(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.59%39.2M | 23.59%39.2M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -18.82%31.72M | -38.03%31.92M | -65.25%18.13M | -43.32%30.45M |
-Cash and cash equivalents | 23.59%39.2M | 23.59%39.2M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -18.82%31.72M | -38.03%31.92M | -65.25%18.13M | -43.32%30.45M |
Receivables | 16.16%125.37M | 16.16%125.37M | 10.58%118.29M | 6.55%111.24M | 18.77%114.04M | 9.14%107.93M | 9.14%107.93M | 7.79%106.97M | 3.89%104.4M | 2.98%96.01M |
-Accounts receivable | 16.16%125.37M | 16.16%125.37M | 10.58%118.29M | 6.55%111.24M | 18.77%114.04M | 9.14%107.93M | 9.14%107.93M | 7.79%106.97M | 3.89%104.4M | 2.98%96.01M |
Prepaid assets | 49.85%12.55M | 49.85%12.55M | 28.45%13.54M | -10.82%10.1M | 33.61%11.37M | 7.26%8.38M | 7.26%8.38M | 5.80%10.54M | 36.46%11.33M | -14.50%8.51M |
Other current assets | 117.19%1.31M | 117.19%1.31M | 65.50%8.43M | 93.97%7.36M | -88.07%409K | -63.66%605K | -63.66%605K | 404.76%5.09M | 192.45%3.8M | 158.91%3.43M |
Total current assets | 20.06%178.44M | 20.06%178.44M | 22.53%189.34M | 14.27%157.31M | 4.51%144.65M | 0.81%148.63M | 0.81%148.63M | -4.45%154.52M | -15.17%137.66M | -12.53%138.4M |
Non current assets | ||||||||||
Net PPE | -3.02%43.85M | -3.02%43.85M | -3.08%44.01M | 3.84%45.2M | 6.39%45.69M | 5.15%45.22M | 5.15%45.22M | -1.71%45.4M | -6.29%43.53M | -1.22%42.95M |
-Gross PPE | 14.49%131.61M | 14.49%131.61M | ---- | ---- | ---- | 14.49%114.95M | 14.49%114.95M | ---- | ---- | ---- |
-Accumulated depreciation | -25.85%-87.76M | -25.85%-87.76M | ---- | ---- | ---- | -21.48%-69.74M | -21.48%-69.74M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.78%816.23M | 0.78%816.23M | -9.27%751.93M | -9.07%771.63M | -8.72%790.79M | 1.80%809.94M | 1.80%809.94M | 7.51%828.72M | 7.12%848.6M | 6.49%866.33M |
-Goodwill | 42.97%147.06M | 42.97%147.06M | 0.37%102.86M | -0.33%102.86M | 1.07%102.86M | 292.18%102.86M | 292.18%102.86M | --102.48M | --103.19M | --101.76M |
-Other intangible assets | -5.36%669.17M | -5.36%669.17M | -10.63%649.07M | -10.28%668.77M | -10.02%687.93M | -8.10%707.09M | -8.10%707.09M | -5.78%726.25M | -5.90%745.41M | -6.02%764.56M |
Non current deferred assets | 235,218.75%112.95M | 235,218.75%112.95M | --97.49M | --91.26M | ---- | --48K | --48K | ---- | ---- | ---- |
Other non current assets | -0.25%20.98M | -0.25%20.98M | -5.09%20.43M | -7.01%20.15M | -2.07%21.09M | -0.37%21.03M | -0.37%21.03M | 10.98%21.52M | 8.40%21.67M | 4.64%21.54M |
Total non current assets | 13.44%994.01M | 13.44%994.01M | 2.03%913.85M | 1.58%928.23M | -7.87%857.57M | 1.92%876.24M | 1.92%876.24M | 7.08%895.65M | 6.43%913.8M | 6.07%930.81M |
Total assets | 14.40%1.17B | 14.40%1.17B | 5.05%1.1B | 3.24%1.09B | -6.27%1B | 1.75%1.02B | 1.75%1.02B | 5.21%1.05B | 2.99%1.05B | 3.23%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.10%22.26M | 22.10%22.26M | 0.43%18.7M | 50.53%19.89M | 3.65%17.42M | 18.22%18.23M | 18.22%18.23M | 18.33%18.62M | -47.97%13.21M | -26.57%16.81M |
-accounts payable | 22.10%22.26M | 22.10%22.26M | 0.43%18.7M | 50.53%19.89M | 3.65%17.42M | 18.22%18.23M | 18.22%18.23M | 18.33%18.62M | -47.97%13.21M | -26.57%16.81M |
Current accrued expenses | 26.43%68.69M | 26.43%68.69M | 23.86%73.14M | 45.69%67.57M | 5.84%62.07M | 17.30%54.33M | 17.30%54.33M | 7.35%59.05M | -5.20%46.38M | 0.04%58.64M |
Current debt and capital lease obligation | 63.64%23.13M | 63.64%23.13M | 40.79%18.06M | 45.44%16.76M | 51.03%15.44M | 58.08%14.13M | 58.08%14.13M | 66.89%12.83M | 49.11%11.52M | 32.24%10.23M |
-Current debt | 63.64%23.13M | 63.64%23.13M | 40.79%18.06M | 45.44%16.76M | 51.03%15.44M | 58.08%14.13M | 58.08%14.13M | 66.89%12.83M | 49.11%11.52M | 32.24%10.23M |
Current liabilities | 37.48%145.75M | 37.48%145.75M | 23.29%130.97M | 42.13%120.56M | 12.05%107.35M | 12.43%106.01M | 12.43%106.01M | 10.21%106.23M | -11.61%84.83M | -2.66%95.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.41%460.12M | 0.41%460.12M | -10.99%429.68M | -12.45%434.21M | -12.11%438.74M | 0.19%458.25M | 0.19%458.25M | 2.60%482.74M | -1.27%495.97M | -4.78%499.18M |
-Long term debt | 0.41%460.12M | 0.41%460.12M | -10.99%429.68M | -12.45%434.21M | -12.11%438.74M | 0.19%458.25M | 0.19%458.25M | 2.60%482.74M | -1.27%495.97M | -4.78%499.18M |
Non current deferred liabilities | 525.05%8.76M | 525.05%8.76M | ---- | ---- | ---- | --1.4M | --1.4M | ---- | ---- | ---- |
Other non current liabilities | -12.12%65.72M | -12.12%65.72M | -29.69%59.53M | -32.75%53.31M | -8.96%71.15M | 30.02%74.78M | 30.02%74.78M | 150.01%84.67M | 130.99%79.28M | 115.09%78.15M |
Total non current liabilities | 0.03%534.59M | 0.03%534.59M | -13.78%489.21M | -15.25%487.52M | -11.68%509.89M | 3.79%534.43M | 3.79%534.43M | 6.02%567.41M | 1.37%575.25M | -2.38%577.33M |
Total liabilities | 6.23%680.34M | 6.23%680.34M | -7.94%620.18M | -7.88%608.09M | -8.30%617.23M | 5.13%640.44M | 5.13%640.44M | 6.66%673.64M | -0.51%660.07M | -2.42%673.13M |
Shareholders'equity | ||||||||||
Share capital | -0.45%659K | -0.45%659K | -0.90%662K | -2.49%665K | -4.30%668K | -4.34%662K | -4.34%662K | -3.19%668K | -1.16%682K | 1.90%698K |
-common stock | -0.45%659K | -0.45%659K | -0.90%662K | -2.49%665K | -4.30%668K | -4.34%662K | -4.34%662K | -3.19%668K | -1.16%682K | 1.90%698K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.50%-1.01B | 10.50%-1.01B | 10.57%-1.02B | 9.95%-1.02B | 2.13%-1.12B | 1.50%-1.13B | 1.50%-1.13B | 2.74%-1.14B | 3.19%-1.14B | 3.21%-1.14B |
Paid-in capital | -0.77%1.5B | -0.77%1.5B | -0.96%1.5B | -1.76%1.5B | -2.36%1.5B | -2.12%1.51B | -2.12%1.51B | -1.60%1.52B | -0.51%1.53B | 0.48%1.54B |
Gains losses not affecting retained earnings | --951K | --951K | ---- | ---- | ---- | --0 | --0 | 77.60%-717K | --0 | 85.72%-800K |
Total stockholders'equity | 28.01%492.11M | 28.01%492.11M | 28.28%483.01M | 21.99%477.46M | -2.80%384.99M | -3.41%384.43M | -3.41%384.43M | 2.72%376.53M | 9.50%391.39M | 14.48%396.09M |
Total equity | 28.01%492.11M | 28.01%492.11M | 28.28%483.01M | 21.99%477.46M | -2.80%384.99M | -3.41%384.43M | -3.41%384.43M | 2.72%376.53M | 9.50%391.39M | 14.48%396.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data