(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.59%47.02M | -31.25%17.72M | -21.61%12.91M | -35.75%11.58M | 27.09%4.81M | 8.71%64.05M | 27.16%25.77M | -7.01%16.47M | 83.29%18.03M | -65.90%3.79M |
Net income from continuing operations | -8.18%58.02M | -11.98%13.98M | -17.43%13.73M | -10.44%13.83M | 8.16%16.49M | 9.50%63.19M | 8.55%15.88M | 11.52%16.63M | 10.35%15.44M | 7.50%15.25M |
Operating gains losses | 91.12%-85K | -7.46%-648K | 77.63%270K | -74.53%121K | 117.53%172K | 76.54%-957K | 60.67%-603K | 120.16%152K | 183.19%475K | 19.72%-981K |
Depreciation and amortization | 17.74%7.74M | 47.00%1.94M | 10.60%1.96M | 11.25%1.92M | 9.39%1.92M | 5.32%6.57M | 12.95%1.32M | 5.22%1.77M | 3.36%1.73M | 2.15%1.76M |
Deferred tax | 161.25%1.11M | ---- | ---- | ---- | ---- | -7.27%-1.81M | ---- | ---- | ---- | ---- |
Other non cashItems | 46.17%-4.56M | -256.38%-1.01M | 127.70%82K | -83.56%-2.34M | 80.49%-1.29M | -203.22%-8.46M | -136.02%-282K | -107.42%-296K | 88.19%-1.28M | -303.01%-6.61M |
Change in working capital | -4,061.93%-20.09M | -91.39%784K | -40.29%-3.81M | -1,436.72%-3.93M | -133.47%-13.13M | -92.47%507K | 6.67%9.1M | -160.81%-2.72M | -105.12%-256K | 2.41%-5.62M |
-Change in receivables | 69.08%-5.89M | -29.18%1.34M | 33.91%-4.75M | 74.12%-2.76M | 108.93%277K | -1,705.40%-19.07M | 4.08%1.89M | -462.05%-7.18M | -1,883.95%-10.67M | -41.64%-3.1M |
-Change in payables and accrued expense | -172.52%-14.19M | -107.67%-553K | -79.01%938K | -111.27%-1.17M | -431.73%-13.41M | 151.31%19.57M | 7.37%7.21M | 1,785.23%4.47M | 136.37%10.41M | 29.42%-2.52M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -26.59%47.02M | -31.25%17.72M | -21.61%12.91M | -35.75%11.58M | 27.09%4.81M | 8.71%64.05M | 27.16%25.77M | -7.01%16.47M | 83.29%18.03M | -65.90%3.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.43%-149.46M | 111.96%30.57M | 81.90%-18.61M | 0.66%-144.81M | 94.47%-16.61M | -96.38%-804.7M | -177.52%-255.53M | 0.37%-102.84M | 3.87%-145.78M | -378.41%-300.55M |
Net investment purchase and sale | 136.42%53.36M | -17.34%11.55M | -13.47%10.86M | 63.66%18.46M | 106.78%12.49M | -6.90%-146.49M | -52.23%13.97M | 119.98%12.55M | 118.05%11.28M | -349.64%-184.3M |
Net proceeds payment for loan | 69.46%-192.6M | 109.03%22.59M | 76.31%-27.23M | -7.42%-162.86M | 77.94%-25.11M | -158.32%-630.61M | -109.70%-250.26M | -212.20%-114.94M | -131.47%-151.61M | -406.45%-113.8M |
Net PPE purchase and sale | 8.47%-10.8M | 46.90%-1.89M | 58.08%-1.8M | -76.74%-3.72M | -84.10%-3.38M | -105.54%-11.79M | -266.94%-3.56M | -51.91%-4.29M | -231.29%-2.11M | -40.34%-1.84M |
Net intangibles purchase and sale | ---125K | --0 | --0 | --0 | ---125K | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | 104.45%704K | 89.28%-1.68M | -111.63%-446K | 199.04%3.31M | 22.11%-479K | 30.86%-15.81M | -1,442.38%-15.69M | 590.91%3.83M | 85.47%-3.34M | -131.64%-615K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.43%-149.46M | 111.96%30.57M | 81.90%-18.61M | 0.66%-144.81M | 94.47%-16.61M | -96.38%-804.7M | -177.52%-255.53M | 0.37%-102.84M | 3.87%-145.78M | -378.41%-300.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.17%218.2M | -106.99%-8.83M | 425.32%63.12M | 907.24%69.8M | 408.92%94.1M | -79.15%114.74M | 88.55%126.25M | -85.85%12.02M | -96.94%6.93M | -117.68%-30.46M |
Increase decrease in deposit | 503.85%376.31M | -193.38%-4.03M | 189.36%69.71M | 1,533.17%178.95M | 631.96%131.69M | -117.45%-93.18M | -101.13%-1.37M | -187.79%-78.01M | -92.53%10.96M | -114.04%-24.76M |
Net issuance payments of debt | -200.00%-132.4M | --0 | --0 | ---102.08M | ---30.31M | 295.40%132.4M | 364.75%132.4M | --0 | --0 | --0 |
Net commonstock issuance | -107.28%-6.72M | ---65K | -101.96%-1.84M | -231,100.00%-2.31M | -50.18%-2.51M | 8,043.25%92.38M | --0 | 9,405,200.00%94.05M | 0.00%-1K | -950.31%-1.67M |
Cash dividends paid | -12.68%-19M | 0.84%-4.73M | -17.83%-4.74M | -17.96%-4.75M | -18.24%-4.77M | -6.35%-16.86M | -18.56%-4.77M | -2.03%-4.03M | -2.03%-4.03M | -2.54%-4.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.17%218.2M | -106.99%-8.83M | 425.32%63.12M | 907.24%69.8M | 408.92%94.1M | -79.15%114.74M | 88.55%126.25M | -85.85%12.02M | -96.94%6.93M | -117.68%-30.46M |
Net cash flow | ||||||||||
Beginning cash position | -85.48%106.29M | -12.97%182.59M | -55.95%125.16M | -53.43%188.59M | -85.48%106.29M | 37.45%732.2M | -71.54%209.8M | -61.48%284.15M | -38.01%404.97M | 37.45%732.2M |
Current changes in cash | 118.49%115.76M | 138.12%39.46M | 177.22%57.42M | 47.50%-63.43M | 125.15%82.31M | -413.73%-625.91M | -2,033.37%-103.51M | -11,835.47%-74.36M | -243.10%-120.82M | -371.44%-327.22M |
End cash position | 108.92%222.05M | 108.92%222.05M | -12.97%182.59M | -55.95%125.16M | -53.43%188.59M | -85.48%106.29M | -85.48%106.29M | -71.54%209.8M | -61.48%284.15M | -38.01%404.97M |
Free cash flow | -30.35%36.05M | -27.27%15.83M | -8.77%11.11M | -50.94%7.81M | -31.71%1.31M | -1.28%51.76M | 13.68%21.76M | -17.77%12.18M | 80.57%15.91M | -80.21%1.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data