(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.64%-964.32K | 35.06%-136.63K | 20.88%-203.32K | -29.75%-367.25K | -67.04%-257.12K | -4.13%-904.32K | -210.37K | -256.98K | -283.04K | -256,448.33%-153.93K |
Net income from continuing operations | -28.80%7.62M | 48.01%3.48M | -117.20%-471.83K | -42.51%1.81M | 13.60%2.81M | 116.08%10.71M | --2.35M | --2.74M | --3.14M | 18,780.03%2.47M |
Operating gains losses | 29.17%-8.59M | -14.97%-3.31M | 107.16%215.23K | 28.09%-2.43M | -7.02%-3.06M | -138.89%-12.13M | ---2.88M | ---3.01M | ---3.38M | ---2.86M |
Other non cash items | -1,354.71%-351.19K | -560.50%-284.4K | -145.62%-3.64K | 114.98%6.89K | -1,764.45%-70.04K | -16.76%27.99K | --61.76K | --7.98K | ---45.96K | -68.06%4.21K |
Change In working capital | -27.53%355.15K | -108.09%-20.82K | 2,730.36%56.92K | 8,336.80%251.25K | -70.77%67.8K | 162.84%490.06K | --257.25K | ---2.16K | --2.98K | --232K |
-Change in prepaid assets | -36.66%319.14K | -68.27%73.32K | 5,295.37%114.27K | -27.84%95.93K | -74.13%35.63K | 160.99%503.88K | --231.1K | --2.12K | --132.94K | --137.72K |
-Change in payables and accrued expense | 360.59%36.01K | -460.13%-94.14K | -1,239.40%-57.35K | 219.52%155.32K | -65.87%32.18K | -129.84%-13.82K | --26.14K | ---4.28K | ---129.96K | --94.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.64%-964.32K | 35.06%-136.63K | 20.88%-203.32K | -29.75%-367.25K | -67.04%-257.12K | -4.13%-904.32K | ---210.37K | ---256.98K | ---283.04K | -256,448.33%-153.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 197.85M | 0 | 0 | 0 | 0 | 0 | ||||
Net other investing changes | --197.85M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --197.85M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70,457.90%-197M | -61.68%107.3K | 200K | -197.7M | 391K | -99.88%280K | 280K | 0 | 0 | 0 |
Net issuance payments of debt | 143.40%851.9K | -69.34%107.3K | --200K | --153.6K | --391K | -56.79%350K | --350K | --0 | --0 | --0 |
Net common stock issuance | ---197.85M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 98.64%-70K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -70,457.90%-197M | -61.68%107.3K | --200K | ---197.7M | --391K | -99.88%280K | --280K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -84.29%116.32K | -28.84%33.23K | -87.97%36.55K | -57.36%250.2K | -84.29%116.32K | --740.64K | --46.69K | --303.67K | --586.71K | --740.64K |
Current changes in cash | 81.99%-112.42K | -142.12%-29.33K | 98.71%-3.32K | 24.51%-213.65K | 186.98%133.88K | -184.29%-624.32K | --69.63K | ---256.98K | ---283.04K | -3,863.55%-153.93K |
End cash Position | -96.65%3.9K | -96.65%3.9K | -28.84%33.23K | -87.97%36.55K | -57.36%250.2K | -84.29%116.32K | --116.32K | --46.69K | --303.67K | 14,244.99%586.71K |
Free cash flow | -6.64%-964.32K | 35.06%-136.63K | 20.88%-203.32K | -29.75%-367.25K | -67.04%-257.12K | -4.13%-904.32K | ---210.37K | ---256.98K | ---283.04K | -256,448.33%-153.93K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data