US Stock MarketDetailed Quotes

CABGY Carlsberg A/S Sponsored ADR Class B

Watchlist

27.170
+0.360+1.34%

15min DelayClose Apr 24 16:00 ET

18.04BMarket Cap-3159P/E (TTM)

Carlsberg A/S Sponsored ADR Class B Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(Q4)Dec 31, 2015

Total revenue

4.72%73.59B

16.92%70.27B

2.66%60.1B

-11.17%58.54B

5.44%65.9B

3.05%62.5B

-3.13%60.66B

-4.19%62.61B

1.31%65.35B

2.29%14.66B

Operating revenue

4.72%73.59B

16.92%70.27B

2.66%60.1B

-11.17%58.54B

5.44%65.9B

3.05%62.5B

-3.13%60.66B

-4.19%62.61B

1.31%65.35B

2.29%14.66B

Cost of revenue

6.69%40.75B

21.16%38.2B

4.47%31.53B

-9.27%30.18B

6.33%33.26B

2.75%31.28B

-2.40%30.45B

-6.68%31.2B

2.15%33.43B

6.64%7.93B

Gross profit

2.39%32.83B

12.24%32.07B

0.73%28.57B

-13.10%28.36B

4.54%32.64B

3.35%31.22B

-3.85%30.21B

-1.58%31.42B

0.45%31.93B

-2.41%6.72B

Operating expense

3.61%22.36B

14.45%21.58B

0.14%18.85B

-16.52%18.83B

2.25%22.55B

1.87%22.06B

-8.10%21.65B

-1.54%23.56B

3.47%23.93B

1.84%5.44B

Selling and administrative expenses

4.02%22.43B

14.40%21.57B

0.13%18.85B

-16.55%18.83B

2.13%22.56B

1.76%22.09B

-8.39%21.71B

-1.54%23.7B

3.17%24.07B

2.93%5.44B

-Selling and marketing expense

5.87%18.36B

16.57%17.34B

-3.26%14.87B

-13.76%15.37B

2.01%17.83B

1.92%17.47B

-7.21%17.14B

-3.56%18.48B

2.48%19.16B

3.81%4.41B

-General and administrative expense

-3.59%4.08B

6.28%4.23B

15.23%3.98B

-27.04%3.45B

2.56%4.73B

1.14%4.62B

-12.59%4.56B

6.34%5.22B

5.96%4.91B

-0.68%1.03B

Research and development costs

23.36%132M

12.63%107M

-22.76%95M

-7.52%123M

4.72%133M

5.83%127M

15.38%120M

593.33%104M

-82.35%15M

----

Other operating expenses

----

-16.67%15M

100.00%18M

-18.18%9M

120.00%11M

-27.20%190M

Operating profit

-0.12%10.48B

7.97%10.49B

1.90%9.72B

-5.47%9.54B

10.06%10.09B

7.11%9.17B

8.88%8.56B

-1.73%7.86B

-7.61%8B

-17.00%1.29B

Net non-operating interest income expense

-36.96%-693M

27.30%-506M

8.30%-696M

-25.25%-759M

17.77%-606M

19.54%-737M

42.10%-916M

-18.77%-1.58B

4.79%-1.33B

49.48%-195M

Non-operating interest income

102.94%690M

79.89%340M

-3.08%189M

-47.01%195M

11.85%368M

-8.61%329M

-11.33%360M

54.96%406M

-20.12%262M

52.90%-65M

Non-operating interest expense

59.74%1.12B

8.05%698M

-24.80%646M

11.70%859M

-4.00%769M

-21.55%801M

-23.06%1.02B

-17.48%1.33B

-10.57%1.61B

-54.86%144M

Total other finance cost

81.08%268M

-38.08%148M

151.58%239M

-53.66%95M

-22.64%205M

3.92%265M

-61.42%255M

4,821.43%661M

80.28%-14M

----

Other net income (expense)

Special income (charges)

45.53%-384M

-161.68%-705M

704.76%1.14B

-133.93%-189M

842.67%557M

98.36%-75M

-2,070.69%-4.57B

102.68%232M

-581.26%-8.65B

33.94%-695M

-Less：Restructuring and merger&acquisition

41.67%238M

-47.17%168M

-24.11%318M

-4.99%419M

3,492.31%441M

---13M

--0

----

-33.33%30M

-105.56%-2M

-Less:Impairment of capital assets

859.46%710M

--74M

--0

8,333.33%253M

-99.09%3M

-93.29%328M

162.43%4.89B

-78.50%1.86B

590.91%8.66B

7.25%1.1B

-Less:Other special charges

12.42%-268M

75.69%-306M

-163.39%-1.26B

52.25%-478M

-317.08%-1B

31.43%-240M

83.17%-350M

-2,914.49%-2.08B

-56.82%-69M

-2,005.00%-421M

-Write off

-528.99%-296M

134.16%69M

-3,940.00%-202M

---5M

----

320.00%33M

-155.56%-15M

80.00%27M

53.33%23M

Income before tax

-1.32%9.83B

-4.65%9.96B

15.55%10.45B

-11.61%9.04B

20.06%10.23B

141.81%8.52B

-51.40%3.52B

518.29%7.25B

-125.92%-1.73B

-24.52%357M

Income tax

4.56%1.86B

-17.46%1.78B

-3.54%2.15B

-18.83%2.23B

15.30%2.75B

63.65%2.39B

-39.05%1.46B

181.74%2.39B

-51.43%849M

40.51%274M

Net income

-36,930.56%-39.78B

-98.65%108M

17.64%8.01B

-8.95%6.81B

21.91%7.48B

197.00%6.13B

-57.48%2.07B

288.11%4.86B

-152.29%-2.58B

-70.14%83M

Net income continuous Operations

-2.59%7.97B

-1.33%8.18B

21.81%8.29B

-8.95%6.81B

21.91%7.48B

197.00%6.13B

-57.48%2.07B

288.11%4.86B

-152.29%-2.58B

-70.14%83M

Net income discontinuous operations

-491.31%-47.75B

-2,743.31%-8.08B

---284M

----

Minority interest income

-13.66%1.01B

0.69%1.17B

49.49%1.16B

-14.32%778M

10.19%908M

2.23%824M

117.25%806M

7.85%371M

-34.35%344M

-95.45%5M

Net income attributable to the parent company

-3,737.06%-40.79B

-115.53%-1.06B

13.53%6.85B

-8.21%6.03B

23.73%6.57B

321.68%5.31B

-71.93%1.26B

253.32%4.49B

-166.29%-2.93B

-53.57%78M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

-3,737.06%-40.79B

-115.53%-1.06B

13.53%6.85B

-8.21%6.03B

23.73%6.57B

321.68%5.31B

-71.93%1.26B

253.32%4.49B

-166.29%-2.93B

-53.57%78M

Basic earnings per share

-3,843.42%-59.94

-115.97%-1.52

15.25%9.52

-5.49%8.26

25.57%8.74

319.28%6.96

-71.77%1.66

253.13%5.88

-166.44%-3.84

-54.55%0.1

Diluted earnings per share

-3,843.42%-59.94

-116.03%-1.52

15.33%9.48

-5.30%8.22

25.07%8.68

323.17%6.94

-72.11%1.64

253.13%5.88

-166.67%-3.84

-50.00%0.1

Dividend per share

10.76%5.2468

5.68%4.7369

9.40%4.4822

12.70%4.0971

13.70%3.6354

60.42%3.1973

12.01%1.9931

0.84%1.7794

9.35%1.7647

Currency Unit

DKK

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(Q4)Dec 31, 2015
Total revenue	4.72%73.59B	16.92%70.27B	2.66%60.1B	-11.17%58.54B	5.44%65.9B	3.05%62.5B	-3.13%60.66B	-4.19%62.61B	1.31%65.35B	2.29%14.66B
Operating revenue	4.72%73.59B	16.92%70.27B	2.66%60.1B	-11.17%58.54B	5.44%65.9B	3.05%62.5B	-3.13%60.66B	-4.19%62.61B	1.31%65.35B	2.29%14.66B
Cost of revenue	6.69%40.75B	21.16%38.2B	4.47%31.53B	-9.27%30.18B	6.33%33.26B	2.75%31.28B	-2.40%30.45B	-6.68%31.2B	2.15%33.43B	6.64%7.93B
Gross profit	2.39%32.83B	12.24%32.07B	0.73%28.57B	-13.10%28.36B	4.54%32.64B	3.35%31.22B	-3.85%30.21B	-1.58%31.42B	0.45%31.93B	-2.41%6.72B
Operating expense	3.61%22.36B	14.45%21.58B	0.14%18.85B	-16.52%18.83B	2.25%22.55B	1.87%22.06B	-8.10%21.65B	-1.54%23.56B	3.47%23.93B	1.84%5.44B
Selling and administrative expenses	4.02%22.43B	14.40%21.57B	0.13%18.85B	-16.55%18.83B	2.13%22.56B	1.76%22.09B	-8.39%21.71B	-1.54%23.7B	3.17%24.07B	2.93%5.44B
-Selling and marketing expense	5.87%18.36B	16.57%17.34B	-3.26%14.87B	-13.76%15.37B	2.01%17.83B	1.92%17.47B	-7.21%17.14B	-3.56%18.48B	2.48%19.16B	3.81%4.41B
-General and administrative expense	-3.59%4.08B	6.28%4.23B	15.23%3.98B	-27.04%3.45B	2.56%4.73B	1.14%4.62B	-12.59%4.56B	6.34%5.22B	5.96%4.91B	-0.68%1.03B
Research and development costs	23.36%132M	12.63%107M	-22.76%95M	-7.52%123M	4.72%133M	5.83%127M	15.38%120M	593.33%104M	-82.35%15M	----
Other operating expenses	----	----	----	----	----	-16.67%15M	100.00%18M	-18.18%9M	120.00%11M	-27.20%190M
Operating profit	-0.12%10.48B	7.97%10.49B	1.90%9.72B	-5.47%9.54B	10.06%10.09B	7.11%9.17B	8.88%8.56B	-1.73%7.86B	-7.61%8B	-17.00%1.29B
Net non-operating interest income expense	-36.96%-693M	27.30%-506M	8.30%-696M	-25.25%-759M	17.77%-606M	19.54%-737M	42.10%-916M	-18.77%-1.58B	4.79%-1.33B	49.48%-195M
Non-operating interest income	102.94%690M	79.89%340M	-3.08%189M	-47.01%195M	11.85%368M	-8.61%329M	-11.33%360M	54.96%406M	-20.12%262M	52.90%-65M
Non-operating interest expense	59.74%1.12B	8.05%698M	-24.80%646M	11.70%859M	-4.00%769M	-21.55%801M	-23.06%1.02B	-17.48%1.33B	-10.57%1.61B	-54.86%144M
Total other finance cost	81.08%268M	-38.08%148M	151.58%239M	-53.66%95M	-22.64%205M	3.92%265M	-61.42%255M	4,821.43%661M	80.28%-14M	----
Other net income (expense)
Special income (charges)	45.53%-384M	-161.68%-705M	704.76%1.14B	-133.93%-189M	842.67%557M	98.36%-75M	-2,070.69%-4.57B	102.68%232M	-581.26%-8.65B	33.94%-695M
-Less：Restructuring and merger&acquisition	41.67%238M	-47.17%168M	-24.11%318M	-4.99%419M	3,492.31%441M	---13M	--0	----	-33.33%30M	-105.56%-2M
-Less:Impairment of capital assets	859.46%710M	--74M	--0	8,333.33%253M	-99.09%3M	-93.29%328M	162.43%4.89B	-78.50%1.86B	590.91%8.66B	7.25%1.1B
-Less:Other special charges	12.42%-268M	75.69%-306M	-163.39%-1.26B	52.25%-478M	-317.08%-1B	31.43%-240M	83.17%-350M	-2,914.49%-2.08B	-56.82%-69M	-2,005.00%-421M
-Write off	-528.99%-296M	134.16%69M	-3,940.00%-202M	---5M	----	----	320.00%33M	-155.56%-15M	80.00%27M	53.33%23M
Income before tax	-1.32%9.83B	-4.65%9.96B	15.55%10.45B	-11.61%9.04B	20.06%10.23B	141.81%8.52B	-51.40%3.52B	518.29%7.25B	-125.92%-1.73B	-24.52%357M
Income tax	4.56%1.86B	-17.46%1.78B	-3.54%2.15B	-18.83%2.23B	15.30%2.75B	63.65%2.39B	-39.05%1.46B	181.74%2.39B	-51.43%849M	40.51%274M
Net income	-36,930.56%-39.78B	-98.65%108M	17.64%8.01B	-8.95%6.81B	21.91%7.48B	197.00%6.13B	-57.48%2.07B	288.11%4.86B	-152.29%-2.58B	-70.14%83M
Net income continuous Operations	-2.59%7.97B	-1.33%8.18B	21.81%8.29B	-8.95%6.81B	21.91%7.48B	197.00%6.13B	-57.48%2.07B	288.11%4.86B	-152.29%-2.58B	-70.14%83M
Net income discontinuous operations	-491.31%-47.75B	-2,743.31%-8.08B	---284M	----	----	----	----	----	----	----
Minority interest income	-13.66%1.01B	0.69%1.17B	49.49%1.16B	-14.32%778M	10.19%908M	2.23%824M	117.25%806M	7.85%371M	-34.35%344M	-95.45%5M
Net income attributable to the parent company	-3,737.06%-40.79B	-115.53%-1.06B	13.53%6.85B	-8.21%6.03B	23.73%6.57B	321.68%5.31B	-71.93%1.26B	253.32%4.49B	-166.29%-2.93B	-53.57%78M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-3,737.06%-40.79B	-115.53%-1.06B	13.53%6.85B	-8.21%6.03B	23.73%6.57B	321.68%5.31B	-71.93%1.26B	253.32%4.49B	-166.29%-2.93B	-53.57%78M
Basic earnings per share	-3,843.42%-59.94	-115.97%-1.52	15.25%9.52	-5.49%8.26	25.57%8.74	319.28%6.96	-71.77%1.66	253.13%5.88	-166.44%-3.84	-54.55%0.1
Diluted earnings per share	-3,843.42%-59.94	-116.03%-1.52	15.33%9.48	-5.30%8.22	25.07%8.68	323.17%6.94	-72.11%1.64	253.13%5.88	-166.67%-3.84	-50.00%0.1
Dividend per share	10.76%5.2468	5.68%4.7369	9.40%4.4822	12.70%4.0971	13.70%3.6354	60.42%3.1973	12.01%1.9931	0.84%1.7794	9.35%1.7647	0
Currency Unit	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall