(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.43%113.75B | 34.43%113.75B | 2.27%83.48B | -8.13%59.9B | -31.66%77.91B | -24.33%84.62B | -24.33%84.62B | -15.58%81.63B | -35.47%65.21B | -31.63%114B |
-Cash and cash equivalents | 35.19%113.66B | 35.19%113.66B | 3.45%82.75B | -5.48%59.28B | -30.06%77.78B | -23.91%84.07B | -23.91%84.07B | -16.27%79.99B | -37.00%62.71B | -32.62%111.21B |
-Short-term investments | -83.76%88M | -83.76%88M | -55.15%736M | -74.82%628M | -95.30%131M | -58.94%542M | -58.94%542M | 41.34%1.64B | 66.05%2.49B | 64.99%2.79B |
-Accounts receivable | 16.18%120.07B | 16.18%120.07B | 31.24%136.26B | 9.89%116.74B | 8.32%97.92B | -1.87%103.35B | -1.87%103.35B | 9.75%103.83B | 9.99%106.23B | 11.28%90.4B |
Inventory | 0.84%71.65B | 0.84%71.65B | -0.90%72.82B | -0.40%86.34B | 7.47%76.83B | 5.13%71.05B | 5.13%71.05B | -4.01%73.48B | 11.86%86.69B | 3.17%71.49B |
Other current assets | -36.78%8.29B | -36.78%8.29B | -32.43%10.69B | -11.79%15.21B | -21.35%14.04B | -19.45%13.11B | -19.45%13.11B | -0.87%15.82B | 2.74%17.24B | -24.16%17.85B |
Total current assets | 15.30%313.76B | 15.30%313.76B | 10.37%303.25B | 1.03%278.2B | -9.20%266.7B | -9.59%272.12B | -9.59%272.12B | -3.19%274.76B | -5.66%275.37B | -13.81%293.73B |
Non current assets | ||||||||||
Net PPE | -4.76%425.58B | -4.76%425.58B | -2.66%436.29B | -3.32%439.83B | -4.32%441.53B | -2.89%446.85B | -2.89%446.85B | -4.91%448.23B | -5.32%454.95B | -4.24%461.46B |
-Gross PPE | -4.76%425.58B | -4.76%425.58B | -2.66%436.29B | -3.32%439.83B | -4.32%441.53B | -2.89%446.85B | -2.89%446.85B | -4.91%448.23B | -5.32%454.95B | -4.24%461.46B |
Goodwill and other intangible assets | -3.11%63.82B | -3.11%63.82B | -2.57%64.14B | -0.92%65.06B | -1.37%65.29B | -0.53%65.87B | -0.53%65.87B | -0.27%65.83B | -0.86%65.67B | -0.32%66.19B |
-Other intangible assets | -3.11%63.82B | -3.11%63.82B | -2.57%64.14B | -0.92%65.06B | -1.37%65.29B | -0.53%65.87B | -0.53%65.87B | -0.27%65.83B | -0.86%65.67B | -0.32%66.19B |
Other non current assets | -16.87%4.25B | -16.87%4.25B | -4.28%4.93B | -11.77%5.24B | -16.77%4.76B | -14.95%5.11B | -14.95%5.11B | -43.20%5.15B | -41.88%5.94B | -13.07%5.72B |
Total non current assets | -4.24%531.08B | -4.24%531.08B | -2.62%542.36B | -2.52%551.63B | -3.23%552.8B | -2.03%554.62B | -2.03%554.62B | -4.45%556.97B | -4.44%565.88B | -3.20%571.28B |
Total assets | 2.19%844.83B | 2.19%844.83B | 1.67%845.61B | -1.36%829.83B | -5.26%819.49B | -4.66%826.74B | -4.66%826.74B | -4.04%831.74B | -4.84%841.25B | -7.09%865.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.28%120.79B | 10.28%120.79B | 12.42%124.79B | 2.03%123.94B | 8.36%116.26B | 4.91%109.53B | 4.91%109.53B | 8.26%111B | 4.30%121.48B | 0.53%107.29B |
-accounts payable | 7.72%116.61B | 7.72%116.61B | 10.86%122.83B | 1.80%123B | 8.65%115.21B | 4.84%108.25B | 4.84%108.25B | 8.75%110.79B | 5.56%120.83B | 0.77%106.04B |
-Total tax payable | 228.30%4.18B | 228.30%4.18B | 864.53%1.96B | 45.58%939M | -16.09%1.05B | 11.68%1.27B | 11.68%1.27B | -68.67%203M | -67.67%645M | -16.34%1.25B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.75%9M | 0.00%9M |
Current debt and capital lease obligation | 655.41%46.25B | 655.41%46.25B | 685.74%46.05B | -1.42%6.09B | -83.69%5.96B | -82.53%6.12B | -82.53%6.12B | -83.89%5.86B | -83.33%6.18B | -35.88%36.54B |
-Current debt | 3,997.90%40.98B | 3,997.90%40.98B | 3,997.20%40.97B | 0.00%1B | -96.77%1B | -96.77%1B | -96.77%1B | -96.77%1B | -96.77%1B | -39.28%31B |
-Current capital lease obligation | 2.83%5.27B | 2.83%5.27B | 4.51%5.08B | -1.70%5.09B | -10.58%4.96B | 26.47%5.12B | 26.47%5.12B | -10.03%4.86B | -14.87%5.18B | -6.65%5.55B |
Other current liabilities | 44.05%29.3B | 44.05%29.3B | 28.75%26.27B | -2.26%16.25B | -1.32%18.79B | 26.43%20.34B | 26.43%20.34B | 31.80%20.41B | 44.82%16.62B | 18.91%19.04B |
Current liabilities | 44.50%197.44B | 44.50%197.44B | 43.50%197.92B | 1.49%147.04B | -13.15%141.46B | -12.15%136.64B | -12.15%136.64B | -10.69%137.92B | -12.22%144.88B | -9.38%162.88B |
Non current liabilities | ||||||||||
Long term provisions | 1.14%1.78B | 1.14%1.78B | 4.41%1.75B | -18.16%1.76B | -17.83%1.76B | -17.59%1.76B | -17.59%1.76B | -21.21%1.68B | 1.23%2.15B | 1.04%2.14B |
Long term debt and capital lease obligation | -22.26%135.15B | -22.26%135.15B | -22.84%133.78B | -1.77%172.85B | -3.79%172.35B | -2.92%173.85B | -2.92%173.85B | -2.89%173.37B | -2.39%175.97B | -14.75%179.13B |
-Long term debt | -26.27%114.8B | -26.27%114.8B | -26.27%114.79B | -0.59%155.24B | -0.59%155.22B | -0.59%155.7B | -0.59%155.7B | -0.59%155.68B | -0.59%156.16B | -16.52%156.14B |
-Long term capital lease obligation | 12.14%20.35B | 12.14%20.35B | 7.35%18.99B | -11.07%17.61B | -25.50%17.13B | -19.21%18.15B | -19.21%18.15B | -19.36%17.69B | -14.59%19.8B | -0.37%22.99B |
Other non current liabilities | 20.97%3.81B | 20.97%3.81B | 5.06%3.2B | 5.36%3.15B | 7.79%3.17B | 7.81%3.15B | 7.81%3.15B | 1.77%3.04B | 0.74%2.99B | -16.83%2.94B |
Total non current liabilities | -17.02%177.37B | -17.02%177.37B | -18.64%175.03B | -1.62%213.71B | -3.17%212.65B | -2.46%213.74B | -2.46%213.74B | -1.15%215.12B | -0.81%217.23B | -11.75%219.62B |
Total liabilities | 6.97%374.81B | 6.97%374.81B | 5.64%372.95B | -0.38%360.75B | -7.42%354.11B | -6.48%350.38B | -6.48%350.38B | -5.11%353.04B | -5.71%362.11B | -10.76%382.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B |
-common stock | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B | 0.00%15.23B |
Retained earnings | -6.20%88.37B | -6.20%88.37B | -5.50%89.87B | -9.60%85.78B | -15.23%83.27B | -13.79%94.21B | -13.79%94.21B | -13.44%95.11B | -17.88%94.89B | -16.20%98.22B |
Paid-in capital | 0.03%451.39B | 0.03%451.39B | 0.04%451.41B | 0.11%451.56B | 0.09%451.39B | 0.10%451.26B | 0.10%451.26B | 0.07%451.2B | 0.06%451.08B | 0.06%450.96B |
Less: Treasury stock | -0.36%85.36B | -0.36%85.36B | -0.35%85.37B | 0.01%85.67B | 0.01%85.67B | 0.01%85.67B | 0.01%85.67B | 0.01%85.67B | 0.01%85.66B | 0.01%85.66B |
Other equity interest | ---- | ---- | ---- | --1M | ---- | --1M | --1M | ---1M | ---- | ---- |
Total stockholders'equity | -1.34%469.85B | -1.34%469.85B | -1.27%472.49B | -2.10%468.92B | -3.55%465.24B | -3.27%476.22B | -3.27%476.22B | -3.22%478.56B | -4.18%479B | -3.95%482.38B |
Noncontrolling interests | 22.54%174M | 22.54%174M | 26.87%170M | 17.16%157M | 8.09%147M | 8.40%142M | 8.40%142M | -1.47%134M | -4.29%134M | -4.90%136M |
Total equity | -1.33%470.02B | -1.33%470.02B | -1.26%472.66B | -2.10%469.08B | -3.55%465.39B | -3.27%476.36B | -3.27%476.36B | -3.22%478.69B | -4.18%479.14B | -3.95%482.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data