(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.58%66.35M | 39.66%10.66M | 431.49%30.26M | -96.74%1.58M | 14.54%23.85M | -28.83%82.51M | -74.35%7.63M | -83.25%5.69M | 3,654.35%48.36M | -59.07%20.83M |
Net income from continuing operations | 56.40%52.26M | 21.96%11.72M | 31.76%12.66M | 95.23%14.17M | 97.59%13.71M | 0.05%33.41M | 50.80%9.61M | -4.82%9.61M | -2.25%7.26M | -27.01%6.94M |
Operating gains losses | -11.47%-10.69M | -3.27%-10.4M | --0 | ---- | ---- | 80.57%-9.59M | 80.58%-10.07M | -79.60%102K | --169K | --209K |
Depreciation and amortization | 4.15%8.08M | 4.67%2.04M | 5.50%2.03M | 3.26%2M | 3.18%2.01M | 0.54%7.76M | -1.07%1.95M | 0.16%1.93M | 2.93%1.94M | 0.26%1.95M |
Deferred tax | 87.52%-483K | -77.95%1.98M | 112.98%385K | 47.61%-1.68M | 82.49%-1.17M | 6.90%-3.87M | 938.06%8.98M | -13.42%-2.97M | -3,421.98%-3.21M | -1,667.72%-6.68M |
Other non cashItems | -75.12%9.52M | 123.92%18.93M | 445.04%10.49M | -177.16%-16.39M | -152.94%-3.52M | -66.37%38.26M | -89.23%8.45M | -31.20%1.93M | 2,465.22%21.24M | -79.00%6.64M |
Change in working capital | -5,908.60%-5.4M | 10.35%-14.67M | 109.51%859K | -98.27%286K | -8.84%8.12M | -96.76%93K | -205.38%-16.36M | -157.79%-9.03M | 219.08%16.58M | 36.51%8.91M |
-Change in other current assets | 88.08%-1.03M | 25.11%-9.24M | 1,907.78%3.61M | 452.32%8.94M | -329.26%-4.35M | -179.34%-8.64M | -214.03%-12.33M | -98.17%180K | 119.23%1.62M | 238.47%1.9M |
-Change in other current liabilities | -150.38%-4.45M | -37.96%-5.52M | 70.16%-2.75M | -157.69%-8.66M | 77.25%12.47M | 212.63%8.84M | 75.19%-4M | -258.34%-9.2M | 374.65%15M | -11.33%7.04M |
-Change in other working capital | 173.15%79K | 464.00%91K | 18.18%-9K | --0 | 88.89%-3K | 34.55%-108K | 41.86%-25K | 73.17%-11K | -12.50%-45K | 34.15%-27K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -19.58%66.35M | 39.66%10.66M | 431.49%30.26M | -96.74%1.58M | 14.54%23.85M | -28.83%82.51M | -74.35%7.63M | -83.25%5.69M | 3,654.35%48.36M | -59.07%20.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.40%-80.11M | 89.06%-17.46M | 126.82%30.29M | 97.71%-5.71M | 62.74%-87.23M | -68.78%-755.64M | -4,456.04%-159.6M | 4.49%-112.93M | -56.04%-249.01M | -40.68%-234.11M |
Net investment purchase and sale | 188.43%116.58M | -35.21%14.36M | 143.74%55.38M | 9,146.46%23.49M | 113.20%23.36M | 74.55%-131.83M | 244.74%22.16M | 112.27%22.72M | 100.12%254K | -55.18%-176.96M |
Net proceeds payment for loan | 68.91%-193.64M | 83.14%-30.38M | 82.80%-23.55M | 88.57%-28.31M | -92.16%-111.4M | -1,011.33%-622.76M | -1,887.02%-180.17M | -315.30%-136.91M | -618.37%-247.72M | -9.13%-57.97M |
Net PPE purchase and sale | -11.45%-7.05M | -35.95%-5.43M | 125.00%2.23M | 14.90%-1.97M | -86.18%-1.89M | -21.74%-6.32M | -562.02%-3.99M | 172.15%992K | -42.27%-2.31M | 36.37%-1.01M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 7.90%2.87M | --0 | -85.00%294K | 132.28%735K | 45.99%1.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.40%-80.11M | 89.06%-17.46M | 126.82%30.29M | 97.71%-5.71M | 62.74%-87.23M | -68.78%-755.64M | -4,456.04%-159.6M | 4.49%-112.93M | -56.04%-249.01M | -40.68%-234.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -215.26%-274.82M | -16.94%151.37M | -1,447.28%-261.86M | -156.10%-15.01M | -422.15%-149.33M | -45.64%238.43M | -19.71%182.25M | -182.40%-16.92M | -65.80%26.75M | -58.93%46.35M |
Increase decrease in deposit | -204.88%-237.5M | -10.32%161.38M | -824.19%-248.42M | -268.93%-35.05M | -319.20%-115.4M | -54.28%226.46M | -27.12%179.94M | -241.17%-26.88M | -76.64%20.75M | -62.54%52.65M |
Net issuance payments of debt | -199.02%-21.65M | -243.19%-6.41M | -170.76%-9.03M | 185.48%23.99M | -701.35%-30.21M | 146.26%21.87M | 125.45%4.47M | 211.17%12.76M | 197.77%8.4M | 85.04%-3.77M |
Net commonstock issuance | ---3.71M | -99.48%-1.15M | -1,355.56%-1.02M | -389.87%-887K | -444.74%-655K | --0 | 13.49%-577K | -16.49%81K | -43.02%306K | 475.76%190K |
Cash dividends paid | -15.32%-12.91M | -17.44%-3.39M | -17.83%-3.4M | -12.72%-3.06M | -12.98%-3.06M | -7.00%-11.19M | -6.78%-2.88M | -6.78%-2.88M | -7.19%-2.71M | -7.28%-2.71M |
Proceeds from stock option exercised by employees | -27.92%937K | ---- | ---- | ---- | ---- | 26.46%1.3M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -215.26%-274.82M | -16.94%151.37M | -1,447.28%-261.86M | -156.10%-15.01M | -422.15%-149.33M | -45.64%238.43M | -19.71%182.25M | -182.40%-16.92M | -65.80%26.75M | -58.93%46.35M |
Net cash flow | ||||||||||
Beginning cash position | -41.99%600.65M | -70.63%167.5M | -46.90%368.81M | -55.33%387.95M | -41.99%600.65M | 11.50%1.04B | -27.07%570.37M | -17.89%694.52M | -6.21%868.43M | 11.50%1.04B |
Current changes in cash | 33.61%-288.58M | 377.36%144.57M | -62.14%-201.31M | 88.99%-19.14M | -27.42%-212.7M | -507.01%-434.7M | -88.04%30.29M | -94.93%-124.16M | -117.19%-173.9M | -6,161.29%-166.93M |
End cash position | -48.05%312.07M | -48.05%312.07M | -70.63%167.5M | -46.90%368.81M | -55.33%387.95M | -41.99%600.65M | -41.99%600.65M | -27.07%570.37M | -17.89%694.52M | -6.21%868.43M |
Free cash flow | -22.16%59.31M | 70.43%9.07M | 472.76%28.66M | -100.85%-390K | 10.88%21.97M | -31.20%76.19M | -81.74%5.32M | -84.67%5M | 13,845.37%46.05M | -59.80%19.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data