(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 50.32%1.21B | 5.25%451.56M | 13.28%294.59M | 320.60%269.38M | 250.07%802.88M | 429.04M | 31.23%260.06M | 64.05M | 49.73M | 26,141.08%229.35M |
Operating revenue | 50.32%1.21B | 5.25%451.56M | 13.28%294.59M | 320.60%269.38M | 250.07%802.88M | --429.04M | 31.23%260.06M | --64.05M | --49.73M | 26,141.08%229.35M |
Cost of revenue | 297.76%60.46M | 183.02%22.3M | 245.23%14.92M | 495.97%14.21M | 15.2M | 7.88M | 4.32M | 2.39M | 614K | 0 |
Gross profit | 45.54%1.15B | 1.92%429.26M | 9.36%279.67M | 313.82%255.17M | 243.44%787.68M | 421.16M | 29.05%255.73M | 61.66M | 49.12M | 26,141.08%229.35M |
Operating expense | 31.12%1.56B | 15.94%423.86M | 50.45%439.24M | 21.67%330.34M | 58.69%1.19B | 365.59M | 53.41%291.96M | 70.33%271.51M | 70.77%257.49M | 95.18%747.72M |
Selling and administrative expenses | 36.93%1.06B | 7.42%293.17M | 38.49%259.17M | 56.01%268.62M | 98.51%774.66M | --272.92M | 96.22%187.14M | 104.07%172.18M | 142.31%142.43M | 175.35%390.23M |
-Selling and marketing expense | 41.26%727.74M | 3.47%198.54M | 46.81%170.5M | 69.04%191.47M | 186.85%515.19M | --191.89M | 272.57%116.14M | 94.07%113.27M | 383.36%93.9M | 360.95%179.6M |
-General and administrative expense | 28.34%332.99M | 16.78%94.62M | 24.88%88.67M | 30.97%77.15M | 23.19%259.47M | --81.03M | 10.60%71M | 126.53%58.91M | 23.32%48.53M | 104.97%210.63M |
Research and development costs | 21.09%502.22M | 4.34%106.68M | 74.87%179.91M | -7.59%88.99M | 16.02%414.75M | --102.24M | 11.70%102.88M | 28.35%96.29M | 25.83%113.34M | 48.11%357.49M |
Other operating expenses | -148.43%-7.11M | 351.20%24.02M | -91.42%167K | -997.53%-27.27M | ---2.86M | ---9.56M | -31.50%1.95M | 43,300.00%3.04M | -10.96%1.71M | ---- |
Operating profit | -2.65%-409.42M | -90.28%5.4M | -340.48%-159.57M | 64.18%-75.17M | 23.05%-398.87M | 55.57M | -561.08%-36.23M | -31.65%-209.85M | -38.19%-208.37M | -35.62%-518.37M |
Net non-operating interest income expense | -149.89%-85.25M | 17.02%-57.31M | -122.25%-4.51M | -74.59%4.51M | -272.81%-34.12M | -69.07M | 1,574.11%20.27M | 405.37%17.75M | -121.00%-3.07M | -6,042.21%-9.15M |
Non-operating interest income | 718.89%29.1M | ---- | ---- | ---- | 3,383.33%3.55M | ---- | ---- | ---- | ---- | -81.35%102K |
Non-operating interest expense | 123.20%73.2M | ---- | ---- | ---- | 361.38%32.8M | ---- | ---- | ---- | ---- | 1,708.65%7.11M |
Total other finance cost | 744.28%41.15M | -66.84%13.21M | 122.25%4.51M | 74.59%-4.51M | 127.23%4.87M | --39.83M | -1,574.11%-20.27M | -405.37%-17.75M | 121.00%3.07M | --2.15M |
Other net income (expense) | 59.77%37.66M | 66.57%23.57M | 126.16%14.15M | |||||||
Gain on sale of security | -54.75%17.88M | ---- | ---- | ---- | 112.69%39.51M | ---- | ---- | ---- | ---- | 134.35%18.58M |
Special income (charges) | 224.06%19.78M | ---- | ---- | ---- | -260.09%-15.94M | ---- | ---- | ---- | ---- | ---4.43M |
-Less:Restructuring and merger&acquisition | -218.15%-18.84M | ---- | ---- | ---- | 256.62%15.94M | ---- | ---- | ---- | ---- | --4.47M |
-Gain on sale of property,plant,equipment | --941K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --43K |
Income before tax | -11.63%-457.02M | -241.64%-14.26M | -928.21%-164.08M | 63.22%-70.66M | 20.25%-409.42M | 10.07M | -346.27%-15.96M | -16.27%-192.09M | -55.27%-211.43M | -17.71%-513.37M |
Income tax | 221.57%9.17M | -70.09%4.11M | 162.44%4.28M | 6,175.52%21.27M | 174.32%2.85M | 13.75M | -2,233.33%-6.85M | 132.16%339K | -32.86%-4.39M | -1,165.56%-3.84M |
Net income | -13.08%-466.19M | -398.99%-18.37M | -1,747.84%-168.36M | 52.22%-91.93M | 19.09%-412.27M | -3.68M | -247.93%-9.11M | -17.22%-192.43M | -55.82%-207.05M | -16.73%-509.54M |
Net income continuous Operations | -13.08%-466.19M | -399.02%-18.37M | -1,748.06%-168.36M | 52.22%-91.93M | 19.09%-412.27M | ---3.68M | -247.91%-9.11M | -17.22%-192.43M | -55.82%-207.05M | -16.73%-509.54M |
Minority interest income | 0 | 0 | 0 | -206.40%-9.24M | ||||||
Net income attributable to the parent company | -13.08%-466.19M | -398.99%-18.37M | -1,747.84%-168.36M | 52.22%-91.93M | 17.59%-412.27M | -3.68M | -186.17%-9.11M | -19.65%-192.43M | -58.21%-207.05M | -15.41%-500.29M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -13.08%-466.19M | -398.99%-18.37M | -1,747.84%-168.36M | 52.22%-91.93M | 17.59%-412.27M | -3.68M | -186.17%-9.11M | -19.65%-192.43M | -58.21%-207.05M | -15.41%-500.29M |
Basic earnings per share | -11.70%-17.38 | -466.67%-0.68 | -1,747.06%-6.28 | 52.76%-3.42 | 20.93%-15.56 | -0.12 | -180.95%-0.34 | -12.42%-7.24 | -50.76%-7.9 | -1.86%-19.68 |
Diluted earnings per share | -11.70%-17.38 | -466.67%-0.68 | -1,747.06%-6.28 | 52.76%-3.42 | 20.93%-15.56 | -0.12 | -180.95%-0.34 | -12.42%-7.24 | -50.76%-7.9 | -1.86%-19.68 |
Dividend per share | ||||||||||
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data