(Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.84%676.7M | 1,105.57%411.1M | 68.18%443.5M | -15.45%995.4M | -31.25%292M | -17.31%405.6M | -72.12%34.1M | 88.63%263.7M | 604.13%1.18B | 147.04%424.7M |
Net income from continuing operations | -9.76%308.8M | -25.12%286.2M | 512.77%319.9M | -23.08%683.2M | -76.98%36.3M | 56.33%342.2M | 38.53%382.2M | -132.88%-77.5M | --888.2M | --157.7M |
Operating gains losses | 47.89%-7.4M | 400.72%83.6M | 75.90%-6.7M | -11.01%-73.6M | 42.42%-3.8M | 60.00%-14.2M | -65.48%-27.8M | -275.68%-27.8M | -168.42%-66.3M | 65.45%-6.6M |
Depreciation and amortization | 4.70%95.8M | 7.35%99.3M | 3.87%96.6M | -1.47%369.9M | 3.45%92.9M | -0.65%91.5M | -4.64%92.5M | -3.63%93M | -3.17%375.4M | -8.46%89.8M |
Other non cash items | -163.89%-9.5M | 259.52%13.4M | 213.48%10.1M | 83.64%-18.4M | 107.40%2.5M | 89.35%-3.6M | 72.90%-8.4M | 35.97%-8.9M | -109.04%-112.5M | -102.63%-33.8M |
Change In working capital | 1,235.27%273.6M | 74.37%-113.1M | 107.36%11.1M | -273.63%-816M | -3,320.97%-199.7M | -111.74%-24.1M | -72.79%-441.3M | 13.47%-150.9M | 26.81%-218.4M | 107.01%6.2M |
-Change in receivables | 209.29%55.3M | 85.02%-18.7M | -114.10%-11.1M | -46.91%-102.1M | -110.55%-5.4M | -180.83%-50.6M | 12.61%-124.8M | 294.32%78.7M | -205.14%-69.5M | 7.56%51.2M |
-Change in inventory | 233.58%135.1M | 209.65%100M | 44.15%-161.8M | -13.96%-265.3M | 142.72%75.1M | -55.69%40.5M | -226.14%-91.2M | -31.26%-289.7M | 36.10%-232.8M | -11.55%-175.8M |
-Change in prepaid assets | -104.32%-700K | 38.89%5M | -104.60%-35.6M | 332.67%23.5M | -14.23%21.1M | 166.67%16.2M | -61.70%3.6M | 12.12%-17.4M | -18.82%-10.1M | 26.80%24.6M |
-Change in payables and accrued expense | 340.82%64.8M | 28.49%-132.8M | 75.03%129M | -301.33%-258.1M | -204.89%-160.8M | -69.82%14.7M | -51.22%-185.7M | 50.41%73.7M | 91.63%128.2M | 38.61%153.3M |
-Change in other working capital | 142.54%19.1M | -54.17%-66.6M | 2,284.21%90.6M | -525.73%-214M | -175.37%-129.7M | -267.54%-44.9M | 39.58%-43.2M | -93.40%3.8M | 41.64%-34.2M | 56.55%-47.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.84%676.7M | 1,105.57%411.1M | 68.18%443.5M | -15.45%995.4M | -31.25%292M | -17.31%405.6M | -72.12%34.1M | 88.63%263.7M | -19.81%1.18B | 6.68%424.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.11%-91.7M | -11.97%-65.5M | -12.16%-138.4M | 18.40%-354.9M | -2.93%-94.7M | 20.67%-78.3M | 34.49%-58.5M | 20.34%-123.4M | -27.80%-434.9M | -57.53%-92M |
Net PPE purchase and sale | -21.97%-95.5M | -11.98%-70.1M | -16.21%-143.4M | 19.18%-359M | 3.37%-94.7M | 20.59%-78.3M | 33.83%-62.6M | 19.35%-123.4M | 11.85%-444.2M | 9.51%-98M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.94%100K | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 118.52%5.9M | 400.00%6M |
Net other investing changes | --3.8M | --4.6M | --5M | 24.24%4.1M | --0 | --0 | ---- | ---- | --3.3M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.11%-91.7M | -11.97%-65.5M | -12.16%-138.4M | 18.40%-354.9M | -2.93%-94.7M | 20.67%-78.3M | 34.49%-58.5M | 20.34%-123.4M | -27.80%-434.9M | -57.53%-92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.81%-566.9M | -12,443.33%-376.3M | -98.90%-307.1M | 14.42%-631.6M | 46.50%-177.1M | 22.49%-297.1M | 89.73%-3M | -2,907.27%-154.4M | 54.15%-738M | 4.34%-331M |
Net issuance payments of debt | -166.40%-398.8M | -183.28%-209.2M | -327.05%-132.6M | 291.72%139M | 88.64%-20.9M | 36.76%-149.7M | 106.75%251.2M | -74.23%58.4M | 91.16%-72.5M | 17.79%-183.9M |
Net common stock issuance | --0 | --0 | --0 | -200.00%-150M | --0 | --0 | ---100M | 0.00%-50M | 83.23%-50M | --0 |
Cash dividends paid | -6.02%-167.3M | -5.49%-167.3M | -4.93%-157.4M | -7.22%-623.8M | -5.00%-157.4M | -5.27%-157.8M | -5.80%-158.6M | -13.55%-150M | -22.59%-581.8M | -12.79%-149.9M |
Proceeds from stock option exercised by employees | -107.58%-500K | -84.62%400K | -65.06%-13.7M | 120.35%2.3M | -50.00%1.4M | 100.00%6.6M | 1,200.00%2.6M | 52.84%-8.3M | -11,200.00%-11.3M | -66.27%2.8M |
Net other financing activities | -107.89%-300K | -111.11%-200K | 24.44%-3.4M | 104.02%900K | ---200K | --3.8M | 280.00%1.8M | 78.97%-4.5M | -33.33%-22.4M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.81%-566.9M | -12,443.33%-376.3M | -98.90%-307.1M | 14.42%-631.6M | 46.50%-177.1M | 22.49%-297.1M | 89.73%-3M | -2,907.27%-154.4M | 54.15%-738M | 4.34%-331M |
Net cash flow | ||||||||||
Beginning cash position | 57.69%61.5M | 38.43%93.3M | 12.73%93.9M | 3.87%83.3M | -12.05%70.1M | -43.23%39M | -0.88%67.4M | 3.87%83.3M | -85.53%80.2M | -2.45%79.7M |
Current changes in cash | -33.67%19.5M | -20.68%-32.1M | 85.82%-2M | 102.27%8.9M | 1,088.24%20.2M | 245.88%29.4M | -800.00%-26.6M | -46.88%-14.1M | 100.91%4.4M | 126.98%1.7M |
Effect of exchange rate changes | -223.08%-1.6M | 166.67%200K | 177.78%1.4M | 230.77%1.7M | 31.58%2.5M | -48.00%1.3M | 90.32%-300K | 30.77%-1.8M | -116.88%-1.3M | -60.42%1.9M |
End cash Position | 11.98%78.5M | 57.69%61.5M | 38.43%93.3M | 12.73%93.9M | 12.73%93.9M | -12.05%70.1M | -43.23%39M | -0.88%67.4M | 3.87%83.3M | 3.87%83.3M |
Free cash flow | 77.92%581.1M | 1,278.89%340.7M | 116.85%299.9M | -11.18%633.2M | -39.23%197.2M | -14.90%326.6M | -246.70%-28.9M | 1,015.89%138.3M | -25.87%712.9M | 12.52%324.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data