(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 9, 2023 | (FY)Dec 25, 2022 | (Q4)Dec 25, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 10, 2022 | (FY)Dec 26, 2021 | (Q4)Dec 26, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 29.17%728.7M | 36.35%177.17M | 26.06%175.55M | 27.21%172.89M | 12.81%564.12M | 10.90%129.94M | 139.26M | 135.92M | 500.07M | 117.17M |
Operating revenue | 29.17%728.7M | 36.35%177.17M | 26.06%175.55M | 27.21%172.89M | 12.81%564.12M | 10.90%129.94M | --139.26M | --135.92M | --500.07M | --117.17M |
Cost of revenue | 17.64%548.35M | 29.40%137.31M | 16.14%131.07M | 15.55%127.46M | 11.54%466.14M | 5.54%106.11M | 112.85M | 110.31M | 417.92M | 100.54M |
Gross profit | 84.06%180.35M | 67.31%39.86M | 68.46%44.49M | 77.43%45.43M | 19.27%97.98M | 43.31%23.83M | 26.41M | 25.61M | 82.15M | 16.63M |
Operating expense | 32.07%148.92M | 36.02%37.01M | 35.52%36M | 34.88%34.03M | 3.14%112.76M | -5.28%27.21M | 26.57M | 25.23M | 109.33M | 28.73M |
Selling and administrative expenses | 44.91%101.49M | 51.66%24.67M | 47.89%24.47M | 43.21%23.32M | 8.10%70.04M | 1.41%16.27M | --16.55M | --16.28M | --64.79M | --16.04M |
-General and administrative expense | 44.91%101.49M | 51.66%24.67M | 47.89%24.47M | 43.21%23.32M | 8.10%70.04M | 1.41%16.27M | --16.55M | --16.28M | --64.79M | --16.04M |
Depreciation amortization depletion | 11.02%47.43M | 12.76%12.34M | 15.07%11.53M | 19.71%10.71M | -4.07%42.72M | -13.75%10.94M | --10.02M | --8.95M | --44.54M | --12.69M |
-Depreciation and amortization | 11.02%47.43M | 12.76%12.34M | 15.07%11.53M | 19.71%10.71M | -4.07%42.72M | -13.75%10.94M | --10.02M | --8.95M | --44.54M | --12.69M |
Operating profit | 312.64%31.42M | 184.33%2.85M | 5,505.73%8.49M | 2,940.27%11.4M | 45.63%-14.78M | 72.05%-3.38M | -157K | 375K | -27.18M | -12.1M |
Net non-operating interest income expense | 18,934.04%8.85M | 1,863.72%4.22M | 3,340.00%3.96M | 2,155.88%699K | 99.02%-47K | 127.74%215K | 115K | -34K | -4.81M | -775K |
Non-operating interest income | --8.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-operating interest expense | ---- | ---- | ---- | ---- | -99.02%47K | ---- | ---- | ---- | --4.81M | --775K |
Total other finance cost | ---- | ---- | -3,340.00%-3.96M | -2,155.88%-699K | ---- | ---- | ---115K | --34K | ---- | ---- |
Other net income (expense) | 40.49%-26.23M | 72.05%-4.37M | 53.10%-5.57M | 35.16%-5.52M | -733.55%-44.07M | -106.41%-15.65M | -11.88M | -8.52M | -5.29M | -7.58M |
Special income (charges) | 40.66%-26.7M | 72.17%-4.43M | 52.83%-5.69M | 35.28%-5.64M | -75.91%-44.99M | -110.42%-15.93M | ---12.07M | ---8.71M | ---25.58M | ---7.57M |
-Less:Restructuring and merger&acquisition | 2.65%6.08M | -1.50%920K | -46.86%1.09M | 12.30%1.85M | -13.39%5.92M | -32.32%934K | --2.06M | --1.65M | --6.84M | --1.38M |
-Less:Other special charges | -18.61%15.72M | -42.83%2.91M | -44.78%3.41M | -24.17%3.4M | 135.70%19.31M | 147.47%5.09M | --6.18M | --4.48M | --8.19M | --2.06M |
-Write off | -75.20%4.9M | -93.90%604K | -68.99%1.19M | -85.03%386K | 87.37%19.75M | 139.66%9.91M | --3.84M | --2.58M | --10.54M | --4.13M |
Other non- operating income (expenses) | -48.75%471K | -78.55%59K | -36.17%120K | -40.40%118K | -95.47%919K | 2,064.29%275K | --188K | --198K | --20.29M | ---14K |
Income before tax | 123.85%14.05M | 114.35%2.7M | 157.63%6.87M | 180.49%6.58M | -58.00%-58.89M | 8.02%-18.82M | -11.92M | -8.17M | -37.27M | -20.46M |
Income tax | 725.81%768K | 2,407.69%652K | 231.03%38K | -28.57%40K | -20.51%93K | -55.93%26K | -29K | 56K | 117K | 59K |
Net income | 122.51%13.28M | 110.87%2.05M | 157.45%6.83M | 179.45%6.54M | -57.76%-58.99M | 8.15%-18.85M | -11.89M | -8.23M | -37.39M | -20.52M |
Net income continuous Operations | 122.51%13.28M | 110.87%2.05M | 157.45%6.83M | 179.45%6.54M | -57.76%-58.99M | 8.15%-18.85M | ---11.89M | ---8.23M | ---37.39M | ---20.52M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 122.51%13.28M | 110.87%2.05M | 157.45%6.83M | 179.45%6.54M | -57.76%-58.99M | 8.15%-18.85M | -11.89M | -8.23M | -37.39M | -20.52M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 122.51%13.28M | 110.87%2.05M | 157.45%6.83M | 179.45%6.54M | -57.76%-58.99M | 8.15%-18.85M | -11.89M | -8.23M | -37.39M | -20.52M |
Basic earnings per share | 136.12%0.22 | 110.28%0.02 | 148.86%0.06 | 370.66%0.23 | -57.76%-0.6091 | 8.15%-0.1946 | -0.1228 | -0.085 | -0.3861 | -0.2119 |
Diluted earnings per share | 134.48%0.21 | 110.28%0.02 | 148.86%0.06 | 347.13%0.21 | -57.76%-0.6091 | 8.15%-0.1946 | -0.1228 | -0.085 | -0.3861 | -0.2119 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data