(FY)Mar 31, 2018 | (Q4)Mar 31, 2018 | (Q3)Dec 31, 2017 | (Q2)Sep 30, 2017 | (Q1)Jun 30, 2017 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | (Q2)Sep 30, 2016 | (Q1)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.05%27.54K | 375.44%389.41K | -189.51%-224.32K | -188.96%-94.31K | 52.19%-43.24K | -62.89%-341.95K | -174.57%-141.38K | 7.31%-77.48K | 34.62%-32.64K | -262.96%-90.45K |
Net income from continuing operations | 57.42%-1.1M | 5.82%-790.32K | 90.04%-91.21K | 78.12%-107.09K | 67.06%-112.47K | -35.09%-2.59M | 24.69%-839.14K | -87.92%-915.67K | -144.78%-489.42K | -203.51%-341.44K |
Operating gains losses | ---- | ---- | ---408.25K | ---123.07K | ---5.06K | 747.81%548.71K | --61.47K | ---- | ---- | ---- |
Depreciation and amortization | -9.85%15.71K | -9.85%3.93K | -61.85%1.66K | 42.13%6.19K | -9.85%3.93K | -13.73%17.42K | -36.70%4.36K | -1.85%4.36K | -1.87%4.36K | -1.87%4.36K |
Other non cash items | -72.09%247.61K | -28.26%216.43K | -170.83%-171.15K | 1.97%322.55K | -534.30%-120.21K | --887.31K | --301.69K | --241.62K | --316.32K | --27.68K |
Change In working capital | 82.32%-64.65K | 50.53%-190.41K | 377.12%161.62K | -309.00%-121.86K | 347.96%86K | -249.57%-365.71K | -407.16%-384.9K | -178.38%-58.32K | 58.86%58.31K | 137.38%19.2K |
-Change in receivables | -339.23%-40.92K | -381.79%-47.07K | 303.35%8.14K | -114.78%-613 | -640.16%-1.37K | -13.84%17.1K | 34.95%16.71K | -251.27%-4K | 1,169.07%4.15K | -95.13%254 |
-Change in prepaid assets | 141.75%7.57K | 125.51%2.57K | 97.04%-454 | 1,195.67%47.32K | -1,246.73%-41.87K | -96.32%-18.13K | -7.94%-10.08K | -1,279.42%-15.35K | 501.65%3.65K | 500.49%3.65K |
-Change in payables and accrued expense | 5,352.68%232.78K | 623.57%118.17K | 187.38%20.03K | -200.58%-34.67K | 745.06%129.24K | -98.17%4.27K | -118.46%-22.57K | -131.45%-22.92K | -5.53%34.47K | 574.64%15.29K |
-Change in other current liabilities | 28.43%-264.07K | ---- | ---- | ---- | ---- | ---368.96K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.05%27.54K | 374.91%389.41K | -190.52%-224.32K | -188.96%-94.31K | 52.19%-43.24K | -62.89%-341.95K | -175.09%-141.65K | 7.63%-77.21K | 34.62%-32.64K | -262.96%-90.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -108.08%-27.62K | -384.08%-394.54K | 192.24%226.55K | 196.36%95.67K | -52.02%44.71K | 65.14%341.86K | 725.81%138.89K | -32.50%77.52K | -22.68%32.28K | 177.30%93.17K |
Net issuance payments of debt | -102.93%-5.27K | -719.47%-449.14K | 357.11%308.98K | --96.95K | -5.17%37.93K | 189.14%180.1K | --72.5K | --67.6K | --0 | 33.33%40K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -81.63%2.32K | -100.03%-1 | --0 | --0 | 288.93%2.32K |
Net other financing activities | -114.02%-22.35K | -17.75%54.6K | -930.57%-82.43K | -103.98%-1.28K | -86.68%6.78K | 90.57%159.44K | 384.22%66.38K | -82.74%9.93K | 241.09%32.28K | 1,592.91%50.86K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -108.08%-27.62K | -384.08%-394.54K | 192.24%226.55K | 196.36%95.67K | -52.02%44.71K | 65.14%341.86K | 725.81%138.89K | -32.50%77.52K | -22.68%32.28K | 177.30%93.17K |
Net cash flow | ||||||||||
Beginning cash position | -49.71%87 | 80.32%5.14K | 14.43%2.91K | -46.45%1.55K | -49.71%87 | -94.39%173 | -90.41%2.85K | -29.32%2.54K | -75.35%2.9K | -94.39%173 |
Current changes in cash | 8.14%-79 | -85.70%-5.13K | 626.06%2.23K | 480.11%1.36K | -46.24%1.47K | 97.05%-86 | 90.65%-2.76K | -98.82%307 | 95.63%-357 | -68.59%2.73K |
End cash Position | -90.80%8 | -90.80%8 | 80.32%5.14K | 14.43%2.91K | -46.45%1.55K | -49.71%87 | -49.71%87 | -90.41%2.85K | -29.32%2.54K | -75.35%2.9K |
Free cash flow | 108.05%27.54K | 374.91%389.41K | -190.52%-224.32K | -188.96%-94.31K | 52.19%-43.24K | -62.89%-341.95K | -205.49%-141.65K | 12.96%-77.21K | 34.62%-32.64K | -262.96%-90.45K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data