(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.68%384.74M | -35.11%65.81M | -43.20%107.08M | -0.34%90.68M | 40.15%121.17M | 39.80%467.39M | 4.82%101.43M | 164.88%188.51M | 21.64%90.99M | -5.58%86.46M |
Net income from continuing operations | -1.81%354.12M | -15.45%82.53M | -16.83%82.37M | 4.77%93.22M | 27.96%96.01M | 20.90%360.64M | 29.57%97.6M | 36.79%99.04M | 15.26%88.98M | 2.24%75.03M |
Operating gains losses | 106.10%86.62M | 78.81%26.13M | 93.46%23.16M | 200.66%21.75M | 89.78%15.59M | -5.11%42.03M | 5.62%14.62M | 29.78%11.97M | -32.47%7.23M | -21.95%8.21M |
Depreciation and amortization | -8.58%18.1M | -19.35%4.44M | -4.17%4.49M | -6.76%4.72M | -2.11%4.46M | 22.88%19.8M | 31.13%5.51M | 41.95%4.68M | 16.22%5.06M | 6.80%4.56M |
Deferred tax | -129.02%-4.78M | 630.69%7.3M | -429.64%-2.95M | 61.08%-1.84M | -333.90%-7.29M | -122.77%-2.09M | -556.81%-1.38M | 131.72%894K | -185.14%-4.73M | -49.18%3.12M |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | -91.48%27K | --0 | --0 | -71.30%33K | -102.08%-6K |
Change in working capital | -441.19%-76.52M | -134.28%-43.76M | -119.47%-12.42M | -112.54%-26.31M | 157.85%5.97M | 164.85%22.43M | -666.08%-18.68M | 468.76%63.81M | 35.18%-12.38M | -342.53%-10.33M |
-Change in receivables | 32.39%-54.37M | 983.06%6.65M | 75.94%-10.05M | -156.53%-66.59M | 217.39%15.62M | -135.15%-80.41M | 104.88%614K | -150.92%-41.76M | -54.26%-25.96M | -212.19%-13.31M |
-Change in loans | 149.23%2.28M | 229.87%1.84M | 26.77%-908K | 647.84%1.27M | 104.64%81K | -65.91%-4.63M | -5.92%-1.41M | 42.75%-1.24M | 85.58%-232K | -175.20%-1.74M |
-Change in other current liabilities | -122.73%-24.43M | -192.21%-52.24M | -101.37%-1.47M | 182.44%39.01M | -305.88%-9.73M | 4,372.20%107.47M | -255.66%-17.88M | 7,006.25%106.81M | 2,189.56%13.81M | 147.62%4.73M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -17.68%384.74M | -35.11%65.81M | -43.20%107.08M | -0.34%90.68M | 40.15%121.17M | 39.80%467.39M | 4.82%101.43M | 164.88%188.51M | 21.64%90.99M | -5.58%86.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.13%-1.48B | -192.91%-589.87M | 74.84%-141.19M | -40.28%-617.59M | 80.14%-128.43M | -115.07%-1.85B | 53.36%-201.39M | -48.22%-561.18M | -199.62%-440.26M | -764.00%-646.61M |
Net investment purchase and sale | 71.02%-146.14M | 2.56%-50.02M | 73.45%-64.58M | 155.17%28.47M | 62.03%-60.01M | -250.44%-504.21M | 21.88%-51.34M | -165.59%-243.24M | 48.38%-51.6M | -239.38%-158.03M |
Net proceeds payment for loan | -4.31%-1.33B | -258.99%-537.58M | 73.73%-83.93M | -63.70%-637.4M | 83.53%-68.13M | -77.73%-1.27B | 59.08%-149.75M | -10.64%-319.44M | -747.38%-389.36M | -2,613.64%-413.72M |
Net PPE purchase and sale | -0.32%-3.4M | -495.29%-1.77M | 22.34%-671K | 30.01%-667K | 76.88%-295K | 9.07%-3.39M | 67.00%-297K | 17.00%-864K | 7.21%-953K | -67.89%-1.28M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---73.88M | --0 | --0 | --0 | ---73.88M |
Net other investing changes | -111.48%-496K | ---- | ---- | ---- | ---- | 21.79%4.32M | --0 | --2.36M | --1.66M | --307K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.13%-1.48B | -192.91%-589.87M | 74.84%-141.19M | -40.28%-617.59M | 80.14%-128.43M | -115.07%-1.85B | 53.36%-201.39M | -48.22%-561.18M | -199.62%-440.26M | -764.00%-646.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 700.85%758.74M | 19,342.65%189.93M | -159.17%-285.23M | 257.27%875.84M | 96.55%-21.8M | -93.90%94.74M | -100.10%-987K | 17.86%482.05M | 506.36%245.15M | -537.71%-631.47M |
Increase decrease in deposit | 736.66%820.04M | -340.12%-310.23M | 86.79%538.58M | 97.32%448.06M | 125.04%143.63M | -106.61%-128.8M | -106.70%-70.49M | -38.58%288.33M | 23.43%227.07M | -334.82%-573.72M |
Net issuance payments of debt | -88.17%55M | 320.00%525M | -401.89%-800M | 506.67%455M | ---125M | 457.69%465M | --125M | --265M | 236.36%75M | --0 |
Net commonstock issuance | 90.42%-13.18M | 102.64%807K | 101.93%874K | 103.24%961K | 50.49%-15.82M | 15.86%-137.6M | 53.25%-30.62M | -25.18%-45.37M | 52.67%-29.66M | -3,780.99%-31.95M |
Cash dividends paid | 2.30%-98.64M | 0.58%-24.7M | 1.54%-24.67M | 3.43%-24.66M | 3.57%-24.61M | -1.64%-100.96M | 4.40%-24.84M | -3.82%-25.06M | -4.03%-25.54M | -3.51%-25.52M |
Net other financing activities | -54.56%-4.49M | -2,221.95%-952K | 98.70%-11K | -103.06%-3.51M | 95.09%-14K | -10.37%-2.91M | ---41K | -2,134.21%-849K | -31.56%-1.73M | 77.72%-285K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 700.85%758.74M | 19,342.65%189.93M | -159.17%-285.23M | 257.27%875.84M | 96.55%-21.8M | -93.90%94.74M | -100.10%-987K | 17.86%482.05M | 506.36%245.15M | -537.71%-631.47M |
Net cash flow | ||||||||||
Beginning cash position | -52.55%1.16B | -7.95%1.16B | 28.45%1.48B | -9.92%1.13B | -52.55%1.16B | 72.38%2.45B | -30.74%1.26B | -33.01%1.15B | -28.29%1.26B | 72.38%2.45B |
Current changes in cash | 74.09%-333.6M | -231.01%-334.13M | -391.94%-319.33M | 435.12%348.94M | 97.56%-29.07M | -225.15%-1.29B | -116.14%-100.94M | 7.69%109.38M | -228.43%-104.12M | -457.61%-1.19B |
End cash position | -28.70%828.8M | -28.70%828.8M | -7.95%1.16B | 28.45%1.48B | -9.92%1.13B | -52.55%1.16B | -52.55%1.16B | -30.74%1.26B | -33.01%1.15B | -28.29%1.26B |
Free cash flow | -17.81%381.34M | -36.67%64.05M | -43.29%106.41M | -0.03%90.01M | 41.90%120.87M | 40.36%464M | 5.49%101.13M | 167.58%187.65M | 22.04%90.04M | -6.20%85.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data