(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.48%1.48M | -36.30%33.09M | -69.71%8.66M | -35.84%13.79M | 912.15%6.08M | 74.55%4.55M | -20.70%51.95M | 116.50%28.6M | 1.75%21.49M | -103.81%-749K |
Net income from continuing operations | -44.52%6.89M | -35.53%34.11M | -29.02%8.03M | -55.23%6.54M | -47.91%7.12M | -6.76%12.42M | -2.06%52.91M | -14.65%11.32M | 9.74%14.62M | -2.05%13.66M |
Depreciation and amortization | 164.29%629K | 64.33%1.19M | 2,727.27%289K | ---- | ---- | --238K | 139.50%726K | -116.42%-11K | ---- | ---- |
Deferred tax | -51.26%1.3M | 183.65%1.67M | 44.66%-839K | 143.95%338K | -460.23%-493K | -10.17%2.66M | -79.75%587K | -406.26%-1.52M | -710.32%-769K | -116.06%-88K |
Other non cashItems | -26.04%355K | 227.43%1.55M | -34.70%239K | -186.50%-173K | 245.80%1.01M | -19.73%480K | 121.21%474K | 230.71%366K | -82.70%200K | 61.02%-690K |
Change in working capital | 21.57%-8.16M | 16.77%-7.15M | -96.85%447K | 0.11%5.46M | 82.35%-2.65M | 21.32%-10.4M | -173.55%-8.59M | 2,568.87%14.2M | -32.14%5.45M | -339.28%-15.02M |
-Change in receivables | 5,000.00%539K | 61.52%-1.65M | 76.65%-510K | 43.02%-682K | -29.45%-444K | 98.02%-11K | -1,315.91%-4.28M | -717.98%-2.18M | -1,460.23%-1.2M | -206.25%-343K |
-Change in loans | ---- | --0 | --614K | ---614K | ---- | ---- | -72.50%1.49M | --0 | --0 | -62.41%918K |
-Change in other current assets | -266.40%-9.05M | 109.20%2.95M | 66.83%23.2M | 42.24%-11.06M | 40.61%-14.63M | 349.54%5.44M | -685.71%-32.06M | 39.00%13.91M | -76.45%-19.15M | -4,645.57%-24.64M |
-Change in other current liabilities | 102.25%356K | -132.17%-8.45M | -1,023.85%-22.86M | -30.95%17.81M | 37.34%12.43M | -43.19%-15.83M | 6,021.21%26.26M | 138.18%2.47M | 65.95%25.79M | 165.85%9.05M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -67.48%1.48M | -36.30%33.09M | -69.71%8.66M | -35.84%13.79M | 912.15%6.08M | 74.55%4.55M | -20.70%51.95M | 116.50%28.6M | 1.75%21.49M | -103.81%-749K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.80%42.09M | 136.33%137.77M | 301.64%30.84M | 150.70%35.21M | 110.35%8.13M | 126.62%63.58M | 55.73%-379.18M | 102.41%7.68M | 63.86%-69.46M | 55.70%-78.59M |
Net investment purchase and sale | -9.41%22.32M | 413.52%109.97M | -48.35%25.48M | -19.07%31.19M | 59.25%28.67M | 117.48%24.64M | 94.98%-35.08M | 116.40%49.33M | 122.15%38.54M | 122.67%18M |
Net proceeds payment for loan | -44.52%25.07M | 109.58%41.96M | 109.40%12.23M | 96.60%-3.57M | 88.74%-11.89M | 146.39%45.19M | -179.72%-438.07M | -677.90%-130.11M | -498.18%-104.97M | -7.92%-105.59M |
Net PPE purchase and sale | 80.71%-65K | 22.75%-1.37M | 59.29%-127K | 59.12%-334K | -206.95%-574K | 26.74%-337K | 12.64%-1.78M | 55.99%-312K | -36.39%-817K | 54.94%-187K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --82.17M | ---- | ---- | ---- |
Net other investing changes | 11.39%-5.24M | -194.27%-12.79M | -202.05%-6.74M | 458.97%7.93M | ---8.08M | ---5.91M | 1,378.10%13.57M | --6.6M | ---2.21M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.80%42.09M | 136.33%137.77M | 301.64%30.84M | 150.70%35.21M | 110.35%8.13M | 126.62%63.58M | 55.73%-379.18M | 102.41%7.68M | 63.86%-69.46M | 55.70%-78.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -66.86%-46.87M | -194.81%-168.57M | 14.14%-31.85M | -204.71%-57.05M | -328.07%-51.58M | -120.38%-28.09M | -80.14%177.8M | -109.47%-37.1M | -67.13%54.48M | -24.43%22.62M |
Increase decrease in deposit | 14.36%-135.86M | -544.77%-494.53M | -252.21%-244.85M | 609.91%123.23M | -2.20%-214.27M | -211.25%-158.65M | -88.02%111.19M | -59.41%160.86M | -89.81%17.36M | -707.28%-209.65M |
Net issuance payments of debt | -30.59%94.25M | 308.04%346.94M | 213.10%218.25M | -520.66%-175.02M | -29.07%167.93M | 38,566.01%135.79M | 618.67%85.03M | -54,877.78%-192.97M | 12,021.49%41.61M | 68,326.22%236.75M |
Cash dividends paid | -0.61%-5.26M | -13.97%-20.99M | -5.35%-5.26M | -17.26%-5.26M | -17.12%-5.25M | -17.13%-5.22M | -11.24%-18.41M | -17.42%-4.99M | -5.56%-4.48M | -5.51%-4.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -66.86%-46.87M | -194.81%-168.57M | 14.14%-31.85M | -204.71%-57.05M | -328.07%-51.58M | -120.38%-28.09M | -80.14%177.8M | -109.47%-37.1M | -67.13%54.48M | -24.43%22.62M |
Net cash flow | ||||||||||
Beginning cash position | 7.44%33M | -82.95%30.72M | -19.62%25.35M | 33.47%33.4M | -13.43%70.77M | -82.95%30.72M | 137.72%180.15M | -66.26%31.54M | -74.67%25.02M | -63.93%81.75M |
Current changes in cash | -108.24%-3.3M | 101.53%2.29M | 1,029.65%7.65M | -223.41%-8.05M | 34.12%-37.37M | 140.70%40.05M | -243.18%-149.43M | -100.95%-823K | 222.72%6.52M | 55.63%-56.73M |
End cash position | -58.02%29.71M | 7.44%33M | 7.44%33M | -19.62%25.35M | 33.47%33.4M | -13.43%70.77M | -82.95%30.72M | -82.95%30.72M | -66.26%31.54M | -74.67%25.02M |
Free cash flow | -66.42%1.42M | -36.78%31.72M | -69.82%8.54M | -34.92%13.46M | 688.57%5.51M | 96.23%4.22M | -20.95%50.17M | 126.28%28.29M | 0.74%20.68M | -104.87%-936K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data