(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.16%566.81M | -75.16%566.81M | 118.42%2.42B | 87.00%2.23B | 79.22%2.23B | 71.26%2.28B | 71.26%2.28B | -5.07%1.11B | 20.71%1.19B | 45.65%1.25B |
-Cash and cash equivalents | -50.44%566.81M | -50.44%566.81M | 242.86%2.42B | 166.22%2.21B | 33.10%1.4B | -8.32%1.14B | -8.32%1.14B | -30.95%705.64M | -4.54%829.75M | 26.41%1.06B |
-Short-term investments | --0 | --0 | --0 | -94.63%19.44M | 335.79%826.9M | 1,240.51%1.14B | 1,240.51%1.14B | 177.43%402M | 206.91%361.91M | 849.94%189.75M |
Receivables | 99.59%433.47M | 99.59%433.47M | 0.82%302.13M | 27.86%302.49M | 17.96%260.62M | -28.64%217.18M | -28.64%217.18M | 73.29%299.67M | -9.99%236.57M | -14.38%220.94M |
-Accounts receivable | 146.76%413.79M | 146.76%413.79M | 26.90%297.68M | 53.34%275.63M | -16.18%149.05M | -38.13%167.69M | -38.13%167.69M | 62.92%234.59M | -16.81%179.76M | -18.19%177.82M |
-Taxes receivable | 12.07%7.75M | 12.07%7.75M | 158.43%2.76M | 129.21%3.76M | 11.08%3.09M | -22.21%6.91M | -22.21%6.91M | -86.18%1.07M | -77.70%1.64M | -69.34%2.78M |
-Other receivables | -71.98%11.93M | -71.98%11.93M | -97.37%1.69M | -58.14%23.1M | 168.96%108.48M | 74.24%42.58M | 74.24%42.58M | 201.73%64.02M | 40.09%55.18M | 27.58%40.33M |
Inventory | 2.31%841.61M | 2.31%841.61M | 20.31%709.14M | 51.54%817.73M | 32.25%652.53M | 62.94%822.61M | 62.94%822.61M | 11.20%589.44M | -11.15%539.61M | -23.46%493.41M |
Restricted cash | ---- | ---- | 5.04%248.37M | 4.40%244.98M | 3.50%241.92M | ---- | ---- | 22.63%236.47M | 24.53%234.66M | 23.97%233.73M |
Total current assets | -44.55%1.84B | -44.55%1.84B | 64.74%3.68B | 63.16%3.59B | 54.41%3.39B | 55.10%3.32B | 55.10%3.32B | 8.27%2.23B | 7.66%2.2B | 12.70%2.19B |
Non current assets | ||||||||||
Net PPE | -3.01%3.37B | -3.01%3.37B | -2.56%3.32B | -1.24%3.37B | -1.25%3.41B | -2.88%3.47B | -2.88%3.47B | -4.35%3.41B | -5.67%3.41B | -5.09%3.46B |
-Gross PPE | 0.98%9.52B | 0.98%9.52B | ---- | ---- | ---- | 2.30%9.43B | 2.30%9.43B | ---- | ---- | ---- |
-Accumulated depreciation | -3.31%-6.15B | -3.31%-6.15B | ---- | ---- | ---- | -5.59%-5.95B | -5.59%-5.95B | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.51%43.58M | -7.51%43.58M | -7.62%44.4M | -8.92%45.11M | -8.10%46.2M | -8.06%47.12M | -8.06%47.12M | -7.83%48.06M | -7.07%49.53M | -8.03%50.28M |
-Other intangible assets | -7.51%43.58M | -7.51%43.58M | ---- | ---- | ---- | -8.06%47.12M | -8.06%47.12M | ---- | ---- | ---- |
Investments and advances | 369.57%3.79B | 369.57%3.79B | -4.61%765.03M | -8.40%708.75M | -5.95%795.45M | -0.53%806.48M | -0.53%806.48M | 2.18%802.03M | -1.40%773.71M | -0.14%845.74M |
Non current deferred assets | -9.27%892.86M | -9.27%892.86M | -6.81%909.43M | -0.48%944.38M | 2.40%962.48M | 4.96%984.07M | 4.96%984.07M | 3.23%975.84M | 0.94%948.89M | 0.42%939.89M |
Total non current assets | 52.36%8.09B | 52.36%8.09B | -3.71%5.04B | -2.24%5.07B | -1.42%5.22B | -1.21%5.31B | -1.21%5.31B | -2.08%5.24B | -3.91%5.19B | -3.41%5.29B |
Total assets | 15.07%9.93B | 15.07%9.93B | 16.76%8.72B | 17.26%8.66B | 14.94%8.6B | 14.83%8.63B | 14.83%8.63B | 0.80%7.47B | -0.73%7.39B | 0.81%7.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.82%601.63M | 57.82%601.63M | -3.18%279.53M | 7.50%279.25M | -32.19%235.39M | 10.63%381.21M | 10.63%381.21M | 5.26%288.72M | 22.71%259.78M | 93.61%347.13M |
-accounts payable | 55.58%388.9M | 55.58%388.9M | -5.94%261.81M | 5.54%265.06M | -35.98%220.04M | 17.15%249.96M | 17.15%249.96M | 2.84%278.33M | 19.23%251.15M | 92.83%343.71M |
-Total tax payable | 270.51%24.08M | 270.51%24.08M | 70.62%17.73M | 64.52%14.19M | 349.82%15.35M | 57.37%6.5M | 57.37%6.5M | 184.97%10.39M | 726.15%8.63M | 224.95%3.41M |
-Due to related parties current | 33.95%79.79M | 33.95%79.79M | ---- | ---- | ---- | -2.40%59.57M | -2.40%59.57M | ---- | ---- | ---- |
-Other payable | 67.00%108.86M | 67.00%108.86M | ---- | ---- | ---- | -1.31%65.18M | -1.31%65.18M | ---- | ---- | ---- |
Current provisions | -19.03%39.11M | -19.03%39.11M | 34.12%46.38M | 14.14%43.04M | 3.54%48.41M | 4.18%48.31M | 4.18%48.31M | -11.36%34.58M | -1.88%37.71M | -4.03%46.76M |
Current debt and capital lease obligation | --499.82M | --499.82M | --499.72M | --499.61M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --499.82M | --499.82M | --499.72M | --499.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -63.03%48.54M | -63.03%48.54M | 14.67%130.75M | 141.32%165.47M | 280.39%153.51M | 476.21%131.32M | 476.21%131.32M | 861.73%114.02M | 827.99%68.57M | 343.75%40.36M |
Current liabilities | 112.02%1.19B | 112.02%1.19B | 118.69%956.37M | 169.73%987.38M | 0.71%437.3M | 35.55%560.84M | 35.55%560.84M | 34.49%437.32M | 42.15%366.06M | 83.14%434.24M |
Non current liabilities | ||||||||||
Long term provisions | 0.01%1.02B | 0.01%1.02B | 4.22%906.06M | 16.03%1B | 3.66%1B | -6.17%1.02B | -6.17%1.02B | -16.24%869.4M | -18.77%864.83M | -6.23%968.42M |
Long term debt and capital lease obligation | 28.82%1.28B | 28.82%1.28B | -50.05%497.87M | -50.05%497.77M | 0.08%997.19M | 0.08%997M | 0.08%997M | 0.07%996.81M | 0.07%996.63M | 0.07%996.44M |
-Long term debt | 28.82%1.28B | 28.82%1.28B | -50.05%497.87M | -50.05%497.77M | 0.08%997.19M | 0.08%997M | 0.08%997M | 0.07%996.81M | 0.07%996.63M | 0.07%996.44M |
Other non current liabilities | 58.87%343.42M | 58.87%343.42M | -9.72%249.02M | -8.97%199.97M | 4.92%209.17M | 25.84%216.16M | 25.84%216.16M | 44.59%275.81M | 18.60%219.67M | 7.82%199.36M |
Total non current liabilities | 18.55%2.65B | 18.55%2.65B | -22.83%1.65B | -18.26%1.7B | 2.13%2.21B | -0.98%2.24B | -0.98%2.24B | -3.72%2.14B | -7.33%2.08B | -2.22%2.16B |
Total liabilities | 37.29%3.84B | 37.29%3.84B | 1.16%2.61B | 9.86%2.69B | 1.89%2.65B | 4.68%2.8B | 4.68%2.8B | 1.15%2.58B | -2.24%2.45B | 6.04%2.6B |
Shareholders'equity | ||||||||||
Share capital | 1.17%2.91B | 1.17%2.91B | 51.87%2.91B | 51.31%2.9B | 51.08%2.89B | 51.33%2.88B | 51.33%2.88B | 0.78%1.92B | 1.04%1.91B | 1.15%1.91B |
-common stock | 1.17%2.91B | 1.17%2.91B | 51.87%2.91B | 51.31%2.9B | 51.08%2.89B | 51.33%2.88B | 51.33%2.88B | 0.78%1.92B | 1.04%1.91B | 1.15%1.91B |
Retained earnings | 10.51%2.98B | 10.51%2.98B | 8.48%2.98B | 2.35%2.83B | 5.05%2.82B | 2.15%2.7B | 2.15%2.7B | 3.32%2.74B | 1.32%2.76B | -2.71%2.68B |
Paid-in capital | -4.01%215.68M | -4.01%215.68M | -3.57%215.87M | -2.76%216.88M | -2.47%216.94M | -2.33%224.69M | -2.33%224.69M | -2.45%223.87M | -2.73%223.05M | -2.74%222.44M |
Other equity interest | -144.10%-15.28M | -144.10%-15.28M | 55.41%9.47M | -20.27%30.75M | -54.34%32.02M | -52.40%34.65M | -52.40%34.65M | -91.71%6.1M | -55.12%38.57M | -28.90%70.13M |
Total stockholders'equity | 4.43%6.09B | 4.43%6.09B | 24.98%6.11B | 20.92%5.97B | 21.89%5.96B | 20.43%5.84B | 20.43%5.84B | 0.62%4.89B | 0.04%4.94B | -1.76%4.89B |
Noncontrolling interests | -63.64%4K | -63.64%4K | -5.56%17K | -71.43%6K | -90.16%6K | -91.34%11K | -91.34%11K | -88.75%18K | -87.12%21K | -66.11%61K |
Total equity | 4.42%6.09B | 4.42%6.09B | 24.98%6.11B | 20.92%5.97B | 21.89%5.96B | 20.43%5.84B | 20.43%5.84B | 0.61%4.89B | 0.04%4.94B | -1.77%4.89B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data