(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.03%28.99B | 19.03%28.99B | 4.64%29.42B | -0.24%24.35B | -0.24%24.35B | 37.86%28.11B | 8.62%24.41B | --24.41B | -13.46%20.39B | -0.78%22.48B |
-Cash and cash equivalents | 19.18%28.46B | 19.18%28.46B | 3.75%29B | -1.88%23.88B | -1.88%23.88B | 37.53%27.95B | 8.59%24.34B | --24.34B | -13.54%20.32B | -0.82%22.41B |
-Short-term investments | 11.43%525.59M | 11.43%525.59M | 159.89%417.97M | 548.36%471.69M | 548.36%471.69M | 139.67%160.83M | 17.07%72.75M | --72.75M | 23.01%67.1M | 19.38%62.14M |
-Accounts receivable | 14.56%75.41B | 14.56%75.41B | 25.39%69.13B | 11.12%65.83B | 11.12%65.83B | 18.35%55.13B | 55.24%59.24B | --59.24B | 47.15%46.59B | 24.70%38.16B |
-Taxes receivable | 114.25%404.56M | 114.25%404.56M | 143.32%277.51M | 53.59%188.83M | 53.59%188.83M | 35.54%114.05M | 156.43%122.94M | --122.94M | 214.01%84.15M | 295.34%47.94M |
-Other receivables | 11.84%31.25B | 11.84%31.25B | 8.21%27.78B | 32.66%27.94B | 32.66%27.94B | 31.47%25.67B | 7.52%21.06B | --21.06B | -10.79%19.53B | 9.31%19.59B |
Inventory | 21.21%10.89B | 21.21%10.89B | 12.94%9.73B | 13.24%8.99B | 13.24%8.99B | 26.43%8.62B | 28.96%7.94B | --7.94B | 60.23%6.82B | 62.48%6.15B |
Prepaid assets | 10.52%970.27M | 10.52%970.27M | -26.12%920.02M | -21.23%877.9M | -21.23%877.9M | 3.53%1.25B | -27.48%1.11B | --1.11B | 19.48%1.2B | 206.98%1.54B |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | 63.74%67.55M | --67.55M | ---- | 78.20%41.25M |
Total current assets | 15.40%147.92B | 15.40%147.92B | 15.44%137.26B | 12.48%128.18B | 12.48%128.18B | 25.67%118.9B | 29.49%113.96B | --113.96B | 14.78%94.61B | 16.57%88.01B |
Non current assets | ||||||||||
Net PPE | 15.17%6.27B | 15.17%6.27B | 10.03%6.02B | 3.01%5.44B | 3.01%5.44B | -2.68%5.47B | 7.74%5.28B | --5.28B | 15.43%5.62B | 12.96%4.9B |
-Gross PPE | 15.17%6.27B | 15.17%6.27B | --6.02B | -38.08%5.44B | -38.08%5.44B | ---- | 9.29%8.79B | --8.79B | ---- | 12.92%8.04B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -11.72%-3.5B | ---3.5B | ---- | -12.86%-3.14B |
Goodwill and other intangible assets | -6.83%3.86B | -6.83%3.86B | -9.50%3.94B | -17.89%4.14B | -17.89%4.14B | -6.04%4.35B | -2.16%5.05B | --5.05B | 2.15%4.63B | 1.29%5.16B |
-Goodwill | 0.00%577.66M | 0.00%577.66M | 0.00%577.66M | 0.00%577.66M | 0.00%577.66M | 0.00%577.66M | 0.00%577.66M | --577.66M | 0.00%577.66M | 0.00%577.66M |
-Other intangible assets | -7.94%3.28B | -7.94%3.28B | -10.95%3.36B | -20.21%3.57B | -20.21%3.57B | -6.90%3.78B | -2.44%4.47B | --4.47B | 2.46%4.06B | 1.46%4.58B |
Total non current assets | 0.68%101.35B | 0.68%101.35B | -1.83%100.03B | -4.42%100.67B | -4.42%100.67B | -0.80%101.89B | 6.60%105.33B | --105.33B | 18.96%102.72B | 14.99%98.8B |
Total assets | 8.92%249.27B | 8.92%249.27B | 7.47%237.28B | 4.36%228.85B | 4.36%228.85B | 11.89%220.79B | 17.38%219.28B | --219.28B | 16.92%197.33B | 15.73%186.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.99%82.69B | 7.99%82.69B | 16.08%79.14B | 12.58%76.57B | 12.58%76.57B | 9.58%68.18B | 16.17%68.01B | --68.01B | 26.57%62.22B | 15.17%58.54B |
-accounts payable | 7.74%65.16B | 7.74%65.16B | 20.85%63.02B | 14.95%60.48B | 14.95%60.48B | 8.69%52.15B | 15.74%52.61B | --52.61B | 26.97%47.98B | 10.12%45.46B |
-Total tax payable | 11.95%6.14B | 11.95%6.14B | 4.78%5.71B | -1.65%5.48B | -1.65%5.48B | -5.86%5.45B | 4.63%5.57B | --5.57B | 23.33%5.79B | 11.39%5.33B |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.48%957.15M | ---- |
-Other payable | 7.40%11.39B | 7.40%11.39B | -1.62%10.41B | 7.97%10.61B | 7.97%10.61B | 41.19%10.58B | 26.65%9.83B | --9.83B | 27.76%7.49B | 62.66%7.76B |
Current debt and capital lease obligation | 28.21%22.69B | 28.21%22.69B | 10.16%21.13B | 16.56%17.7B | 16.56%17.7B | 128.61%19.18B | 18.74%15.18B | --15.18B | -28.00%8.39B | 3.06%12.79B |
-Current debt | 28.19%22.57B | 28.19%22.57B | 10.09%21.05B | 16.38%17.61B | 16.38%17.61B | 129.01%19.12B | 18.59%15.13B | --15.13B | -28.17%8.35B | 3.05%12.76B |
-Current capital lease obligation | 32.03%114.44M | 32.03%114.44M | 30.17%79.2M | 69.43%86.67M | 69.43%86.67M | 47.41%60.85M | 86.02%51.15M | --51.15M | 36.92%41.28M | 10.64%27.5M |
Other current liabilities | -7.59%49.13M | -7.59%49.13M | --60.38M | -17.20%53.16M | -17.20%53.16M | ---- | --64.21M | --64.21M | ---- | ---- |
Current liabilities | 12.19%115.36B | 12.19%115.36B | 12.60%109.04B | 10.66%102.82B | 10.66%102.82B | 21.42%96.83B | 16.24%92.92B | --92.92B | 17.14%79.75B | 12.42%79.94B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.42%58.44B | 2.42%58.44B | 2.65%58.01B | -3.22%57.06B | -3.22%57.06B | 10.42%56.52B | 24.03%58.96B | --58.96B | 8.13%51.18B | 24.06%47.54B |
-Long term debt | 2.41%58.32B | 2.41%58.32B | 2.58%57.92B | -3.32%56.94B | -3.32%56.94B | 10.39%56.46B | 23.97%58.9B | --58.9B | 8.12%51.15B | 24.13%47.51B |
-Long term capital lease obligation | 4.07%116.76M | 4.07%116.76M | 75.30%96.74M | 91.94%112.2M | 91.94%112.2M | 50.16%55.19M | 134.92%58.45M | --58.45M | 17.73%36.75M | -42.34%24.88M |
Total non current liabilities | 2.43%59.64B | 2.43%59.64B | 2.75%59.12B | -3.19%58.23B | -3.19%58.23B | 10.36%57.54B | 23.78%60.15B | --60.15B | 7.77%52.14B | 23.30%48.59B |
Total liabilities | 8.66%175B | 8.66%175B | 8.93%168.16B | 5.22%161.05B | 5.22%161.05B | 17.05%154.37B | 19.09%153.07B | --153.07B | 13.25%131.89B | 16.30%128.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | -0.23%125.94M | --125.94M | -0.23%125.94M | 0.00%126.23M |
-common stock | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | 0.00%125.94M | -0.23%125.94M | --125.94M | -0.23%125.94M | 0.00%126.23M |
Retained earnings | ---- | ---- | --47.67B | ---- | ---- | ---- | --39.57B | --39.57B | ---- | ---- |
Paid-in capital | 6.82%61.6B | 6.82%61.6B | -63.58%20.49B | 181.48%57.66B | 181.48%57.66B | 8.23%56.26B | -58.16%20.49B | --20.49B | 20.05%51.98B | 16.53%48.97B |
Other equity interest | 28.41%10.02B | 28.41%10.02B | 0.09%7.8B | 0.09%7.8B | 0.09%7.8B | -33.37%7.8B | -0.07%7.79B | --7.79B | 50.22%11.7B | 0.22%7.8B |
Total stockholders'equity | 9.38%71.74B | 9.38%71.74B | 4.05%66.78B | 2.10%65.59B | 2.10%65.59B | 0.58%64.18B | 12.91%64.24B | --64.24B | 24.59%63.81B | 13.95%56.89B |
Noncontrolling interests | 15.02%2.54B | 15.02%2.54B | 4.97%2.35B | 11.59%2.21B | 11.59%2.21B | 37.12%2.24B | 42.52%1.98B | --1.98B | 48.46%1.63B | 41.86%1.39B |
Total equity | 9.56%74.28B | 9.56%74.28B | 4.08%69.13B | 2.39%67.8B | 2.39%67.8B | 1.50%66.42B | 13.62%66.22B | --66.22B | 25.09%65.44B | 14.48%58.28B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data