(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.50%-115M | 19.92%945M | 62.60%-1.43B | -107.92%-216M | -33.47%3B | -261.21%-187M | -50.56%788M | -9.23%-3.82B | -42.49%2.73B | -24.65%4.52B |
Net income from continuing operations | -427.05%-1.29B | -183.87%-352M | -113.68%-195M | -100.42%-4M | -226.16%-1.06B | -559.46%-244M | -527.59%-124M | 1,022.05%1.43B | -58.73%960M | -48.50%841M |
Operating gains losses | 1,752.24%1.24B | -96.84%5M | 103.64%97M | -1,060.50%-2.32B | 133.99%120M | 204.55%67M | 85.88%158M | -5,895.65%-2.67B | 43.66%-200M | -20.89%-353M |
Depreciation and amortization | -40.38%285M | -39.36%285M | -42.62%280M | -10.16%1.9B | -6.05%466M | -10.65%478M | -12.64%470M | -10.95%488M | -17.43%2.12B | -26.19%496M |
Deferred tax | -200.00%-267M | -53.85%-160M | -176.92%-120M | 95.71%-29M | 102.73%8M | 63.37%-89M | -300.00%-104M | 236.84%156M | -1,079.71%-676M | -173.25%-293M |
Other non cash items | -4.46%386M | 96.73%602M | 43.26%404M | 3,300.00%1.39B | 162.04%402M | -0.98%404M | 108.16%306M | 110.45%282M | 103.84%41M | 58.09%-648M |
Change In working capital | 72.62%-224M | 915.22%375M | 44.36%-1.91B | -506.44%-2.46B | -59.17%1.84B | -23.01%-818M | -105.15%-46M | 16.73%-3.44B | -3.81%606M | -4.69%4.51B |
-Change in receivables | -464.10%-142M | -113.16%-30M | 1,361.54%190M | -1,064.29%-675M | -546.26%-955M | -69.53%39M | 1,040.00%228M | 104.45%13M | -48.15%70M | 2,477.78%214M |
-Change in inventory | 133.94%148M | 146.01%173M | -221.85%-184M | -138.73%-383M | -76.40%278M | -153.49%-436M | -380.60%-376M | 200.00%151M | 186.60%989M | 398.23%1.18B |
-Change in payables and accrued expense | -61.16%-195M | -71.00%163M | 43.74%-1.87B | 71.78%-125M | -1.92%2.77B | 72.56%-121M | -21.29%562M | 5.77%-3.33B | -129.36%-443M | -43.69%2.82B |
-Change in other current assets | 84.34%-31M | 162.05%103M | -8.33%-65M | -6,620.00%-336M | -2.22%88M | -19,700.00%-198M | -3,420.00%-166M | 39.39%-60M | 81.48%-5M | 157.14%90M |
-Change in other current liabilities | ---- | ---- | ---- | -151.59%-195M | ---- | ---- | ---- | ---- | 37,900.00%378M | ---- |
-Change in other working capital | 96.08%-4M | 88.44%-34M | 108.92%19M | -95.56%-749M | 17.65%-140M | 43.02%-102M | -1,570.00%-294M | -294.44%-213M | -345.51%-383M | -278.95%-170M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.50%-115M | 19.92%945M | 62.60%-1.43B | -107.92%-216M | -33.48%3B | -261.21%-187M | -50.56%788M | -9.23%-3.82B | -42.47%2.73B | -24.63%4.52B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -174.79%-1.06B | -90.61%17M | -172.76%-430M | 3,828.95%2.83B | -10.34%650M | 1,169.70%1.41B | 170.70%181M | 243.10%591M | 98.23%-76M | 119.06%725M |
Net PPE purchase and sale | -81.81%269M | -77.33%51M | -160.19%-387M | 1,029.29%3.16B | 0.49%815M | 2,410.94%1.48B | 208.17%225M | 348.26%643M | 154.26%280M | 480.75%811M |
Net intangibles purchase and sale | 20.90%-53M | 33.33%-34M | 4.44%-43M | 1.72%-228M | -16.07%-65M | -3.08%-67M | -2.00%-51M | 26.23%-45M | -15.42%-232M | 5.08%-56M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 100.03%1M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -176.74%-1.06B | -107.33%-11M | -172.76%-430M | 3,780.52%2.83B | -1.52%713M | 1,145.45%1.38B | 158.59%150M | 243.10%591M | 98.21%-77M | 119.04%724M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.52%-655M | -22.15%-750M | 165.60%822M | -71.45%-4.7B | -28.44%-1.72B | -140.86%-1.12B | -2,018.75%-614M | -28.64%-1.25B | -876.16%-2.74B | -45.22%-1.34B |
Net issuance payments of debt | 43.93%-536M | -53.44%-402M | 180.63%895M | -123.05%-4.41B | -61.05%-2.08B | -141.41%-956M | -140.00%-262M | -17.71%-1.11B | -4,595.45%-1.98B | -47.72%-1.29B |
Net common stock issuance | --0 | ---- | ---- | -77.78%2M | 107.69%1M | --0 | ---- | ---- | 0.00%9M | -1,400.00%-13M |
Cash dividends paid | -100.00%-28M | 59.42%-56M | 20.00%-28M | 66.03%-265M | -81.40%-78M | 80.28%-14M | 78.10%-138M | 2.78%-35M | -130.09%-780M | 4.44%-43M |
Net other financing activities | ---- | --0 | 0.00%-3M | -566.67%-28M | -221.43%-17M | 57.14%-6M | -125.00%-2M | -50.00%-3M | 20.00%6M | --14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.52%-655M | -22.15%-750M | 165.60%822M | -71.45%-4.7B | -28.44%-1.72B | -140.86%-1.12B | -2,018.75%-614M | -28.64%-1.25B | -876.16%-2.74B | -45.22%-1.34B |
Net cash flow | ||||||||||
Beginning cash position | 23.30%4.83B | 27.29%4.6B | -32.06%5.62B | -5.02%8.27B | -14.71%3.86B | -20.45%3.92B | -7.22%3.61B | -5.02%8.27B | 9.52%8.71B | -37.86%4.53B |
Current changes in cash | -2,605.48%-1.83B | -65.74%173M | 78.00%-1.03B | -2,166.30%-2.09B | -48.74%2B | 115.18%73M | -61.30%505M | 3.24%-4.66B | -154.12%-92M | 207.64%3.9B |
Effect of exchange rate changes | 119.85%26M | ---- | ---- | -64.64%-568M | -53.85%-240M | -259.76%-131M | ---- | ---- | -158.77%-345M | -198.11%-156M |
End cash Position | -21.55%3.03B | 23.30%4.83B | 27.29%4.6B | -32.06%5.62B | -32.06%5.62B | -14.71%3.86B | -20.45%3.92B | -7.22%3.61B | -5.02%8.27B | -5.02%8.27B |
Free cash flow | 34.27%-443M | 55.05%752M | 54.81%-1.87B | -226.08%-1.84B | -40.03%2.49B | -237.00%-674M | -63.56%485M | -8.31%-4.15B | -35.12%1.46B | -22.31%4.16B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data