(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.02%124.5M | -10.68%181.5M | -25.83%152.8M | -37.13%217.6M | -37.13%217.6M | -58.66%191.6M | -40.31%203.2M | -70.17%206M | -62.63%346.1M | -62.63%346.1M |
-Cash and cash equivalents | -35.02%124.5M | -10.68%181.5M | -25.83%152.8M | -37.13%217.6M | -37.13%217.6M | -58.66%191.6M | -40.31%203.2M | -70.17%206M | -62.63%346.1M | -62.63%346.1M |
Receivables | -2.96%1.26B | 4.42%1.35B | 0.00%1.31B | 13.30%1.36B | 13.30%1.36B | 17.68%1.3B | 7.94%1.3B | 23.66%1.31B | 17.47%1.2B | 17.47%1.2B |
-Accounts receivable | -8.05%566.4M | 2.95%656.9M | -6.23%617.1M | 8.54%453.8M | 8.54%453.8M | 17.89%616M | 14.13%638.1M | 23.66%658.1M | 13.61%418.1M | 13.61%418.1M |
-Taxes receivable | -1.56%56.7M | -15.38%46.2M | -53.97%19.7M | 45.48%48.3M | 45.48%48.3M | 24.68%57.6M | 2.82%54.6M | 0.94%42.8M | -16.58%33.2M | -16.58%33.2M |
-Related party accounts receivable | ---- | ---- | ---- | 42.68%57.5M | 42.68%57.5M | ---- | ---- | ---- | 37.07%40.3M | 37.07%40.3M |
-Other receivables | 1.91%641.2M | 7.77%650.7M | 10.47%676.1M | 12.93%798.2M | 12.93%798.2M | 16.86%629.2M | 2.53%603.8M | 25.64%612M | 21.23%706.8M | 21.23%706.8M |
Inventory | 0.37%601M | 15.80%655.8M | 18.37%651.5M | 12.24%583.4M | 12.24%583.4M | 9.49%598.8M | 5.34%566.3M | -1.52%550.4M | -19.76%519.8M | -19.76%519.8M |
Prepaid assets | -6.45%69.6M | -6.42%75.8M | 7.01%76.3M | 13.05%64.1M | 13.05%64.1M | 29.84%74.4M | 36.59%81M | 33.77%71.3M | 8.83%56.7M | 8.83%56.7M |
Total current assets | 10.63%2.41B | 5.11%2.28B | 1.95%2.21B | 4.02%2.24B | 4.02%2.24B | -0.79%2.18B | 0.62%2.17B | -29.83%2.17B | -36.41%2.15B | -36.41%2.15B |
Non current assets | ||||||||||
Net PPE | 5.94%2.91B | 9.24%2.89B | 10.62%2.8B | 13.68%2.84B | 13.68%2.84B | 10.66%2.75B | 7.07%2.64B | 9.68%2.53B | 9.85%2.5B | 9.85%2.5B |
-Gross PPE | 5.94%2.91B | 9.24%2.89B | 10.62%2.8B | 13.91%4.18B | 13.91%4.18B | 10.66%2.75B | 7.07%2.64B | 9.68%2.53B | 8.36%3.67B | 8.36%3.67B |
-Accumulated depreciation | ---- | ---- | ---- | -14.39%-1.34B | -14.39%-1.34B | ---- | ---- | ---- | -5.29%-1.17B | -5.29%-1.17B |
Goodwill and other intangible assets | -5.19%3.83B | -0.27%4.05B | 2.94%3.99B | 6.70%4.05B | 6.70%4.05B | 17.82%4.04B | 18.27%4.06B | 87.33%3.87B | 84.66%3.8B | 84.66%3.8B |
-Goodwill | ---- | ---- | ---- | 8.08%2.66B | 8.08%2.66B | ---- | ---- | ---- | 110.05%2.46B | 110.05%2.46B |
-Other intangible assets | ---- | ---- | ---- | 4.17%1.39B | 4.17%1.39B | ---- | ---- | ---- | 50.92%1.33B | 50.92%1.33B |
Investments and advances | 8.00%556.4M | 9.02%554.7M | 15.39%535.3M | 16.89%530.7M | 16.89%530.7M | 13.28%515.2M | 14.34%508.8M | 9.59%463.9M | 7.53%454M | 7.53%454M |
Non current accounts receivable | ---- | ---- | ---- | 6.94%522.2M | 6.94%522.2M | ---- | ---- | ---- | 16.35%488.3M | 16.35%488.3M |
Related parties assets | ---- | ---- | ---- | 42.68%57.5M | 42.68%57.5M | ---- | ---- | ---- | 37.07%40.3M | 37.07%40.3M |
Financial assets | 26.02%15.5M | -51.06%6.9M | 8.33%16.9M | -12.38%9.2M | -12.38%9.2M | 83.58%12.3M | 95.83%14.1M | 24.80%15.6M | -20.45%10.5M | -20.45%10.5M |
Non current deferred assets | 26.70%150.9M | 42.44%159.1M | 36.51%151.8M | 6.56%125.1M | 6.56%125.1M | -2.14%119.1M | -6.53%111.7M | -6.24%111.2M | 11.92%117.4M | 11.92%117.4M |
Non current prepaid assets | ---- | ---- | ---- | -16.03%24.1M | -16.03%24.1M | ---- | ---- | ---- | -11.15%28.7M | -11.15%28.7M |
Defined pension benefit | 12.80%32.6M | 331.39%59.1M | 6.02%31.7M | --51.1M | --51.1M | --28.9M | --13.7M | --29.9M | --0 | --0 |
Other non current assets | -10.40%565.9M | -2.00%569.3M | 4.26%582.9M | 33.33%43.6M | 33.33%43.6M | 20.28%631.6M | 10.99%580.9M | 12.31%559.1M | -25.34%32.7M | -25.34%32.7M |
Total non current assets | -0.40%8.06B | 4.45%8.28B | 6.88%8.11B | 10.38%8.2B | 10.38%8.2B | 15.31%8.09B | 13.37%7.93B | 39.71%7.59B | 38.37%7.43B | 38.37%7.43B |
Total assets | 1.94%10.47B | 4.59%10.57B | 5.78%10.32B | 8.95%10.44B | 8.95%10.44B | 11.47%10.27B | 10.37%10.1B | 14.49%9.76B | 9.49%9.58B | 9.49%9.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.82%1.02B | 10.50%1.02B | 6.11%979.2M | 18.30%548.9M | 18.30%548.9M | 5.28%955.5M | 13.57%922.5M | 17.66%922.8M | -4.11%464M | -4.11%464M |
-accounts payable | 8.96%999.5M | 12.02%997.5M | 4.23%932.9M | 19.69%522.1M | 19.69%522.1M | 2.96%917.3M | 11.86%890.5M | 16.79%895M | -5.56%436.2M | -5.56%436.2M |
-Total tax payable | -44.50%21.2M | -31.56%21.9M | 66.55%46.3M | -7.05%21.1M | -7.05%21.1M | 128.74%38.2M | 97.53%32M | 54.44%27.8M | 40.12%22.7M | 40.12%22.7M |
-Due to related parties current | ---- | ---- | ---- | 11.76%5.7M | 11.76%5.7M | ---- | ---- | ---- | -12.07%5.1M | -12.07%5.1M |
Current accrued expenses | ---- | ---- | ---- | -3.13%498.6M | -3.13%498.6M | ---- | ---- | ---- | 13.85%514.7M | 13.85%514.7M |
Current provisions | -26.82%19.1M | -21.54%24.4M | -37.11%20M | -27.25%26.7M | -27.25%26.7M | -23.24%26.1M | -25.95%31.1M | -36.02%31.8M | -30.23%36.7M | -30.23%36.7M |
Current debt and capital lease obligation | 168.36%592.8M | 74.63%424.7M | -9.09%208M | -11.25%214.6M | -11.25%214.6M | 12.76%220.9M | 18.23%243.2M | -0.35%228.8M | 11.79%241.8M | 11.79%241.8M |
-Current debt | 168.36%592.8M | 74.63%424.7M | -9.09%208M | -6.58%133.4M | -6.58%133.4M | 12.76%220.9M | 18.23%243.2M | -0.35%228.8M | 11.13%142.8M | 11.13%142.8M |
-Current capital lease obligation | ---- | ---- | ---- | -17.98%81.2M | -17.98%81.2M | ---- | ---- | ---- | 12.76%99M | 12.76%99M |
Current deferred liabilities | -6.69%906.9M | 12.41%932M | 8.86%907.7M | 14.89%905.7M | 14.89%905.7M | 39.10%971.9M | 30.65%829.1M | 46.38%833.8M | 15.18%788.3M | 15.18%788.3M |
Other current liabilities | 96.97%130M | -72.42%23.8M | -15.98%28.4M | 14.22%52.2M | 14.22%52.2M | 158.82%66M | 891.95%86.3M | -95.46%33.8M | -93.86%45.7M | -93.86%45.7M |
Current liabilities | 19.15%2.67B | 14.78%2.42B | 4.50%2.14B | 7.44%2.25B | 7.44%2.25B | 20.34%2.24B | 24.01%2.11B | -13.77%2.05B | -20.59%2.09B | -20.59%2.09B |
Non current liabilities | ||||||||||
Long term provisions | -8.00%18.4M | -11.27%18.1M | -13.04%18M | -2.43%20.1M | -2.43%20.1M | -21.57%20M | -29.17%20.4M | -30.07%20.7M | -33.33%20.6M | -33.33%20.6M |
Long term debt and capital lease obligation | -14.02%2.62B | -6.76%2.94B | 3.60%3.11B | 8.24%3.04B | 8.24%3.04B | 18.06%3.04B | 20.58%3.15B | 40.98%3B | 31.34%2.8B | 31.34%2.8B |
-Long term debt | -14.02%2.62B | -6.76%2.94B | 3.60%3.11B | 6.08%2.66B | 6.08%2.66B | 18.06%3.04B | 20.58%3.15B | 40.98%3B | 33.72%2.51B | 33.72%2.51B |
-Long term capital lease obligation | ---- | ---- | ---- | 26.59%374.7M | 26.59%374.7M | ---- | ---- | ---- | 14.11%296M | 14.11%296M |
Non current deferred liabilities | -29.31%75M | -18.74%77.6M | -19.15%77.7M | -0.31%223.3M | -0.31%223.3M | 35.50%106.1M | 1.92%95.5M | -21.93%96.1M | 1.96%224M | 1.96%224M |
Employee benefits | 11.83%100.2M | 7.15%89.9M | 15.18%94.1M | -13.69%155.1M | -13.69%155.1M | -58.65%89.6M | -57.65%83.9M | -63.74%81.7M | -40.48%179.7M | -40.48%179.7M |
Derivative product liabilities | -68.42%2.4M | 47.30%10.9M | 135.71%3.3M | 550.00%6.5M | 550.00%6.5M | 442.86%7.6M | 155.17%7.4M | -57.58%1.4M | -67.74%1M | -67.74%1M |
Other non current liabilities | -15.96%260.7M | -7.26%287.3M | -16.38%290.9M | -3.38%151.6M | -3.38%151.6M | -29.34%310.2M | -36.90%309.8M | -9.24%347.9M | -18.15%156.9M | -18.15%156.9M |
Total non current liabilities | -14.07%3.07B | -6.71%3.43B | 1.25%3.6B | 5.88%3.6B | 5.88%3.6B | 7.13%3.58B | 7.02%3.67B | 22.67%3.55B | 17.18%3.4B | 17.18%3.4B |
Total liabilities | -1.28%5.74B | 1.13%5.85B | 2.44%5.74B | 6.47%5.85B | 6.47%5.85B | 11.86%5.82B | 12.66%5.78B | 6.24%5.6B | -0.78%5.49B | -0.78%5.49B |
Shareholders'equity | ||||||||||
Share capital | 0.44%2.25B | 0.41%2.25B | 0.43%2.25B | 0.85%2.24B | 0.85%2.24B | 0.85%2.24B | 1.03%2.24B | 45.37%2.24B | 46.73%2.22B | 46.73%2.22B |
-common stock | 0.44%2.25B | 0.41%2.25B | 0.43%2.25B | 0.85%2.24B | 0.85%2.24B | 0.85%2.24B | 1.03%2.24B | 45.37%2.24B | 46.73%2.22B | 46.73%2.22B |
Retained earnings | 14.20%2.22B | 17.71%2.19B | 15.32%2.1B | 15.59%2.05B | 15.59%2.05B | 18.34%1.94B | 13.95%1.86B | 14.57%1.82B | 15.15%1.78B | 15.15%1.78B |
Paid-in capital | 43.93%59.3M | 39.05%55.9M | 5.47%42.4M | 9.07%42.1M | 9.07%42.1M | 9.57%41.2M | 7.77%40.2M | 67.50%40.2M | 71.56%38.6M | 71.56%38.6M |
Gains losses not affecting retained earnings | -19.35%118.4M | 41.58%137.9M | 544.07%104.8M | 635.90%167.2M | 635.90%167.2M | 314.69%146.8M | 71.78%97.4M | -208.26%-23.6M | -153.70%-31.2M | -153.70%-31.2M |
Total stockholders'equity | 6.30%4.65B | 9.31%4.63B | 10.29%4.5B | 12.42%4.51B | 12.42%4.51B | 11.04%4.37B | 7.45%4.24B | 28.36%4.08B | 27.68%4.01B | 27.68%4.01B |
Noncontrolling interests | -2.33%79.5M | 4.80%83M | 10.31%82.4M | 5.59%81.2M | 5.59%81.2M | 7.11%81.4M | 6.74%79.2M | 6.26%74.7M | 6.36%76.9M | 6.36%76.9M |
Total equity | 6.14%4.73B | 9.23%4.72B | 10.29%4.58B | 12.29%4.59B | 12.29%4.59B | 10.97%4.45B | 7.44%4.32B | 27.88%4.15B | 27.20%4.09B | 27.20%4.09B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data