(FY)Jan 2, 2024 | (Q4)Jan 2, 2024 | (Q3)Oct 3, 2023 | (Q2)Jul 4, 2023 | (Q1)Apr 4, 2023 | (FY)Jan 3, 2023 | (Q4)Jan 3, 2023 | (Q3)Sep 27, 2022 | (Q2)Jun 28, 2022 | (Q1)Mar 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.96%56.29M | -50.96%56.29M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | --114.78M | --114.78M | 1.62%133.16M | 20.48%194.89M | 1.22%183.56M |
-Cash and cash equivalents | -50.96%56.29M | -50.96%56.29M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | --114.78M | --114.78M | 1.62%133.16M | 20.48%194.89M | 1.22%183.56M |
Receivables | -2.57%123.76M | -2.57%123.76M | 3.07%94.16M | -15.32%94.11M | -12.82%90.1M | --127.03M | --127.03M | -13.96%91.35M | 20.02%111.13M | 11.38%103.34M |
-Accounts receivable | ---- | ---- | 3.81%70.24M | 0.04%71.37M | 3.02%68.46M | ---- | ---- | 1.50%67.66M | 23.14%71.34M | 14.94%66.45M |
-Taxes receivable | -3.96%20.67M | -3.96%20.67M | 0.98%23.92M | -42.85%22.74M | -41.34%21.64M | --21.52M | --21.52M | -40.04%23.69M | 14.82%39.79M | 5.49%36.89M |
-Other receivables | -2.29%103.09M | -2.29%103.09M | ---- | ---- | ---- | --105.51M | --105.51M | ---- | ---- | ---- |
Inventory | 3.77%57.65M | 3.77%57.65M | -5.79%58.67M | 16.41%60.87M | 26.37%58.99M | --55.56M | --55.56M | 43.92%62.28M | 24.88%52.29M | 19.83%46.68M |
Prepaid assets | 30.35%63.09M | 30.35%63.09M | 79.49%55.56M | 57.74%52.64M | 43.41%48.39M | --48.4M | --48.4M | 4.17%30.95M | 4.16%33.37M | 9.81%33.74M |
Total current assets | -13.01%300.8M | -13.01%300.8M | -14.28%272.38M | -23.62%299.17M | -14.62%313.64M | --345.77M | --345.77M | 2.43%317.74M | 19.32%391.68M | 6.84%367.32M |
Non current assets | ||||||||||
Net PPE | 3.88%2.09B | 3.88%2.09B | 3.08%2.09B | 3.23%2.05B | 1.44%2.01B | --2.02B | --2.02B | 0.41%2.02B | -0.79%1.99B | -1.06%1.99B |
-Gross PPE | 4.88%3.43B | 4.88%3.43B | 3.08%2.09B | 3.23%2.05B | 1.44%2.01B | --3.27B | --3.27B | 0.41%2.02B | -0.79%1.99B | -1.06%1.99B |
-Accumulated depreciation | -6.48%-1.34B | -6.48%-1.34B | ---- | ---- | ---- | ---1.26B | ---1.26B | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.08%251.73M | 0.08%251.73M | -0.04%251.53M | -0.02%251.56M | -0.05%251.53M | --251.52M | --251.52M | -0.60%251.64M | -0.60%251.62M | -0.59%251.66M |
-Goodwill | 0.00%1.45M | 0.00%1.45M | ---- | ---- | ---- | --1.45M | --1.45M | ---- | ---- | ---- |
-Other intangible assets | 0.08%250.28M | 0.08%250.28M | ---- | ---- | ---- | --250.07M | --250.07M | ---- | ---- | ---- |
Non current deferred assets | 20.22%186.08M | 20.22%186.08M | ---- | ---- | ---- | --154.79M | --154.79M | ---- | ---- | ---- |
Other non current assets | 5.32%8.54M | 5.32%8.54M | 18.35%167.97M | 18.09%167.91M | 9.33%163.41M | --8.1M | --8.1M | 1.46%141.93M | 2.96%142.19M | 13.35%149.46M |
Total non current assets | 4.53%2.54B | 4.53%2.54B | 3.65%2.5B | 3.77%2.47B | 1.78%2.43B | --2.43B | --2.43B | 0.37%2.42B | -0.55%2.38B | -0.22%2.39B |
Total assets | 2.35%2.84B | 2.35%2.84B | 1.57%2.78B | -0.10%2.77B | -0.41%2.74B | --2.78B | --2.78B | 0.60%2.73B | 1.84%2.77B | 0.67%2.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.72%83.52M | -8.72%83.52M | -9.55%53.39M | 23.34%72.68M | -7.68%57M | --91.5M | --91.5M | 11.61%59.03M | 6.41%58.93M | 10.16%61.74M |
-accounts payable | -5.23%63.15M | -5.23%63.15M | -9.55%53.39M | 23.34%72.68M | -7.68%57M | --66.64M | --66.64M | 11.61%59.03M | 6.41%58.93M | 10.16%61.74M |
-Total tax payable | -18.08%20.37M | -18.08%20.37M | ---- | ---- | ---- | --24.86M | --24.86M | ---- | ---- | ---- |
Current accrued expenses | 13.20%190.38M | 13.20%190.38M | 6.86%240.44M | -6.96%220.92M | 17.35%237.29M | --168.19M | --168.19M | 7.06%225M | -1.67%237.45M | -0.49%202.22M |
Current debt and capital lease obligation | -3.02%134.91M | -3.02%134.91M | -1.98%144.49M | -1.70%142.37M | -3.09%140.49M | --139.1M | --139.1M | 11.21%147.41M | 10.40%144.83M | 9.39%144.97M |
-Current capital lease obligation | -3.02%134.91M | -3.02%134.91M | -1.98%144.49M | -1.70%142.37M | -3.09%140.49M | --139.1M | --139.1M | 11.21%147.41M | 10.40%144.83M | 9.39%144.97M |
Current deferred liabilities | -3.32%222.92M | -3.32%222.92M | 3.13%180.2M | 2.85%187.48M | 3.45%191.91M | --230.56M | --230.56M | 8.18%174.73M | 7.80%182.3M | 11.63%185.51M |
Current liabilities | 0.61%660.67M | 0.61%660.67M | 2.04%618.52M | -0.01%623.45M | 5.43%626.7M | --656.68M | --656.68M | 8.81%606.17M | 4.41%623.5M | 6.54%594.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.38%1.73B | 1.38%1.73B | 2.01%1.72B | 2.09%1.7B | 1.11%1.69B | --1.7B | --1.7B | -0.63%1.68B | -0.83%1.66B | 11.47%1.67B |
-Long term debt | 0.43%470.05M | 0.43%470.05M | 0.43%469.54M | 0.43%469.04M | 0.43%468.54M | --468.03M | --468.03M | 0.43%467.53M | 0.43%467.03M | 66.61%466.52M |
-Long term capital lease obligation | 1.74%1.25B | 1.74%1.25B | 2.62%1.25B | 2.74%1.23B | 1.37%1.22B | --1.23B | --1.23B | -1.03%1.22B | -1.32%1.2B | -1.23%1.2B |
Non current deferred liabilities | 20.05%93.98M | 20.05%93.98M | ---- | ---- | ---- | --78.29M | --78.29M | ---- | ---- | ---- |
Other non current liabilities | -8.68%42.67M | -8.68%42.67M | -1.24%120.36M | -1.33%122.65M | -4.79%129.39M | --46.72M | --46.72M | -16.21%121.87M | -24.04%124.31M | -10.00%135.91M |
Total non current liabilities | 1.92%1.86B | 1.92%1.86B | 1.79%1.84B | 1.85%1.82B | 0.66%1.82B | --1.83B | --1.83B | -1.86%1.8B | -2.90%1.79B | 9.50%1.8B |
Total liabilities | 1.57%2.52B | 1.57%2.52B | 1.85%2.46B | 1.37%2.44B | 1.84%2.44B | --2.48B | --2.48B | 0.62%2.41B | -1.10%2.41B | 8.75%2.4B |
Shareholders'equity | ||||||||||
Share capital | 0.85%1.07M | 0.85%1.07M | 0.85%1.07M | 0.94%1.07M | 0.85%1.07M | --1.06M | --1.06M | 0.85%1.06M | 0.76%1.06M | -99.51%1.06M |
-common stock | 0.85%1.07M | 0.85%1.07M | 0.85%1.07M | 0.94%1.07M | 0.85%1.07M | --1.06M | --1.06M | 0.85%1.06M | 0.76%1.06M | 6.53%1.06M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.95%1.22B | 3.95%1.22B | 2.53%1.22B | 0.78%1.21B | -0.68%1.18B | --1.17B | --1.17B | 1.74%1.19B | 6.13%1.2B | 7.03%1.19B |
Paid-in capital | 2.92%913.44M | 2.92%913.44M | 2.98%906.46M | 2.89%899.79M | 2.88%893.42M | --887.49M | --887.49M | 2.82%880.22M | 2.82%874.55M | -3.94%868.41M |
Less: Treasury stock | 2.63%1.81B | 2.63%1.81B | 3.33%1.8B | 4.08%1.79B | 4.19%1.78B | --1.77B | --1.77B | 2.47%1.74B | 0.94%1.72B | 0.34%1.71B |
Gains losses not affecting retained earnings | 29.33%-694K | 29.33%-694K | -0.95%-1.07M | -97.29%-655K | -2,509.38%-835K | ---982K | ---982K | -536.14%-1.06M | -561.11%-332K | 98.29%-32K |
Total stockholders'equity | 8.92%318.06M | 8.92%318.06M | -0.57%321.64M | -9.89%325.9M | -15.62%299.84M | --292M | --292M | 0.48%323.5M | 27.08%361.68M | -32.96%355.33M |
Total equity | 8.92%318.06M | 8.92%318.06M | -0.57%321.64M | -9.89%325.9M | -15.62%299.84M | --292M | --292M | 0.48%323.5M | 27.08%361.68M | -32.96%355.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data