(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -133.87%-290M | -26.36%556M | 200.62%484M | -56.81%130M | -77.32%66M | -6,300.00%-124M | -7.25%755M | -22.60%161M | -3.22%301M | 13.67%291M |
Net income from continuing operations | -64.14%52M | -141.00%-237M | 74.23%-25M | -92.12%19M | -288.00%-376M | -38.03%145M | -4.93%578M | -141.63%-97M | 12.62%241M | 207.69%200M |
Operating gains losses | -85.71%-13M | -117.07%-89M | 73.91%40M | -522.22%-112M | 75.00%-10M | -16.67%-7M | 58.59%-41M | 129.11%23M | -800.00%-18M | -344.44%-40M |
Depreciation and amortization | -10.13%71M | 5.50%307M | 0.00%74M | 7.04%76M | 8.33%78M | 6.76%79M | -8.20%291M | -1.33%74M | -10.13%71M | -10.00%72M |
Deferred tax | -200.00%-1M | -890.00%-158M | -264.29%-23M | -526.67%-64M | -157.14%-72M | -94.74%1M | 125.97%20M | 163.64%14M | 193.75%15M | 15.15%-28M |
Other non cash items | -400.00%-12M | 658.82%95M | -375.00%-11M | 786.67%103M | 92.86%-1M | -50.00%4M | -270.00%-17M | 123.53%4M | -314.29%-15M | -133.33%-14M |
Change In working capital | -10.86%-388M | 701.94%620M | 202.86%424M | --102M | 372.34%444M | -3.86%-350M | -590.48%-103M | 1,650.00%140M | --0 | -37.75%94M |
-Change in receivables | 13.66%-177M | -110.99%-10M | -41.79%202M | -40.96%49M | -24.44%-56M | 30.27%-205M | 140.44%91M | 194.07%347M | 250.91%83M | 40.00%-45M |
-Change in inventory | 34.62%-34M | 119.73%58M | -5.71%-37M | 139.88%69M | 201.30%78M | -477.78%-52M | -40.00%-294M | 73.48%-35M | -861.11%-173M | -165.52%-77M |
-Change in payables and accrued expense | -256.82%-157M | -168.57%-72M | -130.54%-385M | -117.78%-16M | 72.69%373M | -29.41%-44M | -62.63%105M | -9.15%-167M | -8.16%90M | -15.29%216M |
-Change in other current assets | 55.00%31M | --0 | ---- | ---- | ---- | --20M | -1,300.00%-96M | ---- | ---- | ---- |
-Change in other current liabilities | 26.09%-51M | 607.69%644M | ---- | ---- | ---- | ---69M | -45.51%91M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -133.87%-290M | -26.36%556M | 200.62%484M | -56.81%130M | -77.32%66M | -6,300.00%-124M | -7.25%755M | -22.60%161M | -3.22%301M | 13.67%291M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.12%-101M | 19.37%-229M | -100.00%-130M | 178.38%58M | -71.43%-60M | 11.82%-97M | -229.09%-284M | -115.40%-65M | -8.82%-74M | 38.60%-35M |
Net PPE purchase and sale | -12.09%-102M | -20.52%-370M | -101.49%-135M | -19.44%-86M | 6.45%-58M | 14.15%-91M | -10.83%-307M | 19.28%-67M | -7.46%-72M | 7.46%-62M |
Net investment purchase and sale | 66.67%-2M | -366.67%-8M | --0 | --0 | -150.00%-2M | -20.00%-6M | 125.00%3M | 166.67%2M | 200.00%2M | -60.00%4M |
Net other investing changes | --3M | 645.00%149M | --5M | ---- | ---- | ---- | -96.07%20M | --0 | ---4M | --23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.12%-101M | 19.37%-229M | -100.00%-130M | 178.38%58M | -71.43%-60M | 11.82%-97M | -229.09%-284M | -115.40%-65M | -8.82%-74M | 38.60%-35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20.59%-54M | 125.07%172M | 96.34%-7M | 285.71%325M | 40.46%-78M | 64.02%-68M | -23.83%-686M | 2.05%-191M | 27.39%-175M | -72.37%-131M |
Net issuance payments of debt | -79.17%-43M | 591.25%393M | 528.57%30M | 725.00%375M | 300.00%12M | -242.86%-24M | 61.54%-80M | 89.39%-7M | 45.45%-60M | 77.78%-6M |
Net common stock issuance | 200.00%27M | 86.06%-69M | --0 | 77.22%-18M | 53.13%-60M | 106.25%9M | -186.13%-495M | -54.84%-144M | -17.91%-79M | -884.62%-128M |
Cash dividends paid | 0.00%-37M | 3.25%-149M | 0.00%-37M | 5.13%-37M | 0.00%-38M | 7.50%-37M | 6.10%-154M | 9.76%-37M | 4.88%-39M | 7.32%-38M |
Proceeds from stock option exercised by employees | -50.00%1M | -62.75%19M | --1M | 200.00%9M | -83.33%7M | -66.67%2M | 121.74%51M | --0 | -25.00%3M | 740.00%42M |
Net other financing activities | 88.89%-2M | -175.00%-22M | 66.67%-1M | ---4M | 200.00%1M | -350.00%-18M | 75.00%-8M | 0.00%-3M | --0 | ---1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.59%-54M | 125.07%172M | 96.34%-7M | 285.71%325M | 40.46%-78M | 64.02%-68M | -23.83%-686M | 2.05%-191M | 27.39%-175M | -72.37%-131M |
Net cash flow | ||||||||||
Beginning cash position | 38.57%1.81B | -15.93%1.3B | 5.77%1.45B | -29.90%945M | -17.99%1.02B | -15.93%1.3B | 40.36%1.55B | 20.95%1.37B | 18.35%1.35B | 23.51%1.25B |
Current changes in cash | -53.98%-445M | 332.09%499M | 465.26%347M | 886.54%513M | -157.60%-72M | 2.69%-289M | -144.79%-215M | -121.84%-95M | 2,500.00%52M | 1.63%125M |
Effect of exchange rate changes | -250.00%-9M | 112.50%4M | -58.06%13M | 65.63%-11M | 81.82%-4M | 166.67%6M | 5.88%-32M | 306.67%31M | -220.00%-32M | -375.00%-22M |
End cash Position | 32.52%1.35B | 38.57%1.81B | 38.57%1.81B | 5.77%1.45B | -29.90%945M | -17.99%1.02B | -15.93%1.3B | -15.93%1.3B | 20.95%1.37B | 18.35%1.35B |
Free cash flow | -82.33%-392M | -58.48%186M | 271.28%349M | -80.79%44M | -96.51%8M | -106.73%-215M | -16.57%448M | -24.80%94M | -6.15%229M | 21.16%229M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data