(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -159.95%-225.58M | 119.62%178.06M | -66.52%82.23M | 152.23%55.56M | 545.34%127.05M | -11.52%-86.78M | 156.11%81.07M | 623.78%245.58M | -474.52%-106.37M | -84.21%19.69M |
Net income from continuing operations | -10.70%21.73M | -28.13%158.61M | -35.78%55.76M | -19.34%43.82M | -22.31%34.71M | -30.25%24.33M | 80.87%220.7M | 79.53%86.82M | 46.29%54.32M | 82.13%44.67M |
Operating gains losses | -104.59%-83K | 358.81%1.66M | 88.87%-52K | 61.45%-69K | -130.68%-27K | 2,277.11%1.81M | -139.25%-641K | -166.52%-467K | -127.58%-179K | -70.86%88K |
Depreciation and amortization | -11.14%2.23M | -8.70%12.2M | -11.76%3.76M | -8.84%2.91M | -0.36%3.02M | -12.77%2.51M | -4.41%13.36M | 22.31%4.26M | -13.55%3.19M | -17.70%3.03M |
Deferred tax | -71.43%1.18M | -55.06%23.94M | -64.09%8.47M | -52.55%6.24M | -49.44%5.09M | -36.02%4.13M | 147.74%53.27M | 2,271.64%23.58M | 21.77%13.15M | 31.27%10.07M |
Change In working capital | -107.95%-252.32M | 87.90%-26.26M | -90.39%12.24M | 100.20%364K | 298.55%82.47M | 2.20%-121.33M | -54.57%-217.05M | 225.69%127.39M | -553.74%-178.84M | -148.28%-41.53M |
-Change in receivables | -278.59%-19.7M | 102.74%279K | -15.34%-12.4M | -424.23%-4.41M | 273.87%6.06M | 125.95%11.03M | -90.99%-10.2M | -379.19%-10.75M | 85.64%-842K | -333.87%-3.49M |
-Change in inventory | -384.91%-196.33M | 93.63%-14.75M | -111.27%-13.52M | 100.59%1.05M | 140.20%38.21M | 48.85%-40.49M | -56.90%-231.45M | 229.51%119.98M | -649.70%-177.2M | -402.47%-95.07M |
-Change in payables and accrued expense | 101.03%379K | 3.56%10.62M | 884.66%17.44M | 930.80%11.57M | -43.43%18.42M | -96.99%-36.82M | 754.88%10.25M | 89.75%-2.22M | -131.29%-1.39M | 9.36%32.56M |
-Change in other current assets | 187.75%2.14M | -0.83%-2.78M | 38.26%2.56M | 34.95%-3.59M | -2.73%678K | -1,264.11%-2.43M | -15.81%-2.76M | 2.32%1.85M | 0.04%-5.52M | 177.69%697K |
-Change in other current liabilities | 26.29%-38.79M | -214.73%-19.62M | -2.01%18.16M | -169.49%-4.25M | -19.65%19.1M | -68.08%-52.63M | 25.68%17.1M | 38.06%18.53M | 90.32%6.12M | 2.92%23.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -159.95%-225.58M | 119.62%178.06M | -66.52%82.23M | 152.23%55.56M | 545.34%127.05M | -11.52%-86.78M | 156.11%81.07M | 623.78%245.58M | -474.52%-106.37M | -84.21%19.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -295.45%-12.78M | -101.71%-29.67M | -108.03%-7.85M | -186.69%-14.05M | -40.87%-4.54M | -14.94%-3.23M | -3.66%-14.71M | 9.67%-3.77M | -33.60%-4.9M | 7.49%-3.23M |
Capital expenditure reported | -70.85%-5.54M | -35.13%-20.33M | -61.10%-6.21M | -26.04%-6.3M | -38.72%-4.58M | -12.13%-3.25M | -2.75%-15.05M | 10.86%-3.86M | -31.33%-5M | 7.30%-3.3M |
Net PPE purchase and sale | 500.00%96K | 31.27%445K | 268.29%302K | -7.14%91K | -52.63%36K | -80.72%16K | -25.66%339K | -44.59%82K | -28.99%98K | 1.33%76K |
Net investment purchase and sale | ---7.33M | ---9.78M | ---1.94M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---2K | --0 | --0 | --0 | ---2K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -295.45%-12.78M | -101.71%-29.67M | -108.03%-7.85M | -186.69%-14.05M | -40.87%-4.54M | -14.94%-3.23M | -3.66%-14.71M | 9.67%-3.77M | -33.60%-4.9M | 7.49%-3.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.71%-9.61M | 84.30%-13.93M | 94.78%-3.75M | -19.89%-5M | 0 | 21.85%-5.17M | -3.29%-88.68M | -24.15%-71.78M | 72.91%-4.17M | 36.24%-6.11M |
Net issuance payments of debt | ---4.28M | 87.82%-9M | 93.95%-4M | -205.31%-5M | --0 | --0 | 10.40%-73.9M | -15.35%-66.15M | 89.03%-1.64M | ---- |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | ---8.15M | ---5.63M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 5,140.00%262K | --250K | 1,100.00%12K | ---- | ---- | -99.12%5K | --0 | 101.49%1K | ---- |
Net other financing activities | -2.96%-5.33M | 21.73%-5.19M | --0 | -63.64%-18K | --0 | 21.85%-5.17M | -68.09%-6.63M | --0 | 97.41%-11K | ---2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.71%-9.61M | 84.30%-13.93M | 94.78%-3.75M | -19.89%-5M | --0 | 21.85%-5.17M | -3.29%-88.68M | -24.15%-71.78M | 72.91%-4.17M | 36.24%-6.11M |
Net cash flow | ||||||||||
Beginning cash position | 53.39%386.29M | -8.14%251.83M | 285.89%315.67M | 41.52%279.15M | -16.19%156.65M | -8.14%251.83M | -19.96%274.14M | -78.64%81.8M | -47.22%197.25M | -28.68%186.9M |
Current changes in cash | -160.51%-247.97M | 702.56%134.46M | -58.46%70.62M | 131.63%36.52M | 1,083.51%122.51M | -9.10%-95.18M | 67.37%-22.32M | 256.16%170.03M | -1,337.51%-115.45M | -90.73%10.35M |
End cash Position | -11.70%138.32M | 53.39%386.29M | 53.39%386.29M | 285.89%315.67M | 41.52%279.15M | -16.19%156.65M | -8.14%251.83M | -8.14%251.83M | -78.64%81.8M | -47.22%197.25M |
Free cash flow | -156.74%-231.13M | 138.88%157.72M | -68.55%76.01M | 144.24%49.27M | 647.40%122.47M | -11.54%-90.03M | 288.14%66.03M | 572.00%241.72M | -552.76%-111.37M | -86.48%16.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data