(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.33%-1.47M | 47.86%-1.21M | 73.59%-655.47K | 15.49%-7.67M | 75.79%-688.62K | 22.70%-2.18M | -23.84%-2.33M | -60.96%-2.48M | 80.41%-9.08M | 93.57%-2.84M |
Net income from continuing operations | 376.16%5.41M | 69.58%-1.2M | 70.30%-1.03M | 7.66%-10.35M | 72.60%-957.9K | 44.48%-1.96M | -87.09%-3.95M | -68.13%-3.48M | 76.47%-11.21M | 92.19%-3.5M |
Operating gains losses | -27,036.50%-6.24M | -154.80%-61.8K | -246.79%-57.97K | 231.23%106.51K | -28.07%33.46K | 61.76%-23.01K | 332.67%112.77K | 12.25%-16.72K | -161.16%-81.16K | -21.50%46.52K |
Depreciation and amortization | 5.71%165.28K | 0.32%165.14K | 9.15%160.97K | 69.15%629.87K | 28.68%161.44K | 52.37%156.35K | 117.35%164.61K | 115.07%147.48K | 113.25%372.37K | 114.79%125.45K |
Other non cash items | --23.25K | --31.91K | --29.48K | ---4.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -61.99%-872.24K | -118.65%-207.35K | -70.75%152.24K | 296.61%1.05M | -212.50%-39.85K | -623.23%-538.44K | 1,199.44%1.11M | 127.75%520.45K | 93.90%265.73K | -17.77%35.43K |
-Change in receivables | 157.48%2.16K | 64.22%-5.25K | -134.87%-2.5K | 109.78%2.17K | 910.86%13.44K | 77.85%-3.76K | -1,521.68%-14.69K | 256.21%7.18K | -272.51%-22.2K | -112.95%-1.66K |
-Change in prepaid assets | -364.14%-38.73K | -144.48%-13.79K | -111.76%-10.38K | 252.84%179.27K | -45.01%45.41K | 108.89%14.66K | 133.83%31K | 282.86%88.2K | -1,579.71%-117.29K | 279.47%82.58K |
-Change in payables and accrued expense | -10.73%-645.69K | -115.31%-161.61K | -74.01%106.41K | 72.80%716.01K | -357.09%-166.16K | -304.75%-583.11K | 1,014.89%1.06M | 45.52%409.41K | 215.93%414.37K | -526.45%-36.35K |
-Change in other current liabilities | -662.68%-189.99K | -167.46%-26.7K | 275.03%58.71K | 1,810.20%156.45K | --67.46K | --33.77K | --39.57K | --15.66K | ---9.15K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.33%-1.47M | 47.86%-1.21M | 73.59%-655.47K | 15.49%-7.67M | 75.79%-688.62K | 22.70%-2.18M | -23.84%-2.33M | -60.96%-2.48M | -171.85%-9.08M | -132.93%-2.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -801.17%-122.03K | 59.63%-49.31K | 73.07%-116.61K | 70.14%-615.99K | 93.60%-47.22K | 98.04%-13.54K | 55.26%-122.16K | -19.86%-433.07K | -143.26%-2.06M | -191.18%-737.4K |
Net PPE purchase and sale | -801.17%-122.03K | 59.63%-49.31K | 73.07%-116.61K | 70.14%-615.99K | 93.60%-47.22K | 98.04%-13.54K | 55.26%-122.16K | -19.86%-433.07K | -143.26%-2.06M | -191.18%-737.4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -801.17%-122.03K | 59.63%-49.31K | 73.07%-116.61K | 70.14%-615.99K | 93.60%-47.22K | 98.04%-13.54K | 55.26%-122.16K | -19.86%-433.07K | -143.26%-2.06M | -191.18%-737.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27,393.09%5.84M | -100.18%-6.21K | 2.74M | -55.47%4.73M | 28,581.04%1.24M | -100.20%-21.4K | 3,306.44%3.52M | 0 | 18.50%10.63M | -99.83%4.32K |
Net issuance payments of debt | ---418.5K | ---- | ---- | --979.34K | --0 | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --0 | --2.79M | -63.13%4.28M | 28,603.70%1.24M | -99.74%30K | 2,816.54%3.01M | --0 | 27.01%11.61M | -99.84%4.32K |
Net other financing activities | 12,276.89%6.26M | ---6.21K | ---48.24K | 46.43%-525.87K | ---979 | ---51.4K | ---- | ---- | -470.90%-981.59K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27,393.09%5.84M | -100.18%-6.21K | --2.74M | -55.47%4.73M | 28,581.04%1.24M | -100.20%-21.4K | 3,306.44%3.52M | --0 | 18.50%10.63M | -99.83%4.32K |
Net cash flow | ||||||||||
Beginning cash position | -31.77%2.11M | 65.36%3.38M | -71.31%1.41M | -10.58%4.9M | -89.31%913.69K | 102.17%3.09M | -42.95%2.04M | -10.58%4.9M | 676.19%5.48M | 91.59%8.55M |
Current changes in cash | 292.07%4.25M | -218.82%-1.27M | 167.58%1.97M | -595.90%-3.55M | 114.07%503.18K | -131.52%-2.21M | 152.12%1.07M | -53.58%-2.91M | -110.68%-510.71K | -446.82%-3.58M |
Effect of exchange rate changes | -101.91%-654 | 106.96%1.36K | -98.32%975 | 188.57%60.99K | 83.30%-11.7K | 832.34%34.25K | -1,763.32%-19.51K | 4,141.14%57.95K | -483.76%-68.86K | -397.39%-70.05K |
End cash Position | 595.35%6.35M | -31.77%2.11M | 65.36%3.38M | -71.31%1.41M | -71.31%1.41M | -89.31%913.69K | 102.17%3.09M | -42.95%2.04M | -10.58%4.9M | -10.58%4.9M |
Free cash flow | 27.17%-1.59M | 48.45%-1.26M | 73.51%-772.08K | 24.72%-8.39M | 76.68%-835.35K | 37.56%-2.19M | -13.80%-2.45M | -53.15%-2.91M | -166.06%-11.14M | -142.93%-3.58M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data