(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -1.64%6.68B | 215.01%936.81M | 83.51%3.56B | -72.93%881.35M | -46.02%1.3B | 10.03%6.8B | -134.87%-814.57M | 68.08%1.94B | 151.24%3.26B | 73.72%2.41B |
Other non cash items | 1.07%899.46M | -68.08%907.99M | -359.34%-399.64M | 155.60%784.54M | 43.62%-393.43M | 2.34%889.9M | 1,210.89%2.84B | -89.70%154.1M | -362.91%-1.41B | -29.48%-697.82M |
Change In working capital | 115.95%35.3M | -180.49%-105.16M | 127.00%122.38M | -185.25%-35.81M | 119.26%53.89M | -413.87%-221.33M | -237.03%-37.49M | -45.30%53.91M | 17,548.74%42M | -402.83%-279.75M |
-Change in receivables | 240.40%198.75M | 219.80%42.46M | 687.07%120.06M | -240.56%-11.54M | 133.50%47.77M | -29.72%-141.56M | 184.54%13.28M | 71.50%-20.45M | 4.83%8.21M | -383.39%-142.6M |
-Change in prepaid assets | -250.55%-8.7M | -132.57%-1.85M | 136.69%7.2M | -20.52%62.5M | -29.98%-76.55M | 450.82%5.78M | 8,555.22%5.67M | -305.85%-19.63M | 70.16%78.63M | -2.74%-58.89M |
-Change in other current assets | -213.31%-10.22M | -60.93%-24.94M | -197.92%-48.24M | 41.08%-42.55M | 122.26%105.51M | 123.98%9.02M | 46.54%-15.5M | 2,175.11%49.26M | -63.69%-72.22M | 25.30%47.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.55%2.76B | -11.97%598.26M | -8.68%697.32M | -10.46%675.85M | 68.31%791.8M | -2.11%2.67B | -5.02%679.64M | 25.44%763.57M | 12.71%754.79M | -35.72%470.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | -349.39%-1.11B | -193.08%-20.2M | -312.50%-1B | -77.47%-51.22M | -484.94%-38.12M | 1,091.08%445.77M | -196.45%-6.89M | 2,791.44%471.62M | -289.74%-28.86M | 897.42%9.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -170.46%-1.89B | 33.91%-228.95M | -579.84%-895.7M | -41.33%-461.81M | -41.88%-298.61M | -386.58%-696.99M | -144.73%-346.42M | 209.86%186.67M | 2.11%-326.76M | -663.14%-210.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 1,286.06%1.41B | --0 | --1.16B | -26.56%250.68M | --0 | -204.55%-119.12M | --12.63M | --0 | 587.65%341.33M | -419.52%-473.07M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -798.21%-456.97M | 94.35%-2.87M | ---97.52M | ---165.03M | ---191.56M |
Cash dividends paid | 10.18%-1.36B | 10.19%-329.41M | 10.48%-341.8M | 10.00%-361.11M | 10.07%-322.93M | 8.83%-1.51B | -8.76%-366.77M | -5.06%-381.8M | 15.78%-401.25M | 24.87%-359.1M |
Net other financing activities | -445.13%-48.09M | --0 | ---- | ---- | ---- | ---8.82M | --0 | ---8.78M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.11%-925.71M | 2.95%-456.56M | 153.44%446.62M | 23.37%-227.23M | 50.62%-688.54M | -14.86%-3B | 5.78%-470.43M | -45.85%-835.72M | 54.23%-296.51M | -56.79%-1.39B |
Net cash flow | ||||||||||
Beginning cash position | -60.04%733.1M | -20.56%729.47M | -40.75%473.36M | -25.07%498.5M | -60.04%733.1M | 27.08%1.83B | 7.59%918.21M | -18.14%798.88M | -49.97%665.26M | 27.08%1.83B |
Current changes in cash | 95.37%-47.53M | 36.42%-87.24M | 116.78%248.24M | -110.02%-13.18M | 82.78%-195.35M | -385.06%-1.03B | -113.85%-137.21M | 185.31%114.51M | 142.17%131.52M | -513.30%-1.13B |
Effect of exchange rate changes | 34.33%-49.95M | 86.20%-6.61M | 63.23%7.86M | -668.55%-11.95M | -11.87%-39.25M | -343.65%-76.07M | -400.00%-47.9M | -59.06%4.82M | 105.02%2.1M | -149.51%-35.09M |
End cash Position | -13.30%635.62M | -13.30%635.62M | -20.56%729.47M | -40.75%473.36M | -25.07%498.5M | -60.04%733.1M | -60.04%733.1M | 7.59%918.21M | -18.14%798.88M | -49.97%665.26M |
Free cash flow | 3.55%2.76B | -11.97%598.26M | -8.68%697.32M | -10.46%675.85M | 68.31%791.8M | -2.11%2.67B | -5.02%679.64M | 25.44%763.57M | 12.71%754.79M | -35.72%470.43M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data