(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.34%144.99M | 2.99%615.92M | 1.02%172.18M | 8.87%173.19M | 5.67%130.24M | -3.41%140.31M | 8.45%598.03M | 13.67%170.43M | 1.83%159.08M | 0.78%123.26M |
Net income from continuing operations | 276.42%182.11M | -3,118.07%-411.57M | -94.08%9.21M | -666.10%-357.54M | 115.97%39.98M | -327.83%-103.23M | -99.02%13.64M | -75.89%155.52M | -66.80%63.16M | -155.20%-250.35M |
Operating gains losses | -140.94%-71.02M | 94.89%907M | 208.31%106.65M | 412.96%514.24M | -76.01%111.56M | 950.26%173.48M | 142.38%465.4M | 82.93%-98.47M | 180.59%100.25M | 225.74%465M |
Depreciation and amortization | -4.26%1.53M | --6.21M | --1.51M | -22.69%1.5M | ---- | 45.49%1.6M | ---- | ---- | -68.60%1.94M | ---- |
Asset impairment expenditure | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | -119.21%-12.64M | 77.36%-24.97M | 23.82%-55.85M | -39.06%-16.92M | 76.98%-31.73M | 68.69%65.8M | -1,034.19%-110.3M | -2,850.69%-73.31M | -569.47%-12.16M | -4,518.10%-137.8M |
Remuneration paid in stock | -119.72%-370K | ---- | ---- | ---- | ---- | -14.26%1.88M | ---- | ---- | ---- | ---- |
Deferred tax | 98.59%-664K | ---85.37M | ---15.27M | -539.45%-7.08M | ---- | -385.18%-46.95M | ---- | ---- | -94.43%1.61M | ---- |
Other non cashItems | 12.95%61.74M | 1.69%228.26M | -45.97%110.07M | 5,310.37%24.12M | -48.38%37.86M | -0.08%54.66M | 60.95%224.46M | 675.64%203.74M | -101.19%-463K | 116.11%73.35M |
Change In working capital | -126.74%-15.7M | -175.24%-3.64M | -21.23%15.85M | 213.23%14.87M | -1.85%-27.43M | -200.42%-6.92M | 142.58%4.83M | 156.05%20.12M | -53.07%4.75M | -53.67%-26.93M |
-Change in receivables | -799.05%-2.85M | -664.90%-2.77M | -119.63%-265K | 938.19%2.13M | -177.86%-4.32M | 94.84%-317K | 156.71%490K | 629.73%1.35M | -155.46%-254K | 401.20%5.54M |
-Change in inventory | 118.16%371K | 130.24%2.44M | 107.15%356K | -560.20%-7.73M | 7,374.85%11.86M | -16.34%-2.04M | 0.85%-8.07M | 38.82%-4.98M | ---1.17M | ---163K |
-Change in prepaid assets | -521.22%-10.48M | 102.85%151K | -24.09%15.53M | 318.24%9.12M | -3.29%-22.81M | -440.81%-1.69M | 3.53%-5.3M | 166.65%20.46M | -202.24%-4.18M | -232.21%-22.09M |
-Change in payables and accrued expense | -442.40%-7.95M | 195.95%6.37M | 137.90%5.58M | -18.41%7.6M | 24.01%-9.13M | -78.43%2.32M | -393.50%-6.64M | -417.02%-14.72M | -2.30%9.32M | -18.01%-12.02M |
-Change in other current assets | ---- | ---- | ---- | ---- | -1,785.71%-4.37M | ---- | ---- | ---- | ---- | --259K |
-Change in other current liabilities | 178.65%4.25M | -159.77%-11.85M | -130.88%-5.43M | 258.12%3.35M | ---- | -618.12%-5.4M | 2,124.92%19.82M | 466.74%17.59M | --936K | ---- |
-Change in other working capital | 371.22%966K | -55.47%2.02M | -80.91%80K | 318.95%398K | -12.75%1.34M | -91.76%205K | 142.35%4.53M | 6.62%419K | -93.68%95K | 33.86%1.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.34%144.99M | 2.99%615.92M | 1.02%172.18M | 8.87%173.19M | 5.67%130.24M | -3.41%140.31M | 8.45%598.03M | 13.67%170.43M | 1.83%159.08M | 0.78%123.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.50%4.67M | 72.47%-138.47M | -12.56%-109.02M | 102.50%2.78M | -122.90%-36.98M | 101.04%4.74M | 54.60%-502.97M | 57.40%-96.85M | 66.03%-111.26M | 133.94%161.5M |
Capital expenditure reported | ---- | 8.51%-307.83M | 18.32%-83.71M | 28.79%-57.98M | -11.18%-77.12M | ---- | -12.37%-336.47M | -41.05%-102.48M | 2.85%-81.41M | -1.83%-69.36M |
Net PPE purchase and sale | 48.53%-893K | ---- | ---- | ---- | ---- | ---1.74M | ---- | ---- | ---- | ---- |
Net investment property transactions | -237.58%-30.67M | 156.45%131.31M | -421.98%-23.82M | 288.13%59.69M | -98.96%1.7M | 106.01%22.29M | 71.47%-232.61M | 104.77%7.4M | 87.12%-31.73M | 139.58%162.69M |
Net investment purchase and sale | 20,677.68%46.54M | 1,239.49%39.15M | 2.42%7.8M | -21.11%-2.37M | 46,394.05%38.89M | 106.10%224K | -140.57%-3.44M | -10.10%7.61M | ---1.96M | -102.11%-84K |
Net other investing changes | 35.69%-10.31M | -101.58%-1.1M | 0.99%-9.29M | -10.35%3.44M | -100.66%-448K | -1,169.65%-16.03M | 3,967.69%69.54M | -16.90%-9.38M | 43.23%3.84M | 10,519.85%68.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.50%4.67M | 72.47%-138.47M | -12.56%-109.02M | 102.50%2.78M | -122.90%-36.98M | 101.04%4.74M | 54.60%-502.97M | 57.40%-96.85M | 66.03%-111.26M | 133.94%161.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.08%-120.73M | -274.25%-495.23M | 42.40%-82.16M | 7.16%-161.63M | 29.94%-83.57M | -155.28%-167.87M | -125.82%-132.32M | -1,126.20%-142.63M | -193.15%-174.09M | -128.04%-119.28M |
Net issuance payments of debt | -37.25%20.54M | -89.18%54.85M | 46.01%-324.36M | -15.64%80.93M | -14.44%37.28M | -91.70%32.73M | -40.57%506.85M | -703.46%-600.79M | -65.03%95.93M | -91.55%43.57M |
Net common stock issuance | 70.80%-26.42M | 58.23%-98.16M | 101.85%654K | 100.08%107K | 87.26%-8.43M | -9,696.08%-90.49M | -7,589.71%-235.03M | -4,715.10%-35.44M | -17,231.51%-134.31M | -9,412.94%-66.22M |
Cash dividends paid | -0.08%-59.7M | -12.62%-234.07M | 4.78%-57.64M | 5.89%-57.7M | -36.85%-59.07M | -39.25%-59.66M | -16.92%-207.85M | -33.73%-60.53M | -38.63%-61.31M | 3.11%-43.16M |
Interest paid (cash flow from financing activities) | -11.23%-52.15M | -10.30%-216.46M | -19.32%-61.18M | -25.20%-53.78M | -0.96%-53.99M | 3.40%-46.89M | -37.99%-196.24M | -39.74%-51.27M | -14.89%-42.96M | -51.68%-53.47M |
Net other financing activities | 16.01%-2.99M | -2,375.00%-1.39M | -40.48%360.36M | -317.18%-131.18M | --640K | ---3.56M | 99.76%-56K | 13,640.75%605.41M | -375.36%-31.45M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.08%-120.73M | -274.25%-495.23M | 42.40%-82.16M | 7.16%-161.63M | 29.94%-83.57M | -155.28%-167.87M | -125.82%-132.32M | -1,126.20%-142.63M | -193.15%-174.09M | -128.04%-119.28M |
Net cash flow | ||||||||||
Beginning cash position | -37.58%29.53M | -35.56%47.3M | -52.35%48.27M | -85.38%33.35M | -61.45%24.59M | -35.56%47.3M | -39.69%73.41M | -26.83%101.3M | 86.15%228.11M | 23.80%63.8M |
Current changes in cash | 226.82%28.93M | 52.30%-17.78M | 72.48%-19M | 111.36%14.34M | -94.14%9.7M | -207.25%-22.81M | 15.40%-37.27M | -8.76%-69.05M | -907.88%-126.27M | 130.34%165.47M |
Effect of exchange rate changes | -65.38%36K | -99.97%3K | -98.24%265K | 205.34%572K | 19.21%-938K | 104.75%104K | 362.35%11.16M | 1,075.06%15.06M | -304.14%-543K | -39.54%-1.16M |
End cash Position | 137.84%58.5M | -37.58%29.53M | -37.58%29.53M | -52.35%48.27M | -85.38%33.35M | -61.45%24.59M | -35.56%47.3M | -35.56%47.3M | -26.83%101.3M | 86.15%228.11M |
Free cash from | 3.98%144.1M | 17.79%308.09M | 30.18%88.47M | 48.34%115.22M | -1.42%53.13M | 123.35%138.57M | 3.79%261.56M | -12.07%67.96M | 7.25%77.67M | -0.53%53.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.