SG Stock MarketDetailed Quotes

CC3 StarHub

Watchlist

1.190
0.0000.00%

10min DelayTrading Apr 30 11:04 CST

2.04BMarket Cap14.51P/E (TTM)

StarHub Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

Total revenue

1.97%2.37B

13.94%2.33B

0.68%2.04B

-12.95%2.03B

-4.75%579.5M

-14.48%489.7M

-17.98%453.4M

-15.18%506.2M

-1.33%2.33B

-1.79%608.4M

Cost of revenue

-0.66%1.1B

22.65%1.11B

0.95%905.5M

-9.27%897M

-16.65%188.2M

-8.04%988.6M

Gross profit

4.36%1.27B

7.00%1.22B

0.47%1.14B

-15.66%1.13B

-18.90%265.2M

4.27%1.34B

Operating expense

-1.75%1.04B

17.30%1.06B

0.53%905.4M

-17.09%900.6M

12.50%-373.2M

-13.66%425.3M

-20.87%213.5M

-14.81%446.9M

7.45%1.09B

-250.76%-426.5M

Staff costs

8.69%373.9M

24.41%344M

5.13%276.5M

-5.50%263M

----

-11.84%48.4M

----

0.87%278.3M

----

Selling and administrative expenses

-9.86%26.5M

33.64%29.4M

-9.47%22M

-34.68%24.3M

----

-34.41%6.1M

----

-63.60%37.2M

----

-Selling and marketing expense

-9.86%26.5M

33.64%29.4M

-9.47%22M

-34.68%24.3M

----

-34.41%6.1M

----

-63.60%37.2M

----

Depreciation and amortization

-9.53%241.1M

-4.51%266.5M

-9.06%279.1M

-15.17%306.9M

----

-14.92%72.4M

----

23.82%361.8M

----

-Depreciation

-11.65%172.1M

-5.67%194.8M

-9.07%206.5M

-23.64%227.1M

----

-14.92%72.4M

----

30.21%297.4M

----

-Amortization

-3.77%69M

-1.24%71.7M

-9.02%72.6M

23.91%79.8M

----

0.94%64.4M

----

Rent and land expenses

19.48%9.2M

-8.33%7.7M

-26.32%8.4M

39.02%11.4M

----

-46.53%5.4M

----

-92.99%8.2M

----

Other operating expenses

-6.55%395.2M

26.77%422.9M

-0.92%333.6M

-18.34%336.7M

13.02%-965.1M

-13.38%434.5M

-10.78%98.5M

-14.54%448.4M

82.60%412.3M

-2,314.77%-1.11B

Total other operating income

-70.59%2.5M

-40.14%8.5M

-65.95%14.2M

262.61%41.7M

470.83%13.7M

2.22%9.2M

--17.3M

1,400.00%1.5M

447.62%11.5M

60.00%2.4M

Operating profit

46.35%226.4M

-33.23%154.7M

0.22%231.7M

-9.58%231.2M

20.30%55.7M

-19.50%64.4M

-9.62%51.7M

-17.87%59.3M

-7.36%255.7M

41.59%46.3M

Net non-operating interest income expense

35.14%-24M

17.78%-37M

-15.38%-45M

-6.27%-39M

-30.12%-10.8M

3.23%-9M

-7.22%-10.4M

7.45%-8.7M

-35.93%-36.7M

-10.67%-8.3M

Non-operating interest income

107.32%17M

100.00%8.2M

127.78%4.1M

12.50%1.8M

0.00%500K

33.33%400K

25.00%500K

0.00%400K

-50.00%1.6M

-16.67%500K

Non-operating interest expense

-9.79%38.7M

-5.71%42.9M

18.80%45.5M

0.00%38.3M

0.00%8.8M

-2.08%9.4M

7.92%10.9M

-7.14%9.1M

26.82%38.3M

8.64%8.8M

Total other finance cost

0.00%2.3M

-36.11%2.3M

44.00%3.6M

--2.5M

----

Net investment income

Gain/Loss on financial instruments designated as cash flow hedges

22.5M

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-12.20%3.6M

-19.61%4.1M

920.00%5.1M

200.00%500K

33.33%-200K

171.43%500K

200K

50.00%-500K

0.00%-300K

Special income /charges

81.78%-9.4M

-51.6M

Less:Restructuring and mergern&acquisition

15.29%-7.2M

---8.5M

----

Less:Impairment of capital assets

--0

--60.1M

----

--0

----

Less:Write off

--16.6M

--0

----

Other non-operating income /expenses

125.00%400K

-1,700.00%-1.6M

0.00%100K

Income before tax

111.17%196.6M

-51.05%93.1M

-1.35%190.2M

-11.80%192.8M

18.25%44.7M

-20.26%55.9M

-12.61%41.6M

-19.97%50.5M

-10.96%218.6M

70.27%37.8M

Income tax

118.03%50.8M

-41.90%23.3M

22.63%40.1M

-18.25%32.7M

35.56%6.1M

-22.96%10.4M

-4.88%7.8M

-39.13%8.4M

-10.91%40M

-31.82%4.5M

Net income

108.88%145.8M

-53.50%69.8M

-6.25%150.1M

-10.36%160.1M

16.22%38.7M

-19.61%45.5M

-14.21%33.8M

-14.60%42.1M

-10.97%178.6M

113.46%33.3M

Net income continuous operations

108.88%145.8M

-53.50%69.8M

-6.25%150.1M

-10.36%160.1M

15.92%38.6M

-19.61%45.5M

-14.21%33.8M

-14.60%42.1M

-10.97%178.6M

113.46%33.3M

Noncontrolling interests

-150.00%-3.8M

850.00%7.6M

-63.64%800K

128.57%2.2M

273.33%2.6M

171.43%1M

-3,300.00%-3.4M

140.43%1.9M

-600.00%-7.7M

65.91%-1.5M

Net income attributable to the company

140.51%149.6M

-58.34%62.2M

-5.45%149.3M

-15.24%157.9M

3.45%36M

-23.28%44.5M

-5.57%37.3M

-25.56%40.2M

-7.64%186.3M

74.00%34.8M

Preferred stock dividends

Other under preferred stock dividend

0.00%7.9M

Net income attributable to common stockholders

160.96%141.7M

-61.60%54.3M

-5.73%141.4M

-15.92%150M

4.46%28.1M

-23.28%44.5M

-5.57%37.3M

-25.56%40.2M

-7.95%178.4M

122.31%26.9M

Gross dividend payment

Basic earnings per share

164.52%0.082

-62.20%0.031

-5.75%0.082

-15.53%0.087

4.46%0.0162

-23.28%0.0257

-9.09%0.02

-25.57%0.0232

-8.04%0.103

55.34%0.0155

Diluted earnings per share

164.52%0.082

-61.73%0.031

-5.81%0.081

-16.50%0.086

4.46%0.0162

-23.28%0.0257

-9.09%0.02

-25.57%0.0232

-8.04%0.103

55.34%0.0155

Dividend per share

-21.88%0.05

28.00%0.064

5.26%0.05

-29.63%0.0475

11.11%0.025

0.00%0.0225

-57.81%0.0675

-43.75%0.0225

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019
Total revenue	1.97%2.37B	13.94%2.33B	0.68%2.04B	-12.95%2.03B	-4.75%579.5M	-14.48%489.7M	-17.98%453.4M	-15.18%506.2M	-1.33%2.33B	-1.79%608.4M
Cost of revenue	-0.66%1.1B	22.65%1.11B	0.95%905.5M	-9.27%897M			-16.65%188.2M		-8.04%988.6M
Gross profit	4.36%1.27B	7.00%1.22B	0.47%1.14B	-15.66%1.13B			-18.90%265.2M		4.27%1.34B
Operating expense	-1.75%1.04B	17.30%1.06B	0.53%905.4M	-17.09%900.6M	12.50%-373.2M	-13.66%425.3M	-20.87%213.5M	-14.81%446.9M	7.45%1.09B	-250.76%-426.5M
Staff costs	8.69%373.9M	24.41%344M	5.13%276.5M	-5.50%263M	----	----	-11.84%48.4M	----	0.87%278.3M	----
Selling and administrative expenses	-9.86%26.5M	33.64%29.4M	-9.47%22M	-34.68%24.3M	----	----	-34.41%6.1M	----	-63.60%37.2M	----
-Selling and marketing expense	-9.86%26.5M	33.64%29.4M	-9.47%22M	-34.68%24.3M	----	----	-34.41%6.1M	----	-63.60%37.2M	----
Depreciation and amortization	-9.53%241.1M	-4.51%266.5M	-9.06%279.1M	-15.17%306.9M	----	----	-14.92%72.4M	----	23.82%361.8M	----
-Depreciation	-11.65%172.1M	-5.67%194.8M	-9.07%206.5M	-23.64%227.1M	----	----	-14.92%72.4M	----	30.21%297.4M	----
-Amortization	-3.77%69M	-1.24%71.7M	-9.02%72.6M	23.91%79.8M	----	----	----	----	0.94%64.4M	----
Rent and land expenses	19.48%9.2M	-8.33%7.7M	-26.32%8.4M	39.02%11.4M	----	----	-46.53%5.4M	----	-92.99%8.2M	----
Other operating expenses	-6.55%395.2M	26.77%422.9M	-0.92%333.6M	-18.34%336.7M	13.02%-965.1M	-13.38%434.5M	-10.78%98.5M	-14.54%448.4M	82.60%412.3M	-2,314.77%-1.11B
Total other operating income	-70.59%2.5M	-40.14%8.5M	-65.95%14.2M	262.61%41.7M	470.83%13.7M	2.22%9.2M	--17.3M	1,400.00%1.5M	447.62%11.5M	60.00%2.4M
Operating profit	46.35%226.4M	-33.23%154.7M	0.22%231.7M	-9.58%231.2M	20.30%55.7M	-19.50%64.4M	-9.62%51.7M	-17.87%59.3M	-7.36%255.7M	41.59%46.3M
Net non-operating interest income expense	35.14%-24M	17.78%-37M	-15.38%-45M	-6.27%-39M	-30.12%-10.8M	3.23%-9M	-7.22%-10.4M	7.45%-8.7M	-35.93%-36.7M	-10.67%-8.3M
Non-operating interest income	107.32%17M	100.00%8.2M	127.78%4.1M	12.50%1.8M	0.00%500K	33.33%400K	25.00%500K	0.00%400K	-50.00%1.6M	-16.67%500K
Non-operating interest expense	-9.79%38.7M	-5.71%42.9M	18.80%45.5M	0.00%38.3M	0.00%8.8M	-2.08%9.4M	7.92%10.9M	-7.14%9.1M	26.82%38.3M	8.64%8.8M
Total other finance cost	0.00%2.3M	-36.11%2.3M	44.00%3.6M	--2.5M	----	----	----	----	----	----
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges	0	22.5M
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-12.20%3.6M	-19.61%4.1M	920.00%5.1M	200.00%500K	33.33%-200K	171.43%500K	200K	0	50.00%-500K	0.00%-300K
Special income /charges	81.78%-9.4M	-51.6M							0
Less:Restructuring and mergern&acquisition	15.29%-7.2M	---8.5M	----	----	----	----	----	----	----	----
Less:Impairment of capital assets	--0	--60.1M	----	----	----	----	----	----	--0	----
Less:Write off	--16.6M	--0	----	----	----	----	----	----	----	----
Other non-operating income /expenses		125.00%400K	-1,700.00%-1.6M	0.00%100K					0.00%100K
Income before tax	111.17%196.6M	-51.05%93.1M	-1.35%190.2M	-11.80%192.8M	18.25%44.7M	-20.26%55.9M	-12.61%41.6M	-19.97%50.5M	-10.96%218.6M	70.27%37.8M
Income tax	118.03%50.8M	-41.90%23.3M	22.63%40.1M	-18.25%32.7M	35.56%6.1M	-22.96%10.4M	-4.88%7.8M	-39.13%8.4M	-10.91%40M	-31.82%4.5M
Net income	108.88%145.8M	-53.50%69.8M	-6.25%150.1M	-10.36%160.1M	16.22%38.7M	-19.61%45.5M	-14.21%33.8M	-14.60%42.1M	-10.97%178.6M	113.46%33.3M
Net income continuous operations	108.88%145.8M	-53.50%69.8M	-6.25%150.1M	-10.36%160.1M	15.92%38.6M	-19.61%45.5M	-14.21%33.8M	-14.60%42.1M	-10.97%178.6M	113.46%33.3M
Noncontrolling interests	-150.00%-3.8M	850.00%7.6M	-63.64%800K	128.57%2.2M	273.33%2.6M	171.43%1M	-3,300.00%-3.4M	140.43%1.9M	-600.00%-7.7M	65.91%-1.5M
Net income attributable to the company	140.51%149.6M	-58.34%62.2M	-5.45%149.3M	-15.24%157.9M	3.45%36M	-23.28%44.5M	-5.57%37.3M	-25.56%40.2M	-7.64%186.3M	74.00%34.8M
Preferred stock dividends	0	0	0	0					0
Other under preferred stock dividend	0.00%7.9M	0.00%7.9M	0.00%7.9M	0.00%7.9M	0.00%7.9M	0	0	0	0.00%7.9M	0.00%7.9M
Net income attributable to common stockholders	160.96%141.7M	-61.60%54.3M	-5.73%141.4M	-15.92%150M	4.46%28.1M	-23.28%44.5M	-5.57%37.3M	-25.56%40.2M	-7.95%178.4M	122.31%26.9M
Gross dividend payment
Basic earnings per share	164.52%0.082	-62.20%0.031	-5.75%0.082	-15.53%0.087	4.46%0.0162	-23.28%0.0257	-9.09%0.02	-25.57%0.0232	-8.04%0.103	55.34%0.0155
Diluted earnings per share	164.52%0.082	-61.73%0.031	-5.81%0.081	-16.50%0.086	4.46%0.0162	-23.28%0.0257	-9.09%0.02	-25.57%0.0232	-8.04%0.103	55.34%0.0155
Dividend per share	-21.88%0.05	28.00%0.064	5.26%0.05	-29.63%0.0475	0	11.11%0.025	0.00%0.0225	0	-57.81%0.0675	-43.75%0.0225
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall