(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.74%979.59K | -43.06%980.25K | -43.06%980.25K | -59.25%1.21M | -40.99%1.69M | -15.42%2.21M | -79.35%1.72M | -79.35%1.72M | -61.89%2.96M | -64.25%2.87M |
-Cash and cash equivalents | -82.00%247.11K | -76.17%406.07K | -76.17%406.07K | -80.03%584K | -59.92%1.12M | -35.98%1.37M | -79.38%1.7M | -79.38%1.7M | -62.02%2.92M | -64.72%2.8M |
-Short-term investments | -12.83%732.48K | 3,158.70%574.18K | 3,158.70%574.18K | 1,511.29%623.49K | 800.09%568.18K | 77.89%840.28K | -76.64%17.62K | -76.64%17.62K | -47.80%38.7K | -13.98%63.13K |
Receivables | 3.13%6.73M | 8.81%6.58M | 8.81%6.58M | 20.40%6.44M | 29.75%6.68M | 26.61%6.52M | 15.05%6.04M | 15.05%6.04M | -1.88%5.35M | -1.25%5.15M |
-Accounts receivable | 3.13%6.73M | 8.81%6.58M | 8.81%6.58M | 20.40%6.44M | 29.75%6.68M | 26.61%6.52M | 15.05%6.04M | 15.05%6.04M | -1.88%5.35M | -1.25%5.15M |
Inventory | -16.10%755.16K | -9.67%768.88K | -9.67%768.88K | 15.62%1.06M | 0.70%879.29K | -2.97%900.05K | -7.60%851.23K | -7.60%851.23K | 10.23%919.27K | -1.94%873.16K |
Prepaid assets | -7.73%535.3K | 8.62%615.41K | 8.62%615.41K | 11.50%719.01K | 14.19%650.47K | 7.89%580.14K | 1.46%566.56K | 1.46%566.56K | 25.70%644.85K | 62.78%569.63K |
Other current assets | -10.16%378.31K | -8.65%389.95K | -8.65%389.95K | -64.43%450.62K | -51.58%409.06K | -12.92%421.08K | -39.98%426.88K | -39.98%426.88K | 262.26%1.27M | 176.07%844.77K |
Total current assets | -11.14%9.45M | -1.64%9.45M | -1.64%9.45M | -10.81%9.94M | 0.08%10.31M | 9.46%10.64M | -39.11%9.61M | -39.11%9.61M | -25.33%11.14M | -30.29%10.31M |
Non current assets | ||||||||||
Net PPE | 50.89%22.56M | 55.04%22.03M | 55.04%22.03M | 25.72%19.94M | 281.71%18.29M | 221.95%14.95M | 242.66%14.21M | 242.66%14.21M | 294.55%15.86M | 82.80%4.79M |
-Gross PPE | 50.89%22.56M | 37.00%30.16M | 37.00%30.16M | 25.72%19.94M | 281.71%18.29M | 221.95%14.95M | 88.68%22.02M | 88.68%22.02M | 294.55%15.86M | 82.80%4.79M |
-Accumulated depreciation | ---- | -4.17%-8.13M | -4.17%-8.13M | ---- | ---- | ---- | -3.79%-7.81M | -3.79%-7.81M | ---- | ---- |
Goodwill and other intangible assets | -82.69%2.91M | -82.86%2.93M | -82.86%2.93M | -6.09%16.3M | -6.00%16.57M | -5.91%16.83M | -5.82%17.1M | -5.82%17.1M | -5.68%17.36M | -5.60%17.62M |
-Goodwill | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M |
-Other intangible assets | -93.47%972.15K | -93.47%989.12K | -93.47%989.12K | -6.86%14.36M | -6.74%14.63M | -6.63%14.89M | -6.52%15.15M | -6.52%15.15M | -6.35%15.42M | -6.25%15.68M |
Investments and advances | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K | 0.00%308K |
Non current deferred assets | 49.12%20.49M | 49.12%20.49M | 49.12%20.49M | 14.42%13.74M | 14.42%13.74M | 14.42%13.74M | 14.42%13.74M | 14.42%13.74M | 15.88%12.01M | 15.88%12.01M |
Other non current assets | -38.09%5.98M | -39.47%6.01M | -39.47%6.01M | -5.15%9.56M | -7.88%9.54M | -5.64%9.66M | -3.31%9.92M | -3.31%9.92M | -11.59%10.08M | -10.50%10.36M |
Total non current assets | -5.83%52.26M | -6.35%51.77M | -6.35%51.77M | 7.61%59.86M | 29.62%58.44M | 23.08%55.5M | 23.17%55.28M | 23.17%55.28M | 24.99%55.62M | 3.57%45.09M |
Total assets | -6.69%61.71M | -5.65%61.22M | -5.65%61.22M | 4.54%69.8M | 24.12%68.76M | 20.66%66.13M | 6.97%64.89M | 6.97%64.89M | 12.35%66.77M | -5.01%55.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.78%3M | 136.27%4.6M | 136.27%4.6M | -70.57%2.79M | 135.48%4.06M | 27.93%2.36M | 30.72%1.95M | 30.72%1.95M | 847.37%9.47M | 39.34%1.72M |
-accounts payable | 26.78%3M | 97.76%3.17M | 97.76%3.17M | 55.38%2.79M | 135.48%4.06M | 27.93%2.36M | 7.75%1.61M | 7.75%1.61M | 79.42%1.79M | 39.34%1.72M |
-Total tax payable | ---- | 316.97%1.43M | 316.97%1.43M | ---- | ---- | ---- | --342.11K | --342.11K | ---- | ---- |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.67M | ---- |
Current accrued expenses | 27.38%3.92M | 15.43%3.74M | 15.43%3.74M | -18.79%1.77M | 6.83%2.22M | 46.15%3.07M | 6.09%3.24M | 6.09%3.24M | 32.68%2.19M | 39.15%2.07M |
Current debt and capital lease obligation | 7.89%2.4M | -40.68%1.61M | -40.68%1.61M | 574.35%3.11M | 220.40%2.16M | 53.61%2.22M | 23.11%2.72M | 23.11%2.72M | -84.49%460.66K | -80.22%672.88K |
-Current debt | 10.88%2.14M | -42.71%1.39M | -42.71%1.39M | 1,770.57%2.89M | 439.68%1.93M | 70.98%1.93M | 27.67%2.42M | 27.67%2.42M | -94.21%154.25K | -88.46%357.84K |
-Current capital lease obligation | -12.09%253.98K | -24.19%225.69K | -24.19%225.69K | -27.85%221.06K | -28.67%224.73K | -8.53%288.9K | -4.61%297.69K | -4.61%297.69K | -0.13%306.4K | 4.45%315.04K |
Current deferred liabilities | 1.53%9.39M | 1.23%9.7M | 1.23%9.7M | 1.57%9.7M | 1.77%9.46M | 2.16%9.25M | 2.43%9.59M | 2.43%9.59M | 2.36%9.55M | 2.09%9.29M |
Other current liabilities | -66.67%666.67K | -39.49%1.2M | -39.49%1.2M | -38.97%1.2M | -6.44%1.82M | 3.47%2M | -60.00%1.98M | -60.00%1.98M | -60.00%1.97M | -60.13%1.95M |
Current liabilities | 2.42%19.37M | 7.10%20.86M | 7.10%20.86M | -21.42%18.56M | 25.44%19.71M | 15.41%18.91M | -7.56%19.48M | -7.56%19.48M | 18.96%23.62M | -21.91%15.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.22%9.16M | 4.37%9.28M | 4.37%9.28M | 4.28%9.38M | 1,986.62%9.47M | 1,555.51%8.79M | 1,355.54%8.89M | 1,355.54%8.89M | 1,202.71%8.99M | -58.55%453.98K |
-Long term debt | -1.83%8.39M | -1.75%8.43M | -1.75%8.43M | -1.64%8.47M | --8.51M | --8.55M | --8.58M | --8.58M | --8.61M | ---- |
-Long term capital lease obligation | 217.70%768.96K | 171.93%851.94K | 171.93%851.94K | 137.05%910.12K | 113.03%967.12K | -54.41%242.04K | -48.72%313.3K | -48.72%313.3K | -44.38%383.94K | -40.97%453.98K |
Non current deferred liabilities | 14.38%42.6M | 14.41%41.19M | 14.41%41.19M | 15.27%39.97M | 15.82%38.65M | 15.84%37.25M | 15.11%36M | 15.11%36M | 14.07%34.67M | 14.58%33.37M |
Other non current liabilities | -51.20%914.05K | -54.89%919.23K | -54.89%919.23K | 2.30%1.91M | 22.94%1.78M | 26.05%1.87M | -42.09%2.04M | -42.09%2.04M | -49.41%1.86M | -63.52%1.45M |
Total non current liabilities | 9.95%52.68M | 9.50%51.39M | 9.50%51.39M | 12.57%51.25M | 41.48%49.91M | 40.21%47.91M | 32.56%46.93M | 32.56%46.93M | 30.95%45.53M | 3.16%35.28M |
Total liabilities | 7.82%72.05M | 8.79%72.25M | 8.79%72.25M | 0.96%69.81M | 36.53%69.62M | 32.17%66.82M | 17.59%66.41M | 17.59%66.41M | 26.59%69.15M | -6.13%50.99M |
Shareholders'equity | ||||||||||
Share capital | 0.01%148.49K | 0.01%148.49K | 0.01%148.49K | 0.01%148.49K | 1.17%148.48K | 1.17%148.48K | 1.24%148.48K | 1.24%148.48K | 1.58%148.48K | 0.98%146.76K |
-common stock | 0.01%148.49K | 0.01%148.49K | 0.01%148.49K | 0.01%148.49K | 1.17%148.48K | 1.17%148.48K | 1.24%148.48K | 1.24%148.48K | 1.58%148.48K | 0.98%146.76K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -46.63%-30.6M | -44.01%-31.16M | -44.01%-31.16M | 11.15%-19.97M | -35.24%-20.65M | -31.23%-20.87M | -29.29%-21.64M | -29.29%-21.64M | -39.61%-22.48M | 9.94%-15.27M |
Paid-in capital | 1.88%43.72M | 1.91%43.41M | 1.91%43.41M | 1.86%43.24M | 3.11%43.07M | 3.03%42.91M | 2.43%42.6M | 2.43%42.6M | 2.74%42.45M | 0.95%41.77M |
Less: Treasury stock | 3.17%23.6M | 3.53%23.43M | 3.53%23.43M | 4.12%23.43M | 5.33%23.42M | 5.70%22.88M | 8.74%22.63M | 8.74%22.63M | 9.44%22.51M | 8.14%22.24M |
Total stockholders'equity | -1,403.67%-10.34M | -623.69%-11.03M | -623.69%-11.03M | 99.32%-16.16K | -119.48%-858.38K | -116.17%-687.52K | -136.43%-1.52M | -136.43%-1.52M | -149.71%-2.39M | 10.09%4.41M |
Total equity | -1,403.67%-10.34M | -623.69%-11.03M | -623.69%-11.03M | 99.32%-16.16K | -119.48%-858.38K | -116.17%-687.52K | -136.43%-1.52M | -136.43%-1.52M | -149.71%-2.39M | 10.09%4.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data