(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.87%183.52M | -9.29%49.36M | -24.06%49.92M | 11.83%51.06M | -21.81%33.18M | 208.23M | 54.41M | -8.29%65.73M | -32.58%45.66M | -32.40%42.43M |
Net income from continuing operations | 103.22%3.2M | 153.36%12.48M | 173.94%12.88M | 48.26%-22.66M | 101.19%514K | ---99.52M | --4.93M | 59.39%-17.41M | -358.16%-43.81M | -52.84%-43.22M |
Operating gains losses | -10.97%-49.71M | 44.40%-3.84M | -547.12%-23.23M | -6.78%2.52M | 32.00%-25.16M | ---44.79M | ---6.91M | -366.64%-3.59M | -67.38%2.7M | 24.80%-36.99M |
Depreciation and amortization | -23.52%211.93M | -27.32%48.04M | -24.58%50.16M | -20.38%55.12M | -22.13%58.61M | --277.11M | --66.11M | 42.51%66.51M | 44.76%69.23M | 56.25%75.27M |
Deferred tax | -213.74%-1.28M | -82.65%365K | -325.98%-809K | 16.02%-1.06M | 435.82%225K | --1.13M | --2.1M | --358K | ---1.27M | ---67K |
Other non cash items | -77.17%25.65M | -72.32%1.97M | -29.14%6.94M | -72.25%9.02M | -87.74%7.71M | --112.34M | --7.12M | 242.28%9.8M | 238.15%32.5M | 749.21%62.92M |
Change In working capital | 62.17%-19.3M | 42.16%-12.95M | -89.89%729K | 127.98%4.93M | 34.14%-12M | ---51.01M | ---22.4M | -26.59%7.21M | -260.90%-17.61M | -167.26%-18.22M |
-Change in receivables | 64.25%-3.75M | 53.03%-3.74M | -47.20%-5.1M | -20.06%-2.84M | 140.06%7.93M | ---10.49M | ---7.97M | -295.27%-3.47M | -128.41%-2.37M | -70.00%3.31M |
-Change in payables and accrued expense | 58.19%-16.79M | 26.19%-12.44M | -38.43%7.97M | 124.92%4.94M | -5.22%-17.26M | ---40.16M | ---16.86M | 72.17%12.94M | -484.02%-19.84M | -167.85%-16.41M |
-Change in other current assets | 451.27%1.25M | 33.24%3.23M | 5.57%-2.14M | -38.60%2.83M | 47.85%-2.67M | ---355K | --2.42M | -523.97%-2.26M | -23.37%4.6M | 36.98%-5.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.87%183.52M | -9.29%49.36M | -24.06%49.92M | 11.83%51.06M | -21.81%33.18M | --208.23M | --54.41M | -8.29%65.73M | -32.58%45.66M | -32.40%42.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.09%1.7M | 66.43%-16.4M | 93.15%-7.57M | -181.84%-4.2M | 1,323.26%29.87M | -156.69M | -48.85M | -216.35%-110.52M | -89.02%5.13M | 4.76%-2.44M |
Net business purchase and sale | -234.23%-10.93M | -53.10%-2.75M | 114.70%61K | -5,462.50%-3.56M | -369.61%-4.68M | ---3.27M | ---1.79M | -380.41%-415K | -195.52%-64K | -1,849.12%-997K |
Net investment purchase and sale | 130.47%42.76M | 100.02%10K | 99.89%-109K | 5,896.69%7.01M | 57,716.13%35.85M | ---140.35M | ---40.67M | -219.30%-99.62M | -100.25%-121K | 115.31%62K |
Net other investing changes | 30.37%-2.38M | 90.73%-254K | -78.82%-937K | -267.33%-502K | -50.44%-689K | ---3.42M | ---2.74M | 68.51%-524K | 135.09%300K | -227.14%-458K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.09%1.7M | 66.43%-16.4M | 93.15%-7.57M | -181.84%-4.2M | 1,323.26%29.87M | ---156.69M | ---48.85M | -216.35%-110.52M | -89.02%5.13M | 4.76%-2.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.98%-204.09M | 8.57%-29.56M | 20.03%-36.26M | 23.83%-28.26M | -254.58%-110.01M | -145.8M | -32.34M | -470.51%-45.34M | -254.63%-37.09M | -125.47%-31.03M |
Net issuance payments of debt | 20.34%-79M | 23.82%-15.7M | 17.15%-23.4M | 33.97%-13.75M | 11.34%-26.16M | ---99.17M | ---20.61M | -264.13%-28.24M | -105.71%-20.82M | -114.83%-29.5M |
Net common stock issuance | ---1.11M | ---283K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -394.67%-118.09M | -50.75%-12M | 24.53%-12.01M | ---12.03M | ---82.06M | ---23.87M | ---7.96M | ---15.91M | --0 | --0 |
Net other financing activities | 74.12%-5.89M | 58.08%-1.58M | 97.32%-32K | 84.75%-2.48M | -17.77%-1.8M | ---22.75M | ---3.76M | -518.13%-1.19M | -4,714.20%-16.27M | -5,346.43%-1.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.98%-204.09M | 8.57%-29.56M | 20.03%-36.26M | 23.83%-28.26M | -254.58%-110.01M | ---145.8M | ---32.34M | -470.51%-45.34M | -254.63%-37.09M | -125.47%-31.03M |
Net cash flow | ||||||||||
Beginning cash position | -39.90%141.95M | -29.07%119.68M | -56.12%113.59M | -61.26%94.99M | -39.90%141.95M | --236.2M | --168.72M | -4.90%258.86M | 45.79%245.16M | 94.06%236.2M |
Current changes in cash | 79.98%-18.87M | 112.70%3.4M | 106.75%6.08M | 35.83%18.61M | -624.01%-46.96M | ---94.25M | ---26.77M | -156.79%-90.14M | -86.83%13.7M | -80.70%8.96M |
End cash Position | -13.30%123.08M | -13.30%123.08M | -29.07%119.68M | -56.12%113.59M | -61.26%94.99M | --141.95M | --141.95M | -60.84%168.72M | -4.90%258.86M | 45.79%245.16M |
Free cash flow | -11.87%183.52M | -9.29%49.36M | -24.06%49.92M | 11.83%51.06M | -21.81%33.18M | --208.23M | --54.41M | -8.29%65.73M | -32.58%45.66M | -32.40%42.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data