(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.45%35.41M | -49.45%35.41M | -44.31%42.98M | -40.20%51.89M | -37.17%59.26M | -15.23%70.06M | -15.23%70.06M | -12.67%77.18M | 256.89%86.78M | 223.55%94.32M |
-Cash and cash equivalents | -49.45%35.41M | -49.45%35.41M | -44.31%42.98M | -40.20%51.89M | -37.17%59.26M | -15.23%70.06M | -15.23%70.06M | -12.67%77.18M | 256.89%86.78M | 223.55%94.32M |
Other current assets | -26.66%1.38M | -26.66%1.38M | 12.24%2.12M | 169.85%1.47M | 97.51%2.62M | -18.06%1.89M | -18.06%1.89M | -26.43%1.89M | 394.55%544K | 315.36%1.33M |
Total current assets | -48.85%36.8M | -48.85%36.8M | -42.96%45.1M | -38.89%53.36M | -35.31%61.88M | -15.30%71.95M | -15.30%71.95M | -13.06%79.07M | 257.51%87.33M | 224.54%95.65M |
Non current assets | ||||||||||
Net PPE | -26.61%4.02M | -26.61%4.02M | -19.68%4.56M | -13.80%4.92M | -6.97%5.1M | 42.86%5.48M | 42.86%5.48M | 23.63%5.67M | 23.95%5.71M | 28.52%5.48M |
-Gross PPE | -7.54%6.11M | -7.54%6.11M | -2.81%6.4M | 1.61%6.52M | 7.67%6.46M | 57.81%6.61M | 57.81%6.61M | 37.80%6.58M | 34.36%6.41M | 35.56%6M |
-Accumulated depreciation | -85.03%-2.09M | -85.03%-2.09M | -102.42%-1.84M | -126.56%-1.6M | -162.86%-1.36M | -220.74%-1.13M | -220.74%-1.13M | -383.51%-909K | -321.56%-704K | -223.13%-517K |
Other non current assets | 43.61%382K | 43.61%382K | 52.26%405K | 59.77%425K | -39.13%266K | -37.26%266K | -37.26%266K | -37.12%266K | -84.46%266K | -67.87%437K |
Total non current assets | -23.36%4.4M | -23.36%4.4M | -16.46%4.96M | -10.53%5.35M | -9.35%5.36M | 34.88%5.75M | 34.88%5.75M | 18.50%5.94M | -5.43%5.98M | 5.21%5.92M |
Total assets | -46.97%41.2M | -46.97%41.2M | -41.11%50.06M | -37.08%58.71M | -33.80%67.24M | -12.91%77.69M | -12.91%77.69M | -11.41%85.01M | 203.48%93.3M | 189.40%101.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.05%422K | 11.05%422K | -74.23%250K | -69.70%480K | -57.29%592K | -76.10%380K | -76.10%380K | 4.86%970K | 108.70%1.58M | -8.39%1.39M |
-accounts payable | 11.05%422K | 11.05%422K | -74.23%250K | -69.70%480K | -57.29%592K | -76.10%380K | -76.10%380K | 4.86%970K | 108.70%1.58M | -8.39%1.39M |
Current accrued expenses | -7.77%4.36M | -7.77%4.36M | -22.86%3.43M | -7.81%3.5M | -19.53%2.87M | 37.38%4.72M | 37.38%4.72M | 37.06%4.45M | 7.97%3.79M | 8.04%3.56M |
Current debt and capital lease obligation | 1,927.16%9.41M | 1,927.16%9.41M | 1,360.18%6.6M | 840.91%4.14M | 303.03%1.73M | --464K | --464K | --452K | --440K | -7.54%429K |
-Current debt | --8.89M | --8.89M | --6.1M | --3.65M | --1.25M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 10.56%513K | 10.56%513K | 10.62%500K | 10.91%488K | 10.96%476K | --464K | --464K | --452K | --440K | --429K |
Other current liabilities | ---- | ---- | 54.84%48K | -23.81%48K | -48.94%48K | -85.63%48K | -85.63%48K | -86.46%31K | -71.88%63K | -57.85%94K |
Current liabilities | 152.61%14.18M | 152.61%14.18M | 75.09%10.33M | 38.87%8.16M | -4.31%5.24M | 4.72%5.62M | 4.72%5.62M | 34.14%5.9M | 30.80%5.88M | -0.47%5.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.20%13.36M | -40.20%13.36M | -27.67%16.17M | -16.62%18.64M | -5.83%21.06M | 3,888.57%22.34M | 3,888.57%22.34M | 4,032.35%22.36M | 4,190.79%22.36M | 4,354.78%22.36M |
-Long term debt | -40.61%12.38M | -40.61%12.38M | -27.40%15.06M | -15.64%17.4M | -4.03%19.7M | 3,623.21%20.85M | 3,623.21%20.85M | 3,735.12%20.75M | 3,859.69%20.63M | 3,988.65%20.53M |
-Long term capital lease obligation | -34.52%973K | -34.52%973K | -31.16%1.11M | -28.29%1.24M | -25.84%1.36M | --1.49M | --1.49M | --1.61M | --1.73M | --1.84M |
Non current deferred liabilities | --0 | --0 | --108K | --120K | --132K | -83.89%144K | -83.89%144K | --0 | --0 | --0 |
Derivative product liabilities | -51.33%916K | -51.33%916K | -90.64%433K | -79.70%1.01M | -88.38%1.16M | -89.69%1.88M | -89.69%1.88M | -83.15%4.63M | -73.98%5M | 45.88%9.97M |
Total non current liabilities | -41.42%14.27M | -41.42%14.27M | -38.06%16.71M | -27.70%19.77M | -30.86%22.35M | 23.63%24.36M | 23.63%24.36M | -5.58%26.98M | -60.60%27.35M | -43.38%32.33M |
Total liabilities | -5.07%28.46M | -5.07%28.46M | -17.76%27.04M | -15.93%27.94M | -27.02%27.59M | 19.58%29.98M | 19.58%29.98M | -0.28%32.88M | -55.05%33.23M | -39.61%37.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 1.05%290K | 1.40%290K | 1.40%290K | 1.40%290K | 147.86%290K | 145.30%287K |
-common stock | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 1.05%290K | 1.40%290K | 1.40%290K | 1.40%290K | 147.86%290K | 145.30%287K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -38.29%-137.03M | -38.29%-137.03M | -33.96%-125.93M | -37.72%-117.5M | -32.91%-107.88M | -23.41%-99.09M | -23.41%-99.09M | -14.79%-94.01M | -29.80%-85.32M | -66.85%-81.17M |
Paid-in capital | 2.02%149.93M | 2.02%149.93M | 1.93%149.11M | 1.98%148.43M | 2.11%147.69M | 1.95%146.96M | 1.95%146.96M | 1.18%146.29M | 548.70%145.55M | 587.63%144.64M |
Less: Treasury stock | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | --448K | --448K | --448K | --448K | --448K | ---- |
Total stockholders'equity | -73.29%12.75M | -73.29%12.75M | -55.83%23.02M | -48.78%30.77M | -37.81%39.65M | -25.61%47.71M | -25.61%47.71M | -17.24%52.13M | 239.14%60.07M | 331.89%63.76M |
Total equity | -73.29%12.75M | -73.29%12.75M | -55.83%23.02M | -48.78%30.77M | -37.81%39.65M | -25.61%47.71M | -25.61%47.71M | -17.24%52.13M | 239.14%60.07M | 331.89%63.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data