- | ---- | ---- | -59.21%-14.28M | -59.21%-14.28M | ---- | ---- | ---- |
Investments and advances | -21.58%4.06M | -21.58%4.06M | -44.52%3.63M | -30.99%4.49M | -21.87%4.89M | -18.49%5.18M | -18.49%5.18M | 141.97%6.55M | 145.37%6.51M | 249.66%6.25M |
Other non current assets | 6.20%3.96M | 6.20%3.96M | -27.31%2.95M | -33.97%3.06M | -30.18%3.42M | -18.76%3.73M | -18.76%3.73M | 1.48%4.05M | 7.50%4.63M | 19.22%4.9M |
Total non current assets | -7.53%19.34M | -7.53%19.34M | -22.12%18.26M | -16.92%19.86M | -13.75%20.36M | -1.88%20.91M | -1.88%20.91M | 36.50%23.45M | 34.63%23.91M | 43.22%23.61M |
Total assets | 0.94%63.83M | 0.94%63.83M | 4.53%66.79M | 2.59%65.96M | -7.34%64.57M | 8.74%63.23M | 8.74%63.23M | 17.68%63.89M | 22.20%64.3M | 29.45%69.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.58%1.56M | -22.58%1.56M | -7.27%1.71M | -38.32%1.41M | -80.53%1.59M | -46.62%2.01M | -46.62%2.01M | -14.88%1.84M | 21.85%2.28M | 277.87%8.18M |
-accounts payable | -22.58%1.56M | -22.58%1.56M | -7.27%1.71M | -38.32%1.41M | -61.85%1.59M | -27.22%2.01M | -27.22%2.01M | 20.55%1.84M | 80.17%2.28M | 434.31%4.17M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 189.52%4M |
Current accrued expenses | 30.25%3.14M | 30.25%3.14M | -2.97%2.75M | 14.51%2.88M | -41.39%2.35M | -5.34%2.41M | -5.34%2.41M | -8.56%2.83M | -7.60%2.52M | 122.05%4.01M |
Current deferred liabilities | 111.15%2.31M | 111.15%2.31M | 231.53%3.74M | 36.61%1.72M | 69.25%1.75M | -51.66%1.09M | -51.66%1.09M | -27.26%1.13M | 21.35%1.26M | 29.85%1.03M |
Other current liabilities | 24.94%2.53M | 24.94%2.53M | -9.12%2.04M | -20.88%1.96M | -3.59%2.28M | -10.95%2.03M | -10.95%2.03M | -9.35%2.25M | -11.00%2.48M | -10.34%2.37M |
Current liabilities | 26.47%9.54M | 26.47%9.54M | 27.22%10.24M | -6.61%7.97M | -48.87%7.97M | -30.50%7.54M | -30.50%7.54M | -13.37%8.05M | 1.40%8.53M | 110.50%15.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.41%1.12M | -43.41%1.12M | -41.68%1.37M | -41.59%1.56M | -42.17%1.74M | -26.85%1.98M | -26.85%1.98M | -4.17%2.34M | -0.86%2.66M | 5.06%3.01M |
-Long term capital lease obligation | -43.41%1.12M | -43.41%1.12M | -41.68%1.37M | -41.59%1.56M | -42.17%1.74M | -26.85%1.98M | -26.85%1.98M | -4.17%2.34M | -0.86%2.66M | 5.06%3.01M |
Non current deferred liabilities | -71.96%265K | -71.96%265K | -28.53%902K | -12.01%857K | -1.49%859K | 32.54%945K | 32.54%945K | 41.16%1.26M | 7.51%974K | -5.11%872K |
Other non current liabilities | --196K | --196K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -45.93%1.58M | -45.93%1.58M | -37.08%2.27M | -33.67%2.41M | -33.03%2.6M | -14.47%2.93M | -14.47%2.93M | 7.96%3.61M | 1.25%3.64M | 2.59%3.88M |
Total liabilities | 6.24%11.12M | 6.24%11.12M | 7.33%12.51M | -14.70%10.38M | -45.71%10.57M | -26.66%10.47M | -26.66%10.47M | -7.73%11.66M | 1.36%12.17M | 74.00%19.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K |
-common stock | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K |
Retained earnings | 6.41%56.32M | 6.41%56.32M | 7.52%55.83M | 10.85%56.06M | 13.55%54.18M | 35.55%52.93M | 35.55%52.93M | 42.72%51.93M | 49.39%50.57M | 53.69%47.71M |
Paid-in capital | 0.91%16.62M | 0.91%16.62M | 1.22%16.62M | 1.22%16.62M | 1.23%16.47M | 1.29%16.47M | 1.29%16.47M | 1.18%16.42M | 1.38%16.42M | 1.70%16.27M |
Less: Treasury stock | 22.19%20.36M | 22.19%20.36M | 11.27%18.21M | 13.99%17.11M | 21.99%16.66M | 47.10%16.66M | 47.10%16.66M | 50.17%16.37M | 59.66%15.01M | 213.93%13.66M |
Gains losses not affecting retained earnings | 152.46%32K | 152.46%32K | -134.76%-57K | -266.00%-83K | 60.10%-77K | 68.56%-61K | 68.56%-61K | 213.10%164K | 137.88%50K | -41.91%-193K |
Total stockholders'equity | -0.11%52.7M | -0.11%52.7M | 3.91%54.28M | 6.63%55.58M | 7.53%54M | 20.26%52.76M | 20.26%52.76M | 25.39%52.24M | 28.37%52.13M | 17.76%50.22M |
Total equity | -0.11%52.7M | -0.11%52.7M | 3.91%54.28M | 6.63%55.58M | 7.53%54M | 20.26%52.76M | 20.26%52.76M | 25.39%52.24M | 28.37%52.13M | 17.76%50.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data