(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.60%14.24M | -167.24%-3.43M | 140.90%9.13M | -37.71%1.31M | 128.47%7.23M | 8.40%14.15M | -51.31%5.1M | 589.09%3.79M | 185.83%2.1M | -29.18%3.17M |
Net income from continuing operations | 100.50%22.55M | 212.16%12.96M | -32.02%2.67M | 2,238.14%2.76M | 36.40%4.16M | -2.79%11.25M | -40.37%4.15M | 98.13%3.93M | 152.91%118K | 7.10%3.05M |
Operating gains losses | -5,326.24%-14.27M | -17,460.71%-14.75M | 139.69%156K | -47.24%105K | 1,360.00%219K | 96.17%-263K | 98.65%-84K | -438.36%-393K | 610.26%199K | 102.81%15K |
Depreciation and amortization | 1.22%2.74M | -14.57%604K | -0.28%713K | 10.08%710K | 11.46%710K | 11.05%2.7M | 13.12%707K | 29.06%715K | -7.06%645K | 13.35%637K |
Deferred tax | 49.12%-29K | 50.00%-7K | 46.67%-8K | 50.00%-7K | 50.00%-7K | 18.57%-57K | 17.65%-14K | 16.67%-15K | 17.65%-14K | 22.22%-14K |
Other non cashItems | 42.45%-2.13M | -891.30%-5.93M | 309.46%4.39M | -262.61%-1.26M | 137.82%672K | -503.05%-3.7M | -106.77%-598K | 6.56%-2.09M | 112.37%773K | -409.04%-1.78M |
Change in working capital | 2,118.38%4.72M | 514.40%4.57M | -60.09%595K | 54.11%-1.64M | 8.56%1.21M | -112.44%-234K | -44.80%743K | 787.50%1.49M | -589.40%-3.58M | 25.28%1.11M |
-Change in receivables | -74.25%-1.1M | 12.37%-503K | 58.95%-39K | -810.34%-528K | -135.11%-33K | -221.26%-633K | -11,580.00%-574K | -137.85%-95K | -143.94%-58K | -29.85%94K |
-Change in payables and accrued expense | 4,102.94%5.44M | 499.23%4.69M | -60.03%634K | 68.35%-1.11M | 21.85%1.24M | -108.46%-136K | -50.79%782K | 2,010.84%1.59M | -440.71%-3.52M | 35.11%1.02M |
-Change in deferred charges | -28.60%382K | ---- | ---- | ---- | ---- | 315.73%535K | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 0.60%14.24M | -167.24%-3.43M | 140.90%9.13M | -37.71%1.31M | 128.47%7.23M | 8.40%14.15M | -51.31%5.1M | 589.09%3.79M | 185.83%2.1M | -29.18%3.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.33%-54.73M | -307.97%-10.35M | 6.53%-6.32M | -4,747.40%-27M | 40.06%-11.06M | 52.93%-28.31M | 81.44%-2.54M | 39.46%-6.76M | 98.57%-557K | -594.24%-18.45M |
Net investment purchase and sale | -727.69%-15.17M | -729.36%-27.52M | -46.20%4.22M | -45.06%4.78M | 118.16%3.36M | 102.86%2.42M | 170.32%4.37M | 157.73%7.85M | 113.30%8.69M | -3,267.47%-18.5M |
Net proceeds payment for loan | -102.38%-63.52M | -15.44%-7.97M | 30.00%-10.43M | -198.48%-29.25M | -7,214.35%-15.87M | -225.00%-31.39M | 16.51%-6.91M | -892.34%-14.9M | -134.57%-9.8M | -92.92%223K |
Net PPE purchase and sale | -11,093.10%-3.25M | -4,253.85%-1.7M | -187.87%-239K | -1,401.32%-1.14M | 9.68%-168K | 98.12%-29K | -105.31%-39K | 877.14%272K | 96.28%-76K | 6.53%-186K |
Net business purchase and sale | --26.92M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -59.91%277K | -325.71%-79K | 540.00%128K | -321.92%-1.39M | 14,581.82%1.62M | -23.81%691K | -60.67%35K | -96.52%20K | 1,353.49%625K | -94.50%11K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.33%-54.73M | -307.97%-10.35M | 6.53%-6.32M | -4,747.40%-27M | 40.06%-11.06M | 52.93%-28.31M | 81.44%-2.54M | 39.46%-6.76M | 98.57%-557K | -594.24%-18.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 375.80%5.01M | 235.71%29.4M | -163.39%-28.3M | 100.55%243K | -80.87%3.67M | -131.10%-1.82M | 57.23%-21.67M | 267.95%44.65M | -166.44%-44.01M | -68.47%19.2M |
Increase decrease in deposit | -103.21%-1.34M | 521.09%30.87M | -144.57%-27.03M | 48.17%-18.21M | -45.08%13.02M | 478.03%41.89M | 83.81%-7.33M | 448.67%60.64M | -90.83%-35.12M | -60.43%23.7M |
Net issuance payments of debt | 134.91%11.94M | --0 | --0 | 382.33%19.88M | -16,791.49%-7.94M | -537.86%-34.21M | -433.01%-13.05M | -434.28%-14.07M | -287.56%-7.04M | -102.05%-47K |
Net commonstock issuance | 82.44%-843K | -330.00%-516K | --0 | 67.44%-197K | 96.16%-130K | -15.91%-4.8M | 92.91%-120K | 63.28%-694K | -7.84%-605K | ---3.38M |
Cash dividends paid | -3.88%-5.11M | -4.66%-1.28M | -4.41%-1.28M | -3.48%-1.28M | -2.99%-1.28M | 4.80%-4.92M | 3.78%-1.22M | 5.12%-1.22M | 5.21%-1.24M | 5.06%-1.24M |
Proceeds from stock option exercised by employees | 69.09%372K | 494.55%327K | --0 | --45K | --0 | 124.49%220K | 25.00%55K | -103.70%-2K | --0 | --167K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 375.80%5.01M | 235.71%29.4M | -163.39%-28.3M | 100.55%243K | -80.87%3.67M | -131.10%-1.82M | 57.23%-21.67M | 267.95%44.65M | -166.44%-44.01M | -68.47%19.2M |
Net cash flow | ||||||||||
Beginning cash position | -13.35%103.7M | -57.17%52.6M | -3.73%78.09M | -16.22%103.55M | -13.35%103.7M | -25.63%119.67M | -29.23%122.8M | -52.84%81.12M | -46.27%123.59M | -25.63%119.67M |
Current changes in cash | -122.09%-35.48M | 181.81%15.63M | -161.17%-25.5M | 40.07%-25.45M | -103.96%-155K | 61.26%-15.97M | 64.53%-19.1M | 2,654.79%41.68M | 26.77%-42.47M | -94.33%3.91M |
End cash position | -34.21%68.22M | -34.21%68.22M | -57.17%52.6M | -3.73%78.09M | -16.22%103.55M | -13.35%103.7M | -13.35%103.7M | -29.23%122.8M | -52.84%81.12M | -46.27%123.59M |
Free cash flow | -19.78%10.94M | -201.32%-5.13M | 147.93%8.88M | -91.88%164K | 135.88%7.03M | 27.85%13.64M | -51.17%5.06M | 595.53%3.58M | 145.05%2.02M | -30.23%2.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data