(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 199.90%667.23K | -96.81%-2.59M | -1.51M | -667.88K | 63.87%-1.31M | -3.64M |
Net income from continuing operations | 2,204.25%1.33M | -22.71%-5.57M | ---3.46M | ---63.2K | -15.09%-4.54M | ---3.94M |
Operating gains losses | ---- | ---- | ---- | ---- | ---503.7K | ---- |
Depreciation and amortization | ---- | 45.23%1.41M | ---- | ---- | 0.00%971.52K | --971.52K |
Other non cash items | ---- | -1.59%148.23K | --527.22K | ---481.33K | --150.62K | ---- |
Change In working capital | 32.33%820.92K | 282.28%1.21M | ---333.97K | --620.37K | 40.78%-666.11K | ---1.12M |
-Change in receivables | ---- | 84.23%-232.59K | ---- | ---- | 33.79%-1.48M | ---2.23M |
-Change in payables and accrued expense | -53.45%960.49K | 64.51%1.63M | --207.9K | --2.06M | 32.26%988.49K | --747.37K |
-Change in other current assets | ---- | 135.88%10.33K | ---- | ---- | -2,341.10%-28.81K | ---1.18K |
-Change in other current liabilities | ---- | -25.99%-189.76K | ---- | ---- | -142.19%-150.62K | --356.97K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 199.90%667.23K | -96.81%-2.59M | ---1.51M | ---667.88K | 63.87%-1.31M | ---3.64M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 1,161.44%5.56M | -50K | 523.39K | -523.39K | 0 | 1.6M |
Net business purchase and sale | ---- | ---50K | ---- | ---- | --0 | --1.6M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 1,161.44%5.56M | ---50K | --523.39K | ---523.39K | --0 | --1.6M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -397.13%-5.96M | 12.80%2.23M | 554.34K | 2.01M | -10.38%1.98M | 2.2M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --503.7K |
Net other financing activities | ---7.17M | 12.80%2.23M | ---- | ---- | 16.18%1.98M | --1.7M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -397.13%-5.96M | 12.80%2.23M | --554.34K | --2.01M | -10.38%1.98M | --2.2M |
Net cash flow | ||||||
Beginning cash position | 1,446.73%475.28K | 399.10%826.15K | --175.07K | --30.73K | --165.53K | --0 |
Current changes in cash | -68.14%259.81K | -161.92%-409.08K | ---429.21K | --815.56K | 299.10%660.62K | --165.53K |
End cash Position | 299.44%699.31K | -49.52%417.07K | --417.07K | --175.07K | 399.10%826.15K | --165.53K |
Free cash flow | 199.90%667.23K | -96.81%-2.59M | ---1.51M | ---667.88K | 63.87%-1.31M | ---3.64M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data