(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.16%-63.72M | 21.70%153.51M | 45.68%96.25M | -133.05%-24.79M | 4.09%126.55M | 12.53%-44.51M | -3.83%126.13M | 31.65%66.07M | -172.57%-10.64M | 49.87%121.59M |
Net income from continuing operations | 5.09%76.88M | 14.82%120.97M | -10.78%-12.74M | 22.61%33.68M | -14.05%26.86M | 25.86%73.16M | 48.62%105.35M | -19.52%-11.5M | 26.64%27.47M | 263.13%31.26M |
Operating gains losses | ---- | 57.38%-176K | --0 | 56.25%-77K | --0 | ---99K | 93.11%-413K | -126.15%-102K | ---176K | ---- |
Depreciation and amortization | 9.77%9.47M | 10.26%36.27M | 13.63%9.3M | 10.82%9.13M | 11.02%9.21M | 5.53%8.63M | 21.48%32.9M | 14.41%8.19M | 16.99%8.24M | 25.18%8.29M |
Deferred tax | -22.11%2.06M | -18.76%11.27M | -44.01%4.58M | 111.38%2.12M | 10.67%1.93M | -10.29%2.64M | 50.28%13.88M | 291.16%8.19M | -43.74%1M | -13.32%1.74M |
Other non cash items | -20.87%584K | -37.00%378K | -168.93%-537K | 28.16%51.68M | -25.02%-51.51M | 6.96%738K | -72.94%600K | -21.39%779K | 4,140.69%40.33M | -8,465.07%-41.2M |
Change In working capital | -16.46%-155.9M | 30.92%-29.04M | 59.71%92.53M | -42.07%-72.32M | 11.36%84.62M | -7.04%-133.87M | -416.78%-42.04M | 32.77%57.94M | -154.37%-50.91M | 11.84%75.99M |
-Change in receivables | -22.26%-121.55M | 40.93%-36.09M | 31.83%85.16M | -172.98%-9.46M | 72.78%-12.37M | -6.65%-99.42M | -258.60%-61.11M | 31.89%64.59M | 287.27%12.96M | -208.84%-45.44M |
-Change in payables and accrued expense | 15.04%-31.81M | -103.04%-997K | 64.65%-1.76M | 22.50%-15.61M | -30.73%53.81M | -89.35%-37.44M | 38.20%32.79M | 44.48%-4.98M | -544.65%-20.14M | 52.34%77.69M |
-Change in other current assets | -1,278.72%-2.59M | 44.11%-6.63M | 117.26%1.6M | 468.93%3.37M | -1,631.01%-11.41M | 92.30%-188K | -441.25%-11.86M | -370.24%-9.25M | -108.07%-914K | 107.25%745K |
-Change in other current liabilities | -98.34%53K | 882.20%14.67M | -0.37%7.54M | 368.96%1.68M | 181.84%2.27M | 133.08%3.18M | -160.34%-1.88M | 3,471.23%7.57M | 98.41%-625K | -98.08%804K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.16%-63.72M | 21.70%153.51M | 45.68%96.25M | -12.76%27.53M | -6.50%74.24M | 12.53%-44.51M | -3.83%126.13M | 31.60%66.07M | 115.34%31.55M | -2.12%79.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.46%-28.7M | 19.90%-79.39M | 22.56%-2.76M | -90.08%-11.01M | -139.77%-19.72M | 43.71%-45.9M | -20.86%-99.12M | 68.37%-3.57M | 81.06%-5.79M | 79.62%-8.23M |
Net PPE purchase and sale | -42.29%-5.12M | -166.77%-23.05M | -53.85%-4.02M | -205.82%-7.31M | -189.53%-8.13M | -332.05%-3.6M | 3.82%-8.64M | -3.08%-2.61M | 25.15%-2.39M | -32.91%-2.81M |
Net business purchase and sale | 45.20%-21.34M | 32.89%-53.11M | 38.51%-1.7M | 26.19%-3.03M | -7,100.00%-9.45M | 46.23%-38.94M | -18.59%-79.14M | 73.39%-2.76M | 82.14%-4.1M | 100.43%135K |
Net investment purchase and sale | 102.00%1.01M | 158.92%4.34M | --0 | -22.88%1.15M | 172.98%2.69M | 108.22%500K | 39.10%-7.37M | 109.13%900K | 164.58%1.5M | -21.85%-3.69M |
Net other investing changes | 15.74%-3.25M | -91.02%-7.57M | 227.41%2.95M | -129.94%-1.83M | -158.92%-4.83M | -75.23%-3.86M | -168.23%-3.97M | -92.14%901K | 62.14%-795K | 51.56%-1.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.46%-28.7M | 19.90%-79.39M | 22.56%-2.76M | -90.08%-11.01M | -139.77%-19.72M | 43.71%-45.9M | -20.86%-99.12M | 68.37%-3.57M | 81.06%-5.79M | 79.62%-8.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.23%71.19M | -344.62%-77.11M | -151.07%-58.67M | 53.01%-40.24M | 49.25%-39.99M | -63.76%61.78M | 74.87%-17.34M | 66.94%-23.37M | -293.47%-85.63M | -98.86%-78.79M |
Net issuance payments of debt | -9.13%125.4M | -57.70%46.7M | -1,424.07%-82.3M | -411.76%-15.9M | 120.97%6.9M | -3.90%138M | 133.40%110.4M | 84.53%-5.4M | -81.04%5.1M | -2,630.77%-32.9M |
Net common stock issuance | 59.90%-11.23M | 43.14%-73.83M | 86.49%-7.64M | 70.92%-9.2M | 3.60%-28.99M | -141.96%-28M | -29.20%-129.83M | -352.50%-56.56M | -54.68%-31.62M | 12.59%-30.07M |
Proceeds from stock option exercised by employees | --0 | -12.67%8.76M | -80.94%389K | 0.61%4.12M | -7.29%623K | 12.56%3.63M | 37.26%10.04M | 1,114.88%2.04M | 141.77%4.1M | -35.38%672K |
Net other financing activities | 17.10%-42.98M | -638.89%-58.75M | -15.51%30.88M | 69.53%-19.26M | -12.30%-18.52M | -247.33%-51.85M | 65.62%-7.95M | 255.87%36.55M | -275.04%-63.21M | -118.12%-16.49M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.23%71.19M | -344.62%-77.11M | -151.07%-58.67M | 53.01%-40.24M | 49.25%-39.99M | -63.76%61.78M | 74.87%-17.34M | 66.94%-23.37M | -293.47%-85.63M | -98.86%-78.79M |
Net cash flow | ||||||||||
Beginning cash position | -1.87%157.15M | 6.43%160.15M | 1.09%122.33M | -19.26%146.05M | -30.23%131.52M | 6.43%160.15M | -11.66%150.47M | -33.60%121.01M | 17.52%180.88M | 23.38%188.5M |
Current changes in cash | 25.83%-21.23M | -130.99%-3M | -11.03%34.82M | 60.38%-23.72M | 290.78%14.53M | -175.29%-28.63M | 148.69%9.67M | 223.24%39.14M | -311.41%-59.87M | -772.37%-7.62M |
End cash Position | 3.34%135.91M | -1.87%157.15M | -1.87%157.15M | 1.09%122.33M | -19.26%146.05M | -30.23%131.52M | 6.43%160.15M | 6.43%160.15M | -33.60%121.01M | 17.52%180.88M |
Free cash flow | -43.09%-68.84M | 11.03%130.46M | 45.34%92.24M | -30.67%20.22M | -13.68%66.11M | 6.99%-48.11M | -3.83%117.49M | 33.11%63.46M | 154.48%29.16M | -3.06%76.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data