(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 10.09%698.6M | 11.59%634.6M | 2.34%568.7M | 22.59%555.7M | 6.71%453.3M | 3.79%424.8M | 12.79%409.3M | 12.46%362.9M | 7.64%322.7M | 3.41%299.8M |
Other non cash items | -11.37%105.2M | 50.06%118.7M | -36.36%79.1M | 35.55%124.3M | -0.76%91.7M | 8.71%92.4M | 2.16%85M | 31.23%83.2M | -4.23%63.4M | 2.80%66.2M |
Change In working capital | -152.11%-28.4M | 2,495.24%54.5M | -58.00%2.1M | 16.28%5M | 111.11%4.3M | -148.08%-38.7M | -147.62%-15.6M | 35.71%-6.3M | 37.18%-9.8M | -192.86%-15.6M |
-Change in receivables | 23.85%-9.9M | -21.50%-13M | 86.79%-10.7M | -308.23%-81M | 187.22%38.9M | 28.98%-44.6M | -58.59%-62.8M | -67.09%-39.6M | ---23.7M | ---- |
-Change in inventory | 191.07%108.1M | -260.79%-118.7M | 82.91%-32.9M | -1,366.45%-192.5M | 115.73%15.2M | -2.44%-96.6M | -423.89%-94.3M | -11.80%-18M | ---16.1M | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -192.86%-15.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.00%904M | 29.80%951.6M | -7.23%733.1M | 18.06%790.2M | 39.44%669.3M | 0.93%480M | 17.00%475.6M | 23.26%406.5M | 0.61%329.8M | -3.59%327.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | -33.07%-33.8M | -2.42%-25.4M | 1.20%-24.8M | 5.28%-25.1M |
Net PPE purchase and sale | -22.98%-56.2M | -52.33%-45.7M | 5.96%-30M | -10.76%-31.9M | -0.70%-28.8M | -3,277.78%-28.6M | 50.00%900K | -75.00%600K | 100.00%2.4M | 0.00%1.2M |
Net business purchase and sale | -74.34%-337.7M | 55.64%-193.7M | -20.24%-436.7M | -152.92%-363.2M | -24.65%-143.6M | 79.95%-115.2M | -260.03%-574.6M | 51.42%-159.6M | -113.17%-328.5M | 39.28%-154.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -52.11%-339.5M | 51.27%-223.2M | -20.53%-458M | -133.70%-380M | -14.67%-162.6M | 76.57%-141.8M | -239.05%-605.2M | 48.72%-178.5M | -98.12%-348.1M | 36.71%-175.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -174.32%-159.5M | 278.24%214.6M | -138.71%-120.4M | 416.70%311M | 37.41%-98.2M | -147.34%-156.9M | 7,631.82%331.4M | -102.41%-4.4M | 1,606.54%182.6M | -90.80%10.7M |
Net common stock issuance | 25.71%-23.7M | -263.59%-31.9M | 332.14%19.5M | 69.68%-8.4M | -155.40%-27.7M | 357.73%50M | 48.27%-19.4M | -27.12%-37.5M | -35.32%-29.5M | 49.65%-21.8M |
Cash dividends paid | -10.08%-209.7M | -5.60%-190.5M | -5.19%-180.4M | -2.51%-171.5M | -9.92%-167.3M | -10.13%-152.2M | -10.21%-138.2M | -8.01%-125.4M | -9.94%-116.1M | -15.03%-105.6M |
Net other financing activities | 125.06%21.6M | -444.80%-86.2M | 167.39%25M | -372.79%-37.1M | 312.12%13.6M | 132.35%3.3M | -144.54%-10.2M | -16.73%22.9M | 58.05%27.5M | 279.38%17.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.48%-666.9M | 27.84%-331M | -275.37%-458.7M | 75.17%-122.2M | -60.38%-492.2M | -362.76%-306.9M | 160.36%116.8M | -987.61%-193.5M | 115.24%21.8M | -107.25%-143M |
Net cash flow | ||||||||||
Beginning cash position | 200.98%678.1M | -47.57%225.3M | 205.18%429.7M | -2.36%140.8M | 28.41%144.2M | -11.37%112.3M | 149.90%126.7M | -6.63%50.7M | 16.03%54.3M | -16.13%46.8M |
Current changes in cash | -125.77%-102.4M | 316.45%397.4M | -163.75%-183.6M | 1,886.21%288M | -53.67%14.5M | 344.53%31.3M | -137.10%-12.8M | 885.71%34.5M | -61.54%3.5M | 237.88%9.1M |
Effect of exchange rate changes | -142.96%-23.8M | 366.35%55.4M | -2,411.11%-20.8M | 105.03%900K | -3,083.33%-17.9M | 137.50%600K | -103.86%-1.6M | 684.51%41.5M | -343.75%-7.1M | 33.33%-1.6M |
End cash Position | -18.61%551.9M | 200.98%678.1M | -47.57%225.3M | 205.18%429.7M | -2.36%140.8M | 28.41%144.2M | -11.37%112.3M | 149.90%126.7M | -6.63%50.7M | 16.03%54.3M |
Free cash flow | -6.54%845.7M | 29.20%904.9M | -7.49%700.4M | 19.72%757.1M | 40.88%632.4M | 1.61%448.9M | 15.93%441.8M | 24.95%381.1M | 0.76%305M | -3.44%302.7M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data