(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -90.01%17.35M | -234.07%-48.7M | -197.88%-52.43M | 140.25%82.65M | -27.50%35.82M | 2.03%173.71M | 0.94%36.32M | 12.97%53.57M | -13.45%34.4M | 4.89%49.41M |
Net income from continuing operations | 24,646.23%1.27B | 23,392.14%200.15M | -608.42%-56.72M | 9,966.85%1.12B | 440.72%6.15M | -89.32%5.15M | -95.40%852K | -160.11%-8.01M | 547.81%11.16M | -93.97%1.14M |
Operating gains losses | 101.10%212K | ---- | ---- | ---- | ---- | -8.72%-19.3M | 104.28%372K | --0 | -177.43%-12.19M | 48.81%-7.49M |
Depreciation and amortization | 151.79%232.21M | 187.76%67.81M | 278.80%86.73M | 127.57%52.51M | 10.90%25.16M | 3.34%92.22M | 4.42%23.56M | 1.27%22.9M | 4.43%23.07M | 3.27%22.69M |
Deferred tax | -520.71%-69.58M | -151.22%-6.07M | -2,452.27%-36.32M | -978.60%-28.08M | 1,634.48%890K | -8.92%16.54M | 90.11%11.86M | -81.54%1.54M | 440.36%3.2M | -101.29%-58K |
Other non cash items | -98,036.95%-1.43B | -8,090.03%-262.98M | -374.43%-6.97M | -55,692.88%-1.16B | -761.36%-291K | 126.07%1.46M | 51.36%-3.21M | 1,792.00%2.54M | 201.15%2.09M | -90.02%44K |
Change In working capital | -122.67%-12.06M | -1,514.73%-54.5M | -264.05%-46.57M | 7,830.10%91.67M | -109.87%-2.67M | 374.08%53.2M | -62.10%-3.38M | 314.11%28.39M | 152.03%1.16M | 211.76%27.03M |
-Change in receivables | -1,856.17%-55.52M | -13,472.83%-35.44M | -2,011.97%-8.15M | -207.16%-11.07M | -1,231.58%-860K | -304.91%-2.84M | -82.84%265K | 271.08%426K | -54.72%-3.61M | -96.86%76K |
-Change in prepaid assets | -62.78%-12.55M | -621.52%-7.61M | 334.17%9.07M | -1,088.46%-11.12M | 33.88%-2.88M | -26,482.76%-7.71M | 183.85%1.46M | -358.77%-3.87M | -25.64%-936K | -232.12%-4.36M |
-Change in payables and accrued expense | 365.00%95.95M | 761.98%16.61M | -385.78%-42.61M | 6,665.53%119.03M | -70.90%2.92M | 2,324.79%20.64M | 67.94%-2.51M | 206.06%14.91M | -312.54%-1.81M | 240.43%10.05M |
-Change in other current liabilities | ---26.51M | ---10.34M | ---9.71M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in other working capital | -131.17%-13.44M | -584.25%-17.72M | -71.49%4.83M | -82.62%1.31M | -108.68%-1.85M | 378.24%43.11M | -143.61%-2.59M | --16.92M | --7.51M | --21.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -90.01%17.35M | -234.07%-48.7M | -197.88%-52.43M | 140.25%82.65M | -27.50%35.82M | 2.03%173.71M | 0.94%36.32M | 12.97%53.57M | -13.45%34.4M | 4.89%49.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 197.16%76.73M | 406.87%60.12M | 359.18%62.13M | -29.08%-22.32M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M | -9.16%-23.97M | -0.41%-17.29M | -17.33%-18.12M |
Net PPE purchase and sale | -64.15%-129.63M | -122.60%-43.61M | -5.84%-25.37M | -116.62%-37.45M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M | -9.16%-23.97M | -0.41%-17.29M | -17.33%-18.12M |
Net intangibles purchase and sale | ---- | ---- | --87.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | --2.19M | --16.23M | ---3K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | --204.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 197.16%76.73M | 406.87%60.12M | 359.18%62.13M | -29.08%-22.32M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M | -9.16%-23.97M | -0.41%-17.29M | -17.33%-18.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.01%-257.85M | 5.22%-64.74M | -63.89%-86.04M | -323.48%-52.46M | -14.91%-54.62M | -2.86%-144.85M | -47.61%-68.3M | -20.18%-52.5M | -79.19%23.48M | 70.96%-47.53M |
Net issuance payments of debt | -407.19%-77.36M | 23.26%-18.81M | 89.28%-41.3M | -101.77%-7.8M | -61.18%-9.45M | 72.94%25.18M | -293.61%-24.51M | -7,777.57%-385.21M | 191.70%440.77M | 95.33%-5.86M |
Cash dividends paid | -6.98%-181.72M | -5.43%-46.36M | -5.63%-45.14M | -7.29%-44.91M | -9.72%-45.31M | -13.02%-169.86M | -11.18%-43.98M | -13.48%-42.73M | -13.12%-41.86M | -14.46%-41.3M |
Proceeds from stock option exercised by employees | 99.84%1.23M | 134.04%440K | 336.96%402K | 84.62%240K | -28.92%145K | -66.32%614K | -67.92%188K | -74.59%92K | -80.30%130K | -5.12%204K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 88.59%-790K | --0 | 25,157.01%375.35M | -18,974.30%-375.57M | 75.99%-571K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.01%-257.85M | 5.22%-64.74M | -63.89%-86.04M | -323.48%-52.46M | -14.91%-54.62M | -2.86%-144.85M | -47.61%-68.3M | -20.18%-52.5M | -79.19%23.48M | 70.96%-47.53M |
Net cash flow | ||||||||||
Beginning cash position | -16.04%275.91M | -48.69%166.07M | -30.27%243.95M | -24.81%234.42M | -16.04%275.91M | -11.49%328.62M | -8.82%323.66M | -6.45%349.85M | 31.01%311.77M | -11.49%328.62M |
Current changes in cash | -226.82%-163.78M | -3.38%-53.31M | -233.41%-76.34M | -80.60%7.87M | -158.65%-42M | -23.78%-50.11M | -101.58%-51.57M | -25.66%-22.9M | -70.00%40.59M | 87.70%-16.24M |
Effect of exchange rate changes | 163.45%1.65M | -73.20%1.02M | 53.13%-1.54M | 165.84%1.66M | 182.93%510K | -18.51%-2.6M | 610.29%3.82M | -317.53%-3.29M | -482.22%-2.52M | 53.27%-615K |
End cash Position | -58.76%113.78M | -58.76%113.78M | -48.69%166.07M | -30.27%243.95M | -24.81%234.42M | -16.04%275.91M | -16.04%275.91M | -8.82%323.66M | -6.45%349.85M | 31.01%311.77M |
Free cash flow | -218.53%-112.29M | -651.68%-92.31M | -362.85%-77.8M | 164.13%45.21M | -59.68%12.62M | -5.59%94.74M | -19.12%16.73M | 16.26%29.6M | -24.04%17.12M | -1.17%31.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data