(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.78%555.9M | -119.67%-50.24M | -14.82%206.49M | 3.72%198.83M | -13.98%200.82M | -21.29%923.05M | -71.80%255.46M | 149.27%242.43M | 15.69%191.7M | 5,705.97%233.46M |
Net income from continuing operations | 17.07%542.3M | 164.53%259.06M | -24.97%92.58M | -10.18%114.03M | -33.34%76.63M | 137.36%463.24M | 382.58%97.93M | 69.68%123.4M | 68.07%126.96M | 40.94%114.95M |
Operating gains losses | -449.48%-295.99M | -4,613.74%-328.22M | 60.43%-5.07M | 53.08%-8M | 365.59%45.29M | 49.27%-53.87M | 79.68%-6.96M | 11.93%-12.8M | 55.34%-17.05M | 11.25%-17.05M |
Depreciation and amortization | -6.73%238.61M | -43.15%51.41M | 18.12%58.55M | 14.57%64.27M | 7.78%64.38M | 45.41%255.82M | -20.18%90.43M | 95.01%49.57M | 792.32%56.09M | 93.01%59.73M |
Deferred tax | -88.60%892K | -331.55%-18.11M | --6.3M | --1.36M | --11.35M | 135.45%7.82M | --7.82M | --0 | --0 | --0 |
Other non cashItems | -137.59%-53.48M | -166.19%-13.77M | -167.68%-17.33M | -101.11%-558K | -147.84%-21.83M | -84.14%142.28M | -97.33%20.8M | -69.15%25.6M | -62.90%50.25M | 145.48%45.63M |
Change in working capital | -81.54%12.55M | -249.30%-43.36M | -3.50%45.46M | 108.20%2.82M | -70.81%7.63M | 154.97%67.97M | 174.92%29.04M | 171.09%47.11M | -17.09%-34.33M | 144.49%26.15M |
-Change in receivables | 62.99%-15.25M | 122.23%6.45M | -42.89%-18.88M | -589.17%-6.93M | 103.60%4.12M | -14.67%-41.19M | 40.91%-29M | -1,498.41%-13.22M | -108.22%-1.01M | 5,572.97%2.03M |
-Change in prepaid assets | 200.71%5.07M | 467.21%6.59M | 75.52%-506K | 195.93%1.98M | -44.92%-2.99M | 11.26%-5.04M | -70.42%1.16M | 35.43%-2.07M | 35.48%-2.07M | 35.46%-2.07M |
-Change in payables and accrued expense | 283.98%73.15M | -862.29%-69.82M | ---- | ---- | ---- | 893.09%19.05M | --9.16M | ---- | ---- | ---- |
-Change in other current assets | -373.12%-56.17M | -127.10%-11.46M | 96.87%-1.47M | -820.88%-57.08M | -55.96%13.84M | -75.02%20.57M | -68.46%42.3M | 18.56%-46.95M | 10.23%-6.2M | 145.34%31.42M |
-Change in other current liabilities | -92.30%5.74M | 359.28%24.88M | -177.07%-76.65M | 358.74%64.84M | -40.29%-7.33M | 146.04%74.58M | 104.32%5.42M | 1,664.19%99.45M | 20.33%-25.06M | -563.39%-5.23M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -39.78%555.9M | -119.67%-50.24M | -14.82%206.49M | 3.72%198.83M | -13.98%200.82M | -21.29%923.05M | -71.80%255.46M | 149.27%242.43M | 15.69%191.7M | 5,705.97%233.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 239.87%2.4B | 536.70%2.59B | 166.61%390.99M | 9.84%-640.03M | -71.39%50.89M | 45.68%-1.71B | 22.99%-594.05M | 53.22%-587.02M | -3,618.24%-709.88M | 115.50%177.87M |
Net investment purchase and sale | 88.48%3.87B | 222.04%1.86B | -12.43%375.26M | -10.44%469.47M | 122.78%1.17B | 139.45%2.05B | 135.86%577.29M | 133.99%428.51M | 142.69%524.21M | 147.27%524.69M |
Net proceeds payment for loan | 35.31%-2.31B | 97.78%-25.04M | 102.89%27.66M | -15.05%-1.32B | -194.35%-990.25M | -1,659.73%-3.57B | 2.53%-1.13B | -5,864.08%-956.67M | -218.80%-1.15B | -1,048.16%-336.42M |
Net PPE purchase and sale | 4.03%-81.21M | -1.85%-23.16M | 41.02%-13.95M | 1.61%-22.54M | -40.79%-21.55M | -27.00%-84.61M | 42.81%-22.74M | -157.14%-23.65M | -183.48%-22.91M | -59.81%-15.31M |
Net business purchase and sale | 7,582.96%861.36M | ---- | ---- | ---- | ---- | -100.50%-11.51M | ---- | ---- | ---- | ---- |
Net other investing changes | 147.90%50.42M | -621.94%-78.04M | 105.72%2.01M | 462.73%232.65M | -2,262.53%-106.2M | -703.52%-105.26M | -150.78%-10.81M | -2,105.57%-35.22M | -1,686.57%-64.14M | 265.95%4.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 239.87%2.4B | 536.70%2.59B | 166.61%390.99M | 9.84%-640.03M | -71.39%50.89M | 45.68%-1.71B | 22.99%-594.05M | 53.22%-587.02M | -3,618.24%-709.88M | 115.50%177.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -147.98%-715.44M | -141.24%-307.1M | -449.52%-330.35M | -522.60%-2.94B | 6,612.43%2.86B | -47.83%1.49B | 5.14%744.72M | -85.42%94.52M | 295.70%695.83M | -103.32%-43.96M |
Change in federal funds and securities sold for repurchase | -22.43%-457.22M | ---- | ---- | ---- | ---- | -157.95%-373.45M | ---- | ---- | ---- | ---- |
Increase decrease in deposit | 46.80%-459.65M | 416.98%152.35M | 69.91%-356.83M | -85.34%-705.11M | -40.04%449.94M | -133.70%-863.98M | -114.23%-48.06M | -269.36%-1.19B | -290.94%-380.43M | -43.44%750.38M |
Net issuance payments of debt | -87.76%377.23M | -97.07%35.42M | -81.28%353.85M | -526.95%-2.47B | 513.22%2.46B | 5,606.52%3.08B | 1,274.95%1.21B | 8,533.44%1.89B | 24,571.17%578.54M | -2,723.72%-594.85M |
Net commonstock issuance | 98.69%-2.41M | -90.22%-175K | ---52K | 92.41%-2.03M | 99.90%-158K | 1.13%-183.58M | 99.93%-92K | --0 | -898.35%-26.69M | -8,114.04%-156.81M |
Cash dividends paid | -6.47%-181.28M | -6.70%-45.36M | -6.60%-45.3M | -6.57%-45.38M | -6.00%-45.24M | -56.56%-170.27M | -6.19%-42.51M | -78.66%-42.49M | -84.65%-42.58M | -95.11%-42.68M |
Proceeds from stock option exercised by employees | --6.15M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --1.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -147.98%-715.44M | -141.24%-307.1M | -449.52%-330.35M | -522.60%-2.94B | 6,612.43%2.86B | -47.83%1.49B | 5.14%744.72M | -85.42%94.52M | 295.70%695.83M | -103.32%-43.96M |
Net cash flow | ||||||||||
Beginning cash position | 54.15%2B | 25.68%2B | -5.93%1.73B | 207.60%5.11B | 54.34%2B | 210.20%1.29B | 251.67%1.59B | 91.38%1.84B | 177.22%1.66B | 210.20%1.29B |
Current changes in cash | 219.01%2.24B | 450.77%2.24B | 206.82%267.13M | -2,003.61%-3.38B | 747.72%3.11B | -20.09%701.08M | -51.80%406.13M | 50.89%-250.07M | -50.89%177.65M | 101.66%367.37M |
End cash position | 112.06%4.23B | 112.06%4.23B | 25.68%2B | -5.93%1.73B | 207.60%5.11B | 54.15%2B | 54.15%2B | 251.67%1.59B | 91.38%1.84B | 177.22%1.66B |
Free cash flow | -44.77%457.62M | -133.90%-81.94M | -8.37%188.29M | 3.17%174.65M | -16.71%176.61M | -24.71%828.55M | -71.98%241.73M | 137.75%205.49M | 7.44%169.29M | 3,536.02%212.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data