(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.15%2.6B | 35.15%2.6B | --2.55B | 0.69%3.09B | -66.65%1.93B | -66.65%1.93B | -31.78%3.07B | -48.18%5.78B | -48.18%5.78B | -61.11%4.5B |
-Cash and cash equivalents | 35.15%2.6B | 35.15%2.6B | --2.55B | 0.69%3.09B | -66.65%1.93B | -66.65%1.93B | -31.78%3.07B | -48.18%5.78B | -48.18%5.78B | -61.11%4.5B |
-Accounts receivable | -32.86%1.72B | -32.86%1.72B | --2.69B | -27.23%3.07B | -34.63%2.56B | -34.63%2.56B | -15.77%4.22B | 55.41%3.92B | 55.41%3.92B | 27.48%5.01B |
-Taxes receivable | -17.63%60.96M | -17.63%60.96M | --31.69M | 50.75%224.07M | -65.95%74.01M | -65.95%74.01M | -31.99%148.64M | 9.83%217.36M | 9.83%217.36M | 27.38%218.57M |
-Other receivables | -14.67%1.41B | -14.67%1.41B | --1.65B | -9.13%1.06B | 140.56%1.65B | 140.56%1.65B | -36.62%1.16B | -57.77%686.93M | -57.77%686.93M | 47.76%1.83B |
Inventory | -21.41%1.9B | -21.41%1.9B | --2.53B | -6.84%2.87B | 0.35%2.41B | 0.35%2.41B | 30.60%3.08B | 53.94%2.4B | 53.94%2.4B | 44.30%2.36B |
Prepaid assets | ---- | ---- | ---- | 6.16%540.27M | ---- | ---- | -25.24%508.92M | 127.36%422.22M | 127.36%422.22M | 62.73%680.74M |
Restricted cash | --0 | --0 | --239.45K | -98.75%236.89K | -43.22%45.42M | -43.22%45.42M | -88.17%19.02M | -20.13%79.98M | -20.13%79.98M | --160.8M |
Total current assets | -11.32%7.69B | -11.32%7.69B | --9.45B | -11.11%10.85B | -35.79%8.67B | -35.79%8.67B | -17.30%12.21B | -22.11%13.51B | -22.11%13.51B | -22.20%14.76B |
Non current assets | ||||||||||
Net PPE | 11.71%36.1B | 11.71%36.1B | --35.8B | 9.37%35.11B | 3.14%32.31B | 3.14%32.31B | 13.31%32.1B | 3.49%31.33B | 3.49%31.33B | 2.84%28.33B |
-Gross PPE | 11.71%36.1B | 11.71%36.1B | --35.8B | 9.37%35.11B | -33.92%32.31B | -33.92%32.31B | 13.31%32.1B | 5.03%48.9B | 5.03%48.9B | 2.84%28.33B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.89%-17.57B | -7.89%-17.57B | ---- |
Goodwill and other intangible assets | 4.53%18.37B | 4.53%18.37B | --18.62B | 68.19%18.24B | 74.84%17.58B | 74.84%17.58B | 56.02%10.84B | 341.32%10.05B | 341.32%10.05B | 199.57%6.95B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.51%1.08B | 6.51%1.08B | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 610.05%8.97B | 610.05%8.97B | 199.57%6.95B |
Other non current assets | -53.36%1.7B | -53.36%1.7B | --2.25B | --2.34B | --3.64B | --3.64B | ---- | ---- | ---- | ---- |
Total non current assets | 4.15%65.1B | 4.15%65.1B | --65.71B | 22.82%64.71B | 22.11%62.51B | 22.11%62.51B | 22.06%52.69B | 26.66%51.19B | 26.66%51.19B | 12.93%43.17B |
Total assets | 2.26%72.79B | 2.26%72.79B | --75.16B | 16.44%75.56B | 10.02%71.18B | 10.02%71.18B | 12.03%64.89B | 12.02%64.7B | 12.02%64.7B | 1.28%57.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.87%8.56B | -9.87%8.56B | --8.28B | -12.82%7.41B | 30.78%9.5B | 30.78%9.5B | 37.58%8.5B | 13.88%7.26B | 13.88%7.26B | -25.91%6.18B |
-accounts payable | 4.06%2.98B | 4.06%2.98B | --2.46B | -9.79%2.76B | -7.51%2.86B | -7.51%2.86B | -1.37%3.06B | -1.36%3.09B | -1.36%3.09B | 13.65%3.11B |
-Total tax payable | -60.76%83.99M | -60.76%83.99M | --147.64M | -6.25%666.94M | -80.83%214.06M | -80.83%214.06M | -38.88%711.38M | -27.43%1.12B | -27.43%1.12B | -34.32%1.16B |
-Dividends payable | ---- | ---- | ---- | -96.63%58.16M | ---- | ---- | --1.72B | ---- | ---- | ---- |
-Other payable | -14.38%5.5B | -14.38%5.5B | --5.67B | 30.72%3.92B | 110.44%6.42B | 110.44%6.42B | 57.26%3B | 79.34%3.05B | 79.34%3.05B | 12.68%1.91B |
Current debt and capital lease obligation | -39.80%2.42B | -39.80%2.42B | --3.12B | -38.01%3.72B | -46.06%4.02B | -46.06%4.02B | 20.94%6.01B | 144.34%7.45B | 144.34%7.45B | 268.66%4.97B |
-Current debt | -39.80%2.42B | -39.80%2.42B | --3.12B | -38.23%3.66B | -45.72%4.02B | -45.72%4.02B | 20.64%5.93B | 146.29%7.4B | 146.29%7.4B | 273.81%4.92B |
-Current capital lease obligation | ---- | ---- | ---- | -19.79%58.62M | ---- | ---- | 51.78%73.08M | 9.12%47.31M | 9.12%47.31M | 53.14%48.15M |
Current liabilities | -18.76%10.98B | -18.76%10.98B | --11.4B | -22.40%12.55B | -21.31%13.52B | -21.31%13.52B | 25.26%16.17B | 43.10%17.18B | 43.10%17.18B | 12.26%12.91B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 24.30%536.67M | ---- | ---- | 23.92%431.77M | 41.57%418.53M | 41.57%418.53M | 17.40%348.44M |
Long term debt and capital lease obligation | 32.10%13.86B | 32.10%13.86B | --14.75B | 447.04%14.84B | 740.35%10.49B | 740.35%10.49B | 176.00%2.71B | -57.28%1.25B | -57.28%1.25B | -81.09%983.06M |
-Long term debt | 32.10%13.86B | 32.10%13.86B | --14.75B | 470.91%14.69B | 842.40%10.49B | 842.40%10.49B | 208.98%2.57B | -59.96%1.11B | -59.96%1.11B | -83.70%832.72M |
-Long term capital lease obligation | ---- | ---- | ---- | 9.54%153.77M | ---- | ---- | -6.63%140.37M | -4.94%135.23M | -4.94%135.23M | 67.36%150.34M |
Total non current liabilities | 25.76%16.07B | 25.76%16.07B | --17.18B | 405.91%16.96B | 526.25%12.77B | 526.25%12.77B | 116.03%3.35B | -43.27%2.04B | -43.27%2.04B | -74.66%1.55B |
Total liabilities | 2.87%27.05B | 2.87%27.05B | --28.58B | 51.14%29.51B | 36.82%26.29B | 36.82%26.29B | 35.00%19.52B | 23.19%19.22B | 23.19%19.22B | -17.95%14.46B |
Shareholders'equity | ||||||||||
Share capital | 0.20%617.81M | 0.20%617.81M | --650.61M | 8.34%646.17M | 8.03%616.59M | 8.03%616.59M | 2.57%596.44M | -3.01%570.78M | -3.01%570.78M | -8.98%581.49M |
-common stock | 0.20%617.81M | 0.20%617.81M | --650.61M | 8.34%646.17M | 8.03%616.59M | 8.03%616.59M | 2.57%596.44M | -3.01%570.78M | -3.01%570.78M | -8.98%581.49M |
Retained earnings | ---- | ---- | ---- | --47.49B | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 1.46%44.11B | 1.46%44.11B | --44.91B | -0.07%44.58B | -3.05%43.47B | -3.05%43.47B | 4.03%44.61B | 7.21%44.84B | 7.21%44.84B | 9.14%42.88B |
Noncontrolling interests | 15.50%1.64B | 15.50%1.64B | --1.68B | 93.83%1.47B | 121.02%1.42B | 121.02%1.42B | 30.49%759.86M | 91.86%641.93M | 91.86%641.93M | 109.22%582.33M |
Total equity | 1.91%45.75B | 1.91%45.75B | --46.58B | 1.51%46.05B | -1.30%44.89B | -1.30%44.89B | 4.38%45.37B | 7.88%45.48B | 7.88%45.48B | 9.84%43.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data