(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.20%1.08B | -31.62%-189M | 335.26%736.9M | 20.70%-503.1M | -18.18%1.03B | 9.10%651.1M | 79.15%-143.6M | -69.96%169.3M | -617.03%-634.4M | 110.28%1.26B |
Net income from continuing operations | 224.00%761.4M | 32.75%212M | 38.62%208.2M | 190.95%167.8M | 58.21%173.4M | -55.58%235M | -3.74%159.7M | 24.75%150.2M | -274.88%-184.5M | -20.12%109.6M |
Operating gains losses | -246.49%-39.5M | -800.00%-3.5M | -40.24%-11.5M | -33.33%-9.2M | -578.13%-15.3M | -1,525.00%-11.4M | 25.00%500K | ---8.2M | ---6.9M | 700.00%3.2M |
Depreciation and amortization | -5.28%158M | -14.99%38M | -5.37%38.8M | -1.00%39.8M | 1.22%41.4M | -0.36%166.8M | 6.43%44.7M | -4.21%41M | -0.99%40.2M | -2.62%40.9M |
Deferred tax | 90.24%-15.2M | 6.74%-8.3M | 331.11%10.4M | 94.62%-6.7M | 40.45%-10.6M | -723.81%-155.7M | 75.55%-8.9M | -138.79%-4.5M | -1,164.10%-124.5M | -206.90%-17.8M |
Other non cash items | -321.43%-11.8M | -1,422.22%-13.7M | 120.00%600K | 0.00%600K | 40.00%700K | -460.00%-2.8M | 60.87%-900K | -850.00%-3M | -14.29%600K | -28.57%500K |
Change In working capital | 308.80%175.6M | -21.92%-422.7M | 3,435.42%480.3M | 15.70%-705.7M | -26.07%823.7M | 25.97%-84.1M | 59.77%-346.7M | -103.81%-14.4M | -1,912.26%-837.1M | 170.35%1.11B |
-Change in receivables | 123.73%13.1M | 111.49%18.4M | -293.15%-28.2M | 98.92%-700K | 274.81%23.6M | -347.53%-55.2M | 190.00%8.7M | 711.11%14.6M | -3,350.00%-65M | -187.10%-13.5M |
-Change in payables and accrued expense | -182.87%-117.1M | -47.64%64.3M | -40.32%-103.7M | -50.79%34.3M | -593.39%-112M | 323.58%141.3M | 76.18%122.8M | 33.54%-73.9M | 81.98%69.7M | 137.83%22.7M |
-Change in other current assets | -77.82%-44.1M | -28.95%-4.9M | -150.72%-17.3M | -969.23%-11.3M | 31.17%-10.6M | 55.87%-24.8M | 78.16%-3.8M | -475.00%-6.9M | 106.95%1.3M | 18.52%-15.4M |
-Change in other current liabilities | -38.45%46.9M | -41.41%5.8M | 52.54%18M | -13.27%8.5M | -67.34%14.6M | 88.61%76.2M | 560.00%9.9M | 21.65%11.8M | -22.22%9.8M | 169.28%44.7M |
-Change in other working capital | 224.91%276.8M | -4.54%-506.3M | 1,428.75%611.5M | 13.65%-736.5M | -15.57%908.1M | -289.46%-221.6M | 47.27%-484.3M | -91.64%40M | -1,025.20%-852.9M | 134.39%1.08B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.20%1.08B | -31.62%-189M | 335.26%736.9M | 20.70%-503.1M | -18.18%1.03B | 9.10%651.1M | 79.15%-143.6M | -69.96%169.3M | -617.03%-634.4M | 110.28%1.26B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.40%-55.1M | 57.79%-38.2M | -8.48%25.9M | 94.02%-44.7M | 107.63%1.9M | -136.77%-835.1M | 58.14%-90.5M | 131.20%28.3M | -2,201.54%-748M | -87.22%-24.9M |
Net PPE purchase and sale | 24.75%-45M | 34.67%-17.9M | 32.35%-6.9M | 31.58%-7.8M | -14.81%-12.4M | -17.25%-59.8M | -100.00%-27.4M | 36.25%-10.2M | 0.00%-11.4M | -9.09%-10.8M |
Net intangibles purchase and sale | --800K | ---- | ---- | --0 | --800K | --0 | ---- | ---- | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -367.52%-708.3M | -105.70%-900K | 99.46%-900K | ---- | ---- |
Net investment purchase and sale | 83.28%-11.2M | 65.59%-21.4M | -14.72%33.6M | -22.59%-36.9M | 195.74%13.5M | 55.57%-67M | 71.52%-62.2M | -57.45%39.4M | -39.35%-30.1M | -314.71%-14.1M |
Net other investing changes | --300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.40%-55.1M | 57.79%-38.2M | -8.48%25.9M | 94.02%-44.7M | 107.63%1.9M | -136.77%-835.1M | 58.14%-90.5M | 131.20%28.3M | -2,201.54%-748M | -87.22%-24.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -903.06%-656.1M | 26.17%-142.5M | -2.36%-164.9M | -171.72%-207.5M | -196.38%-141.2M | 140.79%81.7M | -258.74%-193M | -207.44%-161.1M | 1,038.98%289.3M | 222.59%146.5M |
Net issuance payments of debt | -168.76%-305M | 37.50%-75M | 10.00%-90M | -138.36%-140M | --0 | 392.89%443.6M | ---120M | ---100M | 231.82%365M | 1,593.00%298.6M |
Net common stock issuance | 16.85%-83.9M | 62.09%-5.8M | --0 | 48.08%-8.1M | 0.00%-70M | -24.11%-100.9M | ---15.3M | --0 | 53.71%-15.6M | -47.06%-70M |
Cash dividends paid | -6.73%-223.5M | -9.55%-58.5M | -9.55%-58.5M | -3.91%-53.2M | -3.70%-53.3M | -8.33%-209.4M | -3.69%-53.4M | -3.69%-53.4M | -13.78%-51.2M | -13.47%-51.4M |
Proceeds from stock option exercised by employees | -222.11%-30.6M | -233.33%-1M | -3,825.00%-15.7M | -200.00%-900K | -52.94%-13M | -43.94%-9.5M | 0.00%-300K | -33.33%-400K | -50.00%-300K | -46.55%-8.5M |
Net other financing activities | 68.88%-13.1M | 45.00%-2.2M | 90.41%-700K | 38.37%-5.3M | 77.93%-4.9M | -362.64%-42.1M | -100.00%-4M | -1,116.67%-7.3M | -50.88%-8.6M | -2,675.00%-22.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -903.06%-656.1M | 26.17%-142.5M | -2.36%-164.9M | -171.72%-207.5M | -196.38%-141.2M | 140.79%81.7M | -258.74%-193M | -207.44%-161.1M | 1,038.98%289.3M | 222.59%146.5M |
Net cash flow | ||||||||||
Beginning cash position | -10.28%979.9M | 24.90%1.73B | -16.73%1.14B | -23.51%1.89B | -10.28%979.9M | 3.28%1.09B | -32.77%1.39B | -16.74%1.36B | 62.43%2.47B | 3.28%1.09B |
Current changes in cash | 456.21%364.4M | 13.44%-369.7M | 1,538.08%597.9M | 30.90%-755.3M | -35.46%891.5M | -333.56%-102.3M | 55.45%-427.1M | -91.32%36.5M | -1,045.59%-1.09B | 196.25%1.38B |
Effect of exchange rate changes | 628.00%52.8M | 71.22%35.1M | 82.31%-2.6M | 95.15%-800K | 2,914.29%21.1M | -9.89%-10M | 276.72%20.5M | -625.00%-14.7M | -8,350.00%-16.5M | 240.00%700K |
End cash Position | 42.58%1.4B | 42.58%1.4B | 24.90%1.73B | -16.73%1.14B | -23.51%1.89B | -10.28%979.9M | -10.28%979.9M | -32.77%1.39B | -16.74%1.36B | 62.43%2.47B |
Free cash flow | 74.29%1.03B | -20.53%-206.1M | 358.33%729.2M | 20.89%-510.9M | -18.46%1.02B | 8.34%591.3M | 75.65%-171M | -70.95%159.1M | -680.23%-645.8M | 111.98%1.25B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data