(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -4.92%535.29M | -6.62%139.71M | -5.08%129.35M | -5.22%129.87M | -2.67%136.36M | 563.01M | 149.61M | -9.37%136.28M | 0.33%137.02M | 5.19%140.1M |
Operating revenue | -5.01%521.87M | -6.49%135.83M | -5.10%126.62M | -5.20%126.66M | -3.17%132.76M | --549.41M | --145.26M | -9.43%133.43M | 0.64%133.62M | 5.60%137.1M |
Cost of revenue | -2.31%145.8M | -9.65%34M | -4.85%36.42M | 1.19%35.99M | 4.30%39.4M | 149.25M | 37.63M | 1.31%38.27M | 2.40%35.57M | -1.50%37.78M |
Gross profit | -5.87%389.48M | -5.60%105.71M | -5.18%92.94M | -7.46%93.88M | -5.24%96.96M | 413.77M | 111.98M | -12.96%98.01M | -0.37%101.45M | 7.90%102.32M |
Operating expense | -19.28%296.13M | -23.85%68.02M | -20.88%68M | -19.26%75.89M | -13.69%84.22M | 366.84M | 89.32M | 23.55%85.95M | 38.55%93.99M | 36.47%97.58M |
Selling and administrative expenses | -4.68%64.07M | -11.10%14.28M | -1.55%14.4M | -12.43%16.16M | 6.39%19.23M | --67.22M | --16.07M | 8.32%14.63M | 63.72%18.45M | 43.31%18.07M |
-General and administrative expense | -4.68%64.07M | -11.10%14.28M | -1.55%14.4M | -12.43%16.16M | 6.39%19.23M | --67.22M | --16.07M | 8.32%14.63M | 63.72%18.45M | 43.31%18.07M |
Depreciation amortization depletion | -25.67%190.51M | -31.48%42.38M | -26.10%45.12M | -22.85%49.74M | -22.73%53.27M | --256.31M | --61.84M | 31.35%61.05M | 35.74%64.48M | 43.30%68.94M |
-Depreciation and amortization | -25.67%190.51M | -31.48%42.38M | -26.10%45.12M | -22.85%49.74M | -22.73%53.27M | --256.31M | --61.84M | 31.35%61.05M | 35.74%64.48M | 43.30%68.94M |
Other operating expenses | -4.07%41.56M | -0.53%11.36M | -17.38%8.49M | -9.70%9.99M | 10.94%11.72M | --43.32M | --11.42M | 7.16%10.27M | 21.97%11.06M | -1.99%10.57M |
Operating profit | 98.96%93.36M | 66.37%37.7M | 106.69%24.93M | 141.09%17.99M | 168.71%12.74M | 46.92M | 22.66M | -71.97%12.06M | -78.05%7.46M | -79.68%4.74M |
Net non-operating interest income expense | 24.81%-159.71M | -27.11%-38.38M | -4.70%-39.26M | 23.98%-41.21M | 54.85%-40.86M | -212.4M | -30.19M | -102.39%-37.5M | -151.58%-54.21M | -287.53%-90.5M |
Non-operating interest income | 167.29%13.2M | 5.83%3.94M | 2,286.84%3.63M | 226.04%2.97M | 1,619.35%2.67M | --4.94M | --3.72M | -70.20%152K | 21.01%910K | -80.03%155K |
Non-operating interest expense | -20.45%172.91M | 24.78%42.32M | 13.91%42.89M | -19.86%44.17M | -51.99%43.52M | --217.34M | --33.91M | 97.76%37.65M | 147.17%55.12M | 275.71%90.66M |
Other net income (expense) | 2.03%70.45M | -0.89%12.67M | 172.50%28.47M | -68.72%772K | -34.16%28.54M | 69.05M | 12.79M | 115.22%10.45M | 111.59%2.47M | 257.60%43.34M |
Gain on sale of security | -3.41%5.13M | -87.26%229K | -2.15%3.41M | -3,900.00%-114K | 9,875.00%1.6M | --5.31M | --1.8M | -59.82%3.49M | -97.20%3K | 105.35%16K |
Earnings from equity interest | -40.06%11.87M | 159.26%9.04M | -42.72%3.27M | -60.18%812K | -114.66%-1.26M | --19.8M | --3.49M | 356.38%5.7M | 147.70%2.04M | 378.48%8.57M |
Special income (charges) | 21.65%53.46M | -54.65%3.4M | 1,634.71%21.79M | -82.63%74K | -18.89%28.2M | --43.94M | --7.5M | 101.67%1.26M | 102.49%426K | 244.08%34.76M |
-Less:Restructuring and merger&acquisition | --0 | --0 | --0 | --0 | --0 | ---298K | ---36K | -110.16%-1.22M | -103.59%-613K | -93.15%1.57M |
-Less:Impairment of capital assets | --0 | --0 | --0 | --0 | ---- | --252K | --0 | --0 | --252K | ---- |
-Less:Other special charges | 27.04%-5.58M | 54.43%-3.4M | -5,622.22%-2.06M | -13.85%-74K | 45.68%-44K | ---7.65M | ---7.47M | 59.55%-36K | -214.04%-65K | 90.56%-81K |
-Gain on sale of business | 32.08%47.88M | --0 | --19.73M | --0 | -22.34%28.15M | --36.25M | --0 | --0 | --0 | -34.25%36.25M |
Income before tax | 104.25%4.1M | 128.27%11.99M | 194.32%14.14M | 49.31%-22.44M | 100.97%413K | -96.44M | 5.25M | 66.02%-14.99M | -399.97%-44.28M | -54.10%-42.42M |
Income tax | -70.96%894K | -248.48%-487K | -47.85%1.26M | 146.40%219K | -112.61%-101K | 3.08M | 328K | 296.27%2.42M | -166.95%-472K | 6.66%801K |
Net income | 103.22%3.2M | 153.36%12.48M | 173.94%12.88M | 48.26%-22.66M | 101.19%514K | -99.52M | 4.93M | 59.39%-17.41M | -358.16%-43.81M | -52.84%-43.22M |
Net income continuous Operations | 103.22%3.2M | 153.36%12.48M | 173.94%12.88M | 48.26%-22.66M | 101.19%514K | ---99.52M | --4.93M | 59.39%-17.41M | -358.16%-43.81M | -52.84%-43.22M |
Minority interest income | 44.60%-3.34M | -66.80%665K | 87.59%-387K | 22.42%-1.88M | 30.23%-1.75M | -6.03M | 2M | -168.56%-3.12M | -255.96%-2.42M | -64.86%-2.5M |
Net income attributable to the parent company | 107.00%6.55M | 304.28%11.81M | 192.78%13.26M | 49.77%-20.79M | 105.55%2.26M | -93.48M | 2.92M | 65.74%-14.29M | -365.98%-41.39M | -52.16%-40.72M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | -56.13%1.11M | -86.93%276K | 41.20%305K | 33.81%281K | 280K | 2.54M | 2.11M | 216K | 210K | 0 |
Net income attributable to common stockholders | 105.66%5.43M | 1,322.56%11.54M | 189.30%12.96M | 49.35%-21.07M | 104.86%1.98M | -96.02M | 811K | 65.22%-14.51M | -368.34%-41.6M | -52.16%-40.72M |
Basic earnings per share | 105.31%0.17 | 1,133.33%0.37 | 187.23%0.41 | 50.00%-0.67 | 104.14%0.06 | -3.2 | 0.03 | -123.81%-0.47 | -2,863.81%-1.34 | -964.38%-1.45 |
Diluted earnings per share | 105.31%0.17 | 1,133.33%0.37 | 187.23%0.41 | 50.00%-0.67 | 104.14%0.06 | -3.2 | 0.03 | -123.81%-0.47 | -2,863.81%-1.34 | -964.38%-1.45 |
Dividend per share | 100.00%1.5 | 50.00%0.375 | -25.00%0.375 | 0.375 | 0.375 | 0.75 | 0.25 | 0.5 | ||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data