(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.45%4.73M | -35.45%4.73M | -11.30%7.31M | 5.64%7.32M | 5.64%7.32M | 166.74%8.25M | 117.27%6.93M | --6.93M | -63.59%3.09M | -61.67%3.19M |
-Cash and cash equivalents | -35.45%4.73M | -35.45%4.73M | -11.30%7.31M | 5.64%7.32M | 5.64%7.32M | 166.74%8.25M | 117.27%6.93M | --6.93M | -63.59%3.09M | -61.67%3.19M |
-Accounts receivable | 17.26%5.63M | 17.26%5.63M | -62.49%2.83M | -31.90%4.8M | -31.90%4.8M | 29.65%7.55M | 37.99%7.05M | --7.05M | -24.44%5.83M | -36.04%5.11M |
-Gross accounts receivable | -4.79%14.98M | -4.79%14.98M | ---- | --15.74M | --15.74M | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | 14.48%-9.35M | 14.48%-9.35M | ---- | ---10.93M | ---10.93M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -11.94%3.42M | -11.94%3.42M | 0.00%3.46M | -10.04%3.88M | -10.04%3.88M | -20.91%3.46M | -31.35%4.31M | --4.31M | -21.04%4.37M | -0.32%6.28M |
Inventory | -3.11%716K | -3.11%716K | 3.97%576K | 27.41%739K | 27.41%739K | 76.43%554K | 150.00%580K | --580K | -39.50%314K | -34.28%232K |
Prepaid assets | 0.37%270K | 0.37%270K | -5.53%376K | 65.03%269K | 65.03%269K | -13.29%398K | 7.24%163K | --163K | 21.11%459K | -14.61%152K |
Total current assets | -13.24%14.76M | -13.24%14.76M | -27.97%14.56M | -10.65%17.01M | -10.65%17.01M | 43.71%20.21M | 16.89%19.04M | --19.04M | -37.87%14.06M | -29.63%16.29M |
Non current assets | ||||||||||
Net PPE | -12.11%39.72M | -12.11%39.72M | -6.88%44.02M | -8.85%45.19M | -8.85%45.19M | -19.92%47.27M | -18.52%49.58M | --49.58M | -21.11%59.03M | -20.22%60.85M |
-Gross PP&E | 1.05%133.44M | 1.05%133.44M | ---- | --132.05M | --132.05M | ---- | ---- | ---- | ---- | -11.37%158.81M |
-Accumulated depreciation | -7.91%-93.72M | -7.91%-93.72M | ---- | ---86.85M | ---86.85M | ---- | ---- | ---- | ---- | 4.82%-97.97M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total non current assets | -12.11%39.72M | -12.11%39.72M | -6.88%44.02M | -8.85%45.19M | -8.85%45.19M | -19.92%47.27M | -18.52%49.58M | --49.58M | -21.11%59.03M | -20.22%60.85M |
Total assets | -12.42%54.48M | -12.42%54.48M | -13.19%58.58M | -9.35%62.21M | -9.35%62.21M | -7.68%67.48M | -11.04%68.62M | --68.62M | -25.00%73.09M | -22.41%77.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 2.12%5.6M | 2.12%5.6M | -10.68%5.37M | -13.41%5.48M | -13.41%5.48M | -2.40%6.01M | -8.64%6.33M | --6.33M | -1.61%6.16M | 7.13%6.93M |
-Including:Current debt | 2.12%5.6M | 2.12%5.6M | -10.68%5.37M | -13.41%5.48M | -13.41%5.48M | -2.40%6.01M | -8.64%6.33M | --6.33M | -1.61%6.16M | 7.13%6.93M |
Payables | 59.33%7.16M | 59.33%7.16M | 28.15%6.06M | -6.44%4.49M | -6.44%4.49M | 10.92%4.73M | -24.36%4.8M | --4.8M | -59.72%4.27M | -38.65%6.35M |
-accounts payable | 45.67%6.38M | 45.67%6.38M | 24.80%5.89M | -8.32%4.38M | -8.32%4.38M | 18.11%4.72M | 1.08%4.77M | --4.77M | -61.85%4M | -49.14%4.72M |
-Total tax payable | 3,631.58%709K | 3,631.58%709K | 1,463.64%172K | -29.63%19K | -29.63%19K | -95.91%11K | -94.03%27K | --27K | 140.18%269K | 250.39%452K |
-Other payable | -25.00%72K | -25.00%72K | ---- | --96K | --96K | ---- | ---- | ---- | ---- | 26.02%1.17M |
Current liabilities | 27.89%12.75M | 27.89%12.75M | 6.42%11.43M | -10.40%9.97M | -10.40%9.97M | 3.05%10.74M | -16.16%11.13M | --11.13M | -38.13%10.43M | -21.04%13.28M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -58.79%663K | -58.79%663K | -43.83%1.12M | -43.80%1.61M | -43.80%1.61M | -47.65%2M | -22.64%2.86M | --2.86M | 119.91%3.82M | 63.54%3.7M |
-Including:Long term debt | -58.79%663K | -58.79%663K | -43.83%1.12M | -43.80%1.61M | -43.80%1.61M | -47.65%2M | -22.64%2.86M | --2.86M | 119.91%3.82M | 63.54%3.7M |
Total non current liabilities | -61.14%1.44M | -61.14%1.44M | -37.22%2.99M | -33.97%3.71M | -33.97%3.71M | -33.52%4.76M | -20.14%5.62M | --5.62M | 22.76%7.16M | 10.71%7.04M |
Total liabilities | 3.73%14.2M | 3.73%14.2M | -6.98%14.42M | -18.31%13.69M | -18.31%13.69M | -11.84%15.51M | -17.54%16.75M | --16.75M | -22.47%17.59M | -12.32%20.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | --55.38M | 0.00%55.38M | 0.00%55.38M |
-common stock | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | --55.38M | 0.00%55.38M | 0.00%55.38M |
Retained earnings | -126.14%-15.44M | -126.14%-15.44M | -233.74%-11.22M | -96.89%-6.83M | -96.89%-6.83M | -2,553.28%-3.36M | -334.17%-3.47M | ---3.47M | -99.29%137K | -92.88%1.48M |
Total stockholders'equity | -17.76%39.89M | -17.76%39.89M | -15.12%44.12M | -6.48%48.51M | -6.48%48.51M | -6.31%51.97M | -8.71%51.87M | --51.87M | -25.73%55.47M | -25.37%56.81M |
Noncontrolling interests | 2,500.00%390K | 2,500.00%390K | --37K | --15K | --15K | --0 | --0 | --0 | -63.10%31K | -95.76%5K |
Total equity | -16.98%40.28M | -16.98%40.28M | -15.04%44.15M | -6.45%48.52M | -6.45%48.52M | -6.36%51.97M | -8.72%51.87M | --51.87M | -25.77%55.5M | -25.48%56.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data