(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.07%250.03M | 6.66%86.9M | 96.75%60.51M | 70.39%69.55M | -29.42%33.08M | 56.99%199.91M | 166.15%81.47M | -16.67%30.75M | 89.10%40.82M | 22.57%46.87M |
Net income from continuing operations | -334.52%-90.07M | 2,352.52%26.29M | -316.46%-21.2M | -725.44%-97.34M | -81.76%2.18M | 115.43%38.41M | 101.85%1.07M | 105.16%9.8M | 307.86%15.56M | 335.54%11.98M |
Operating gains losses | 164.02%20.92M | -5,374.14%-23.92M | 522.51%26.67M | 179.80%16.76M | 128.64%1.41M | -146.17%-32.67M | -101.18%-437K | -115.73%-6.31M | -579.96%-21M | -50.11%-4.92M |
Depreciation and amortization | 6.44%135.34M | 2.45%33.39M | 9.81%34.57M | 6.12%33.43M | 7.52%33.96M | 3.26%127.15M | 5.14%32.59M | -2.68%31.48M | 5.08%31.5M | 5.94%31.58M |
Deferred tax | -34.69%-46.33M | -129.73%-5.55M | -81.60%-16.99M | 24.25%-17.03M | 68.13%-6.76M | 26.62%-34.4M | -4.87%18.66M | 83.12%-9.36M | -350.59%-22.48M | -249.12%-21.22M |
Other non cash items | -34.24%3.84M | -6.64%970K | -63.18%559K | -44.41%826K | -17.29%1.48M | -47.45%5.84M | -54.47%1.04M | -37.01%1.52M | -64.16%1.49M | -20.94%1.79M |
Change In working capital | 93.41%-917K | 8,710.44%15.67M | 88.67%-2.84M | 99.70%14.68M | -808.35%-28.43M | 68.29%-13.91M | 99.35%-182K | -98.57%-25.09M | 165.89%7.35M | -49.47%4.01M |
-Change in receivables | 79.84%-4M | 5,016.35%15.34M | -39.71%-21.66M | 38.02%-3.76M | 197.80%6.08M | -319.98%-19.84M | -108.65%-312K | -2,559.52%-15.51M | 56.43%-6.07M | -66.96%2.04M |
-Change in payables and accrued expense | -150.87%-10.23M | -58.27%8.47M | 5.70%4.81M | 104.33%14.08M | -223.05%-37.59M | 175.64%20.11M | 282.03%20.31M | -57.92%4.55M | -9.91%6.89M | -290,775.00%-11.64M |
-Change in other current assets | 225.54%1.58M | -171.24%-2.15M | 116.62%1.89M | -37.15%9.05M | 1.26%-7.21M | 90.83%-1.26M | 127.48%3.02M | -91.93%-11.39M | 5,980.00%14.41M | -313.70%-7.3M |
-Change in other current liabilities | 125.27%1.91M | 219.60%3.2M | -82.71%-930K | 70.90%-674K | 115.09%310K | 74.92%-7.56M | 79.91%-2.68M | 95.21%-509K | 43.51%-2.32M | 1.30%-2.05M |
-Change in other working capital | 283.45%9.82M | 55.20%-9.19M | 683.37%13.05M | 27.78%-4.01M | -56.55%9.98M | -111.25%-5.35M | -630.07%-20.52M | 64.51%-2.24M | -952.65%-5.56M | 5,289.91%22.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.07%250.03M | 6.66%86.9M | 96.75%60.51M | 70.39%69.55M | -29.42%33.08M | 56.99%199.91M | 166.15%81.47M | -16.67%30.75M | 89.10%40.82M | 22.57%46.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.87%-55.03M | -30.06%-11.85M | -5.51%-14.1M | -29.86%-14.55M | 65.89%-14.53M | -56.99%-76.29M | 31.52%-9.11M | -12.29%-13.37M | 40.12%-11.2M | -809.41%-42.62M |
Net PPE purchase and sale | ---- | ---- | -5.44%-14.1M | -30.04%-14.55M | -1.78%-14.53M | ---- | ---- | -12.74%-13.38M | -31.31%-11.19M | -207.96%-14.28M |
Net intangibles purchase and sale | -14.77%-55.03M | ---- | ---- | ---- | ---- | -24.97%-47.95M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -215.23%-32.24M | --0 | --0 | 99.85%-15K | ---32.23M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --3.9M | --0 | --9K | --0 | --3.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.87%-55.03M | -30.06%-11.85M | -5.51%-14.1M | -29.86%-14.55M | 65.89%-14.53M | -56.99%-76.29M | 31.52%-9.11M | -12.29%-13.37M | 40.12%-11.2M | -809.41%-42.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,907.14%-323.03M | -11,546.81%-328.41M | -135.22%-1.23M | 276.88%10.63M | -146.19%-4.01M | 130.59%17.88M | -35.92%2.87M | -95.46%3.5M | 181.48%2.82M | 106.37%8.69M |
Net issuance payments of debt | 0.00%-8M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 98.54%-8M | -160.22%-2M | 99.63%-2M | 42.21%-2M | 42.23%-2M |
Net common stock issuance | ---328.45M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -2.42%30.14M | -52.24%2.33M | -46.10%5.66M | 163.86%12.72M | -11.75%9.44M | 507.47%30.89M | 6.48%4.88M | --10.5M | --4.82M | 2,025.45%10.69M |
Net other financing activities | -233.30%-16.72M | -2,760.00%-286K | ---4.89M | ---90K | ---11.45M | -100.67%-5.02M | 99.71%-10K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,907.14%-323.03M | -11,546.81%-328.41M | -135.22%-1.23M | 276.88%10.63M | -146.19%-4.01M | 130.59%17.88M | -35.92%2.87M | -95.46%3.5M | 181.48%2.82M | 106.37%8.69M |
Net cash flow | ||||||||||
Beginning cash position | 77.38%323.79M | 80.83%448.73M | 77.29%403.58M | 73.07%338.35M | 77.38%323.79M | 12.60%182.54M | 54.65%248.15M | 289.09%227.64M | 230.38%195.5M | 12.60%182.54M |
Current changes in cash | -190.48%-128.03M | -436.77%-253.36M | 116.32%45.17M | 102.34%65.63M | 12.28%14.53M | 597.10%141.49M | 245.29%75.23M | -79.54%20.88M | 5,644.62%32.44M | 112.57%12.94M |
Effect of exchange rate changes | 22.36%-191K | -50.99%198K | 95.66%-16K | -39.59%-409K | 200.00%36K | -290.70%-246K | 38.83%404K | -319.32%-369K | -253.01%-293K | 33.33%12K |
End cash Position | -39.60%195.57M | -39.60%195.57M | 80.83%448.73M | 77.29%403.58M | 73.07%338.35M | 77.38%323.79M | 77.38%323.79M | 54.65%248.15M | 289.09%227.64M | 230.38%195.5M |
Free cash flow | 28.33%195M | 3.71%75.05M | 167.02%46.4M | 85.63%55M | -43.09%18.54M | 70.80%151.96M | 318.01%72.36M | -30.60%17.38M | 126.80%29.63M | -2.87%32.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data