(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 586.91%198.27M | 15.29%71.76M | -51.61%70.09M | -47.95%388.06M | -0.29%152.1M | -89.85%28.86M | -49.32%62.25M | -22.11%144.84M | 25.89%745.55M | 66.35%152.54M |
Net income from continuing operations | 14.50%115.35M | -3.71%83.87M | -3.45%86.05M | 4.89%384.74M | 15.92%107.77M | 5.58%100.74M | -3.54%87.1M | 1.15%89.13M | -19.82%366.79M | -32.13%92.97M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --891K | --0 |
Depreciation and amortization | -0.30%35.12M | 0.25%36.02M | 0.41%35.25M | 5.11%141.56M | 0.32%35.31M | 2.93%35.22M | 9.96%35.93M | 7.70%35.1M | 7.43%134.68M | 10.84%35.2M |
Deferred tax | 71.32%-10.46M | -4.75%-17.96M | 74.94%-7.81M | -1,625.74%-146.01M | -1,006.01%-61.22M | -863.85%-36.47M | -785.99%-17.14M | -598.88%-31.18M | -91.22%9.57M | -93.83%6.76M |
Other non cash items | -2.60%17.48M | -3.86%17.45M | -2.26%17.48M | -0.03%71.63M | -4.57%17.65M | -0.69%17.95M | 3.41%18.15M | 1.98%17.88M | -9.83%71.66M | -7.17%18.5M |
Change In working capital | 129.03%28.72M | 17.68%-60.55M | -378.35%-70.9M | -179.48%-103.51M | 556.79%43.51M | -180.19%-98.94M | -152.44%-73.55M | -44.03%25.47M | 162.16%130.23M | 95.53%-9.53M |
-Change in receivables | 56.52%-58.98M | 184.83%60.52M | -187.62%-111.16M | 818.82%32.08M | 257.10%112.2M | -2,280.80%-135.63M | -100.47%-71.34M | 17.21%126.86M | 88.31%-4.46M | -269.34%-71.42M |
-Change in prepaid assets | 137.66%4.45M | 109.91%8.64M | -8.44%-37.34M | -220.24%-43.57M | -110.51%-1.43M | -367.74%-11.82M | 768.18%4.12M | -42.99%-34.44M | 13.67%-13.61M | 20.46%13.62M |
-Change in payables and accrued expense | 162.53%89.15M | -178.88%-63.7M | 393.68%154.47M | -108.20%-6.63M | -218.90%-68.75M | 306.07%33.96M | 44.80%80.76M | -223.98%-52.6M | 62.36%80.87M | 164.26%57.82M |
-Change in other current liabilities | 25.08%-12.57M | 37.74%-10.95M | 46.03%-10.16M | 5.25%-61.97M | 65.87%-8.78M | -40.85%-16.78M | -21.88%-17.59M | -41.17%-18.82M | -55.13%-65.4M | -114.93%-25.72M |
-Change in other working capital | -78.73%6.66M | 20.78%-55.05M | -1,593.69%-66.71M | -117.64%-23.43M | -36.48%10.27M | -80.42%31.33M | -102.76%-69.49M | 149.20%4.47M | 181.37%132.82M | 107.52%16.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 586.91%198.27M | 15.29%71.76M | -51.61%70.09M | -47.95%388.06M | -0.29%152.1M | -89.85%28.86M | -49.32%62.25M | -22.11%144.84M | 25.89%745.55M | 66.35%152.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -508.13%-82.39M | -101.11%-25.94M | 3.19%-12.36M | 89.01%-75.72M | -2.64%-36.5M | 42.41%-13.55M | 97.44%-12.9M | 89.90%-12.77M | -61.53%-689.15M | -56.90%-35.56M |
Capital expenditure reported | 23.02%-11.68M | -19.54%-15.42M | -9.55%-13.99M | 14.55%-63.72M | 36.15%-22.87M | 11.32%-15.17M | -12.86%-12.9M | -25.17%-12.77M | -1.96%-74.56M | -63.90%-35.82M |
Net business purchase and sale | ---70.71M | ---10.52M | ---347K | 97.65%-14.46M | -5,641.00%-14.46M | --0 | --0 | --0 | -72.77%-615.51M | 132.26%261K |
Net other investing changes | --0 | --0 | --1.97M | 166.74%2.46M | --836K | ---- | ---- | ---- | -66.36%923K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -508.13%-82.39M | -101.11%-25.94M | 3.19%-12.36M | 89.01%-75.72M | -2.64%-36.5M | 42.41%-13.55M | 97.44%-12.9M | 89.90%-12.77M | -61.53%-689.15M | -56.90%-35.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -222.37%-84.83M | 40.08%-45.23M | 57.06%-45.56M | -1,390.44%-316.11M | 11.33%-108.21M | 89.80%-26.32M | -118.84%-75.48M | -154.32%-106.1M | 88.87%-21.21M | -40.20%-122.04M |
Net issuance payments of debt | -134.89%-82.81M | 75.81%-15.16M | 187.40%92.34M | -72,977.36%-38.63M | 11.51%-107.66M | 192.30%237.34M | -114.90%-62.66M | -153.19%-105.66M | -99.98%53K | -40.27%-121.66M |
Net common stock issuance | 99.00%-2.66M | -483.59%-15.4M | -5,202.76%-140.36M | -2,692.39%-273.24M | -12.16%-2.79M | -11,398.83%-265.16M | -4.60%-2.64M | -7.08%-2.65M | 98.08%-9.79M | 0.96%-2.48M |
Proceeds from stock option exercised by employees | 7.49%2.53M | 7.81%2.69M | 13.08%3.16M | 5.11%10.23M | 11.03%2.59M | 7.95%2.35M | 8.10%2.5M | -4.12%2.79M | 5.96%9.73M | -0.47%2.33M |
Net other financing activities | -122.70%-1.88M | -36.89%-17.36M | -19.35%-697K | 31.75%-14.47M | -52.99%-358K | -16.05%-846K | 35.99%-12.69M | -37.09%-584K | -7.53%-21.21M | -52.94%-234K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -222.37%-84.83M | 40.08%-45.23M | 57.06%-45.56M | -1,390.44%-316.11M | 11.33%-108.21M | 89.80%-26.32M | -118.84%-75.48M | -154.32%-106.1M | 88.87%-21.21M | -40.20%-122.04M |
Net cash flow | ||||||||||
Beginning cash position | 12.30%128.85M | -8.12%125.55M | 0.85%115.78M | 30.41%114.8M | -14.62%106.79M | -7.55%114.74M | 30.84%136.64M | 30.41%114.8M | -17.91%88.03M | 18.45%125.07M |
Current changes in cash | 382.31%31.05M | 102.27%593K | -53.18%12.16M | -110.71%-3.77M | 245.93%7.39M | -505.72%-11M | -232.07%-26.14M | 46.26%25.98M | 240.63%35.2M | 71.89%-5.06M |
Effect of exchange rate changes | -122.16%-676K | -36.01%2.71M | 42.25%-2.39M | 156.29%4.74M | 130.68%1.6M | 275.29%3.05M | 3,753.45%4.24M | -204.48%-4.14M | -244.68%-8.42M | -1,241.67%-5.21M |
End cash Position | 49.10%159.23M | 12.30%128.85M | -8.12%125.55M | 0.85%115.78M | 0.85%115.78M | -14.62%106.79M | -7.55%114.74M | 30.84%136.64M | 30.41%114.8M | 30.41%114.8M |
Free cash flow | 1,262.97%186.59M | 14.18%56.35M | -57.53%56.1M | -51.66%324.34M | 10.72%129.23M | -94.88%13.69M | -55.70%49.35M | -24.85%132.07M | 29.26%670.99M | 67.12%116.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data