(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 14.85%10.78B | 13.84%9.39B | 13.18%8.24B | 17.39%7.28B | -8.61%6.21B | 12.95%6.79B | 17.14%6.01B | 26.80%5.13B | 27.53%4.05B | 24.88%3.17B |
Other non cash items | 16.19%2.67B | 0.81%2.3B | 24.26%2.28B | 20.64%1.83B | 74.58%1.52B | 60.79%871.24M | 934.36%541.83M | -82.61%52.38M | 3.22%301.17M | 21.88%291.76M |
Change In working capital | -8.45%-10.23B | 14.77%-9.43B | -6.48%-11.07B | -16.37%-10.4B | 17.61%-8.93B | -437.06%-10.84B | 49.85%-2.02B | 26.29%-4.03B | 10.49%-5.46B | -12.44%-6.1B |
-Change in receivables | 16.67%-14.01B | -18.43%-16.81B | -4.90%-14.2B | 14.28%-13.53B | -60.81%-15.79B | -42.06%-9.82B | 11.59%-6.91B | 0.29%-7.82B | -24.69%-7.84B | -44.91%-6.29B |
-Change in inventory | -122.53%-2.85B | 40.35%-1.28B | -349.57%-2.14B | 75.05%-476.99M | -2,179.14%-1.91B | -272.29%-83.88M | -143.79%-22.53M | 1,539.71%51.45M | -87.04%3.14M | 176.57%24.21M |
-Change in prepaid assets | -53.11%209.49M | 146.58%446.75M | -313.07%-959.08M | 80.57%-232.19M | -541.75%-1.19B | 223.77%270.46M | 829.38%83.54M | 88.35%-11.45M | -157.37%-98.28M | 162.58%171.31M |
-Change in other current assets | -4,107.30%-6.78B | -112.85%-161.07M | 129.46%1.25B | -182.26%-4.25B | 257.18%5.17B | 3.06%-3.29B | -1,870.89%-3.39B | 90.45%-172.2M | 39.62%-1.8B | 4.04%-2.99B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 138.46%212.12M | 87.83%-551.49M | -67.57%-4.53B | -40.52%-2.7B | 60.28%-1.92B | -269.00%-4.85B | 862.29%2.87B | 117.64%297.97M | 45.26%-1.69B | 4.95%-3.09B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 47.74%-333.41M | -19.26%-637.94M | -9.60%-534.91M | 31.47%-488.06M | 48.15%-712.14M | -974.47%-1.37B | -71.64%-127.83M | 48.98%-74.48M | 44.46%-145.97M | 32.65%-262.8M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 95.40%-2.6M | 19.08%-56.59M | -218.11%-69.94M | ---21.99M | ---- | -90.77%-2.36M |
Net business purchase and sale | 156.30%2.27B | -561.48%-4.03B | 83.52%-609.32M | 5.26%-3.7B | 26.53%-3.9B | 17.81%-5.31B | -455.45%-6.46B | 46.57%-1.16B | -2,058.10%-2.18B | 82.14%-100.9M |
Net investment purchase and sale | 560.36%58.35M | ---12.68M | --0 | -105.31%-110.75M | 75.19%-53.94M | -190.47%-217.42M | 48.48%-74.85M | -249.80%-145.27M | 91.02%-41.53M | -128.29%-462.41M |
Net other investing changes | -123.52%-2.9B | -293.01%-1.3B | 70.28%-330.53M | 9.84%-1.11B | -233.84%-1.23B | 640,186.81%921.73M | -137.11%-144K | -99.82%388K | 12.00%214.28M | 25.00%191.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 110.14%500.84M | -1,621.42%-4.94B | 110.50%324.54M | 55.56%-3.09B | -44.87%-6.95B | 15.65%-4.8B | -508.49%-5.69B | 55.28%-935.19M | -1,708.01%-2.09B | 125.81%130.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -56.31%5.13B | 58.01%11.74B | -26.40%7.43B | 13.21%10.09B | -21.62%8.91B | 203.99%11.37B | 20.11%3.74B | -34.30%3.12B | -16.11%4.74B | 22.29%5.65B |
Net common stock issuance | --0 | ---54.73M | --0 | ---- | ---- | 31.13%6.31B | 48,509.99%4.81B | 586.68%9.9M | 391.81%1.44M | -99.99%293K |
Cash dividends paid | -14.10%-2.24B | -17.91%-1.96B | -17.86%-1.67B | 20.00%-1.41B | -19.32%-1.77B | -5.54%-1.48B | -15.95%-1.4B | -35.19%-1.21B | -0.48%-895.25M | -70.30%-890.97M |
Net other financing activities | -308.78%-211.18M | 46.70%-51.66M | -102.52%-96.93M | -8.51%3.85B | 3,778.44%4.2B | 241.53%108.38M | 267.03%31.73M | -95.33%8.65M | 405.29%185.23M | 103.84%36.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.57%-527.02M | 141.69%6.96B | -72.58%2.88B | 9.66%10.51B | -37.19%9.58B | 134.74%15.25B | 396.21%6.5B | -58.72%1.31B | -21.60%3.17B | -19.43%4.05B |
Net cash flow | ||||||||||
Beginning cash position | 8.60%24.34B | -0.83%22.41B | 26.09%22.6B | 2.01%17.92B | 53.00%17.57B | 43.09%11.48B | 6.75%8.03B | -7.88%7.52B | 17.92%8.16B | 23.72%6.92B |
Current changes in cash | -87.39%185.94M | 211.22%1.47B | -128.14%-1.33B | 570.73%4.71B | -87.47%702.55M | 52.59%5.61B | 446.61%3.67B | 210.57%672.23M | -155.74%-607.99M | -14.25%1.09B |
Effect of exchange rate changes | -325.85%-1.02B | -60.10%453.67M | 3,252.44%1.14B | 89.67%-36.07M | -172.81%-349.22M | 321.87%479.65M | -31.35%-216.19M | -241.95%-164.6M | -132.21%-48.13M | 3,797.16%149.46M |
End cash Position | -3.45%23.5B | 8.60%24.34B | -0.83%22.41B | 26.09%22.6B | 2.01%17.92B | 53.00%17.57B | 43.09%11.48B | 6.94%8.03B | -8.04%7.51B | 18.79%8.16B |
Free cash flow | 87.82%-150.74M | 75.63%-1.24B | -58.40%-5.08B | -17.35%-3.21B | 56.70%-2.73B | -340.96%-6.31B | 1,852.37%2.62B | 93.22%-149.49M | 36.43%-2.2B | 5.02%-3.47B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data