(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -76.04%2.02B | -16.07%8.41B | -7.09%10.02B | -4.83%10.79B | 132.09%11.34B | 126.28%4.88B | 119.26%2.16B | -82.89%984.4M | 33.37%5.75B | 50.15%4.31B |
Other non cash items | 257.63%190.11M | -15.12%53.16M | -77.08%62.63M | -53.58%273.19M | -8.52%588.5M | -11.77%643.31M | 25.52%729.17M | -13.46%580.93M | -4.13%671.25M | -16.39%700.19M |
Change In working capital | 109.24%219.46M | -1,024.65%-2.37B | -151.26%-211.08M | -28.12%411.76M | -32.56%572.85M | 599.78%849.42M | -110.80%-169.96M | 318.48%1.57B | 208.68%375.95M | -173.30%-345.92M |
-Change in receivables | 205.38%1.6B | -231.00%-1.52B | -739.35%-458.11M | -131.06%-54.58M | -5.76%175.7M | 164.18%186.45M | -166.50%-290.54M | 51.71%436.92M | 151.38%287.99M | -301.72%-560.55M |
-Change in inventory | 134.61%250.6M | -239.72%-723.98M | -155.00%-213.11M | 213.52%387.5M | -198.76%-341.36M | 167.48%345.63M | -206.76%-512.2M | 821.83%479.79M | -128.05%-66.47M | 995.90%236.99M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.25%2.8B | -43.00%4.93B | -14.64%8.65B | -10.53%10.14B | 71.35%11.33B | 60.83%6.61B | -14.93%4.11B | -29.53%4.83B | 33.93%6.86B | 18.96%5.12B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 1.45%-7.4B | -72.59%-7.51B | -149.79%-4.35B | -28.77%-1.74B | -13.48%-1.35B | 34.64%-1.19B | 37.54%-1.82B | 15.49%-2.92B | -4.51%-3.46B | 8.71%-3.31B |
Net business purchase and sale | 33.77%-1.85B | -21,977.38%-2.8B | 98.44%-12.67M | -3,738.39%-814.35M | 89.35%-21.22M | -1,325.84%-199.12M | 99.48%-13.97M | -287.07%-2.68B | -289.31%-692.47M | 78.23%-177.87M |
Net investment purchase and sale | ---- | ---- | ---- | ---122.45M | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -651.48%-82.27M | 92.69%-10.95M | -136.20%-149.8M | -985.03%-63.42M | 92.99%-5.85M | -1,593.61%-83.42M | 126.97%5.59M | -3.03%-20.71M | -1,140.70%-20.1M | -71.65%1.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.82%-9.13B | -127.36%-9.59B | -79.35%-4.22B | -118.75%-2.35B | 43.07%-1.07B | -12.98%-1.89B | 63.99%-1.67B | -1.86%-4.64B | -37.39%-4.56B | 26.28%-3.32B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 68.67%4.65B | 361.17%2.76B | 73.46%-1.06B | 1.76%-3.98B | -171.92%-4.05B | -114.55%-1.49B | 41.82%-693.92M | -739.22%-1.19B | 92.96%-142.13M | -362.16%-2.02B |
Net common stock issuance | ---- | ---- | ---- | ---- | --4.18B | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 25.50%-2.47B | 7.78%-3.31B | -7.36%-3.59B | -14.00%-3.34B | -136.29%-2.93B | -442.86%-1.24B | 78.12%-228.65M | -14.29%-1.05B | -48.23%-914.61M | -57.74%-617.01M |
Net other financing activities | 95.09%277.27M | 20,516.80%142.12M | -100.21%-696.11K | 14,565.25%324.6M | 96.34%-2.24M | 45.21%-61.38M | -1,480.99%-112.03M | -108.33%-7.09M | 1,290.96%85.09M | 98.01%-7.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 485.92%2.38B | 87.13%-616.76M | 31.92%-4.79B | -151.15%-7.04B | -0.43%-2.8B | -169.81%-2.79B | 53.92%-1.03B | -131.06%-2.25B | 63.23%-971.65M | -13,204.39%-2.64B |
Net cash flow | ||||||||||
Beginning cash position | -42.28%6.24B | -0.15%10.81B | -2.02%10.83B | 105.25%11.05B | 70.45%5.38B | 63.01%3.16B | -53.28%1.94B | 46.99%4.15B | -20.78%2.82B | -4.71%3.56B |
Current changes in cash | 25.15%-3.95B | -1,377.12%-5.27B | -147.88%-356.96M | -90.00%745.54M | 285.51%7.45B | 37.52%1.93B | 168.46%1.41B | -254.39%-2.05B | 258.65%1.33B | -379.97%-838.33M |
Effect of exchange rate changes | -254.23%-367.08M | -64.82%238M | 365.54%676.44M | 52.41%-254.74M | -283.22%-535.33M | 258.09%292.18M | -17.91%-184.82M | -3,843.25%-156.74M | -104.05%-3.98M | 7,588.72%98.25M |
End cash Position | -66.65%1.93B | -48.18%5.78B | -3.42%11.15B | -6.18%11.54B | 128.48%12.3B | 70.45%5.38B | 63.01%3.16B | -53.28%1.94B | 46.99%4.15B | -20.78%2.82B |
Free cash flow | -72.63%-4.66B | -163.24%-2.7B | -48.17%4.27B | -17.29%8.24B | 84.58%9.96B | 140.32%5.4B | 19.84%2.25B | -43.99%1.87B | 88.04%3.35B | 177.30%1.78B |
Currency Unit | CNY | CNY | CNY | CNY | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data