(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.68%104.23M | 61.04%345.59M | 61.04%345.59M | 556.83%276.13M | 46.93%240.83M | -23.43%120.75M | -13.02%214.59M | -13.02%214.59M | -88.27%42.04M | -53.90%163.91M |
-Cash and cash equivalents | -13.68%104.23M | 61.04%345.59M | 61.04%345.59M | 556.83%276.13M | 46.93%240.83M | -23.43%120.75M | -13.02%214.59M | -13.02%214.59M | -88.27%42.04M | -53.90%163.91M |
Receivables | 89.48%65.3M | 0.22%45.6M | 0.22%45.6M | -5.34%33.2M | -15.77%28.77M | 13.34%34.46M | 27.75%45.5M | 27.75%45.5M | 7.80%35.07M | 29.57%34.16M |
-Accounts receivable | 162.62%65.3M | 27.05%45.6M | 27.05%45.6M | 32.06%33.2M | 17.18%28.46M | 19.54%24.87M | 39.73%35.89M | 39.73%35.89M | 9.16%25.14M | 41.56%24.29M |
-Taxes receivable | ---- | --0 | --0 | --0 | -96.89%307K | -0.07%9.6M | -3.25%9.61M | -3.25%9.61M | 4.49%9.93M | 7.20%9.87M |
Inventory | 9.80%1.95B | 1.06%1.76B | 1.06%1.76B | -6.30%1.74B | 3.88%1.74B | 12.48%1.78B | 15.73%1.74B | 15.73%1.74B | 32.01%1.86B | 21.20%1.68B |
Restricted cash | -5.02%34.1M | 9.31%40.7M | 9.31%40.7M | -0.56%39.54M | 14.93%38.32M | 22.96%35.9M | 35.75%37.23M | 35.75%37.23M | 61.04%39.76M | 83.59%33.34M |
Total current assets | 9.49%2.16B | 7.51%2.19B | 7.51%2.19B | 5.81%2.09B | 7.41%2.05B | 9.52%1.97B | 12.36%2.04B | 12.36%2.04B | 8.34%1.98B | 6.99%1.91B |
Non current assets | ||||||||||
Net PPE | 55.19%51.06M | 41.27%48.54M | 41.27%48.54M | 26.59%45.08M | 17.91%40.64M | -6.06%32.9M | -2.46%34.36M | -2.46%34.36M | 1.55%35.61M | -0.69%34.47M |
-Gross PPE | 55.19%51.06M | 17.66%84.98M | 17.66%84.98M | 26.59%45.08M | 17.91%40.64M | -6.06%32.9M | 7.56%72.23M | 7.56%72.23M | 1.55%35.61M | -0.69%34.47M |
-Accumulated depreciation | ---- | 3.77%-36.44M | 3.77%-36.44M | ---- | ---- | ---- | -18.62%-37.87M | -18.62%-37.87M | ---- | ---- |
Goodwill and other intangible assets | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M |
-Goodwill | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.43%897K | 13.44%4.67M |
Non current deferred assets | -11.25%135.58M | -14.33%133.95M | -14.33%133.95M | -20.82%141.76M | -22.67%147.6M | -23.21%152.77M | -23.64%156.36M | -23.64%156.36M | -12.55%179.04M | -10.65%190.88M |
Other non current assets | 79.99%34.21M | 98.08%29.08M | 98.08%29.08M | 89.52%29.87M | 81.69%18.61M | 70.48%19.01M | 26.37%14.68M | 26.37%14.68M | 17.01%15.76M | 26.79%10.24M |
Total non current assets | 7.49%232.23M | 2.85%222.94M | 2.85%222.94M | -6.01%228.09M | -13.28%218.22M | -17.25%216.05M | -18.95%216.77M | -18.95%216.77M | -9.78%242.68M | -7.45%251.63M |
Total assets | 9.29%2.39B | 7.06%2.41B | 7.06%2.41B | 4.52%2.32B | 5.00%2.27B | 6.13%2.19B | 8.33%2.25B | 8.33%2.25B | 6.01%2.22B | 5.08%2.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 46.04%157.34M | 7.34%154.53M | 7.34%154.53M | -6.23%136.93M | -14.43%126.02M | -6.28%107.74M | 7.92%143.96M | 7.92%143.96M | -6.30%146.04M | -2.70%147.26M |
-accounts payable | 44.76%154.64M | 7.39%154.26M | 7.39%154.26M | -6.21%136.81M | -14.95%125.24M | -6.87%106.82M | 7.68%143.64M | 7.68%143.64M | -5.95%145.86M | -2.24%147.26M |
-Total tax payable | 195.95%2.71M | -15.00%272K | -15.00%272K | -31.03%120K | --775K | 248.85%914K | --320K | --320K | -77.40%174K | ---- |
Current accrued expenses | -33.62%23.99M | -0.06%32.54M | -0.06%32.54M | -0.49%36.52M | 0.75%44.21M | -0.79%36.14M | -26.16%32.56M | -26.16%32.56M | 14.28%36.7M | 9.34%43.88M |
Current provisions | --12.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -8.77%27.02M | -19.53%27.58M | -19.53%27.58M | -25.43%32.85M | -18.13%31.43M | -5.45%29.62M | 20.14%34.27M | 20.14%34.27M | 53.37%44.06M | 40.55%38.39M |
Current liabilities | 27.21%220.7M | 1.83%214.64M | 1.83%214.64M | -9.03%206.3M | -12.15%201.65M | -5.05%173.49M | 2.32%210.79M | 2.32%210.79M | 4.66%226.79M | 4.91%229.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.16%992.94M | 0.24%997M | 0.24%997M | -5.88%998.79M | -5.73%1B | -6.95%994.52M | -6.88%994.65M | -6.88%994.65M | -5.66%1.06B | -6.57%1.06B |
-Long term debt | -0.98%974.64M | -0.55%978.03M | -0.55%978.03M | -6.48%981.13M | -6.16%985.22M | -6.69%984.33M | -6.70%983.44M | -6.70%983.44M | -5.49%1.05B | -6.51%1.05B |
-Long term capital lease obligation | 79.55%18.29M | 69.25%18.97M | 69.25%18.97M | 45.33%17.67M | 29.14%16.67M | -26.46%10.19M | -20.81%11.21M | -20.81%11.21M | -17.94%12.16M | -11.58%12.91M |
Employee benefits | 7.26%24.13M | -13.05%50.24M | -13.05%50.24M | -10.49%36.9M | -14.30%32.01M | -17.54%22.5M | 5.81%57.78M | 5.81%57.78M | -7.06%41.22M | 4.42%37.36M |
Other non current liabilities | -7.81%30.68M | -6.32%46.33M | -6.32%46.33M | -3.66%31.82M | 20.02%33.55M | 27.27%33.28M | 96.84%49.46M | 96.84%49.46M | -0.26%33.03M | -5.65%27.96M |
Total non current liabilities | -0.24%1.05B | -0.75%1.09B | -0.75%1.09B | -5.99%1.07B | -5.38%1.07B | -6.41%1.05B | -4.01%1.1B | -4.01%1.1B | -5.56%1.14B | -6.23%1.13B |
Total liabilities | 3.65%1.27B | -0.34%1.31B | -0.34%1.31B | -6.49%1.27B | -6.52%1.27B | -6.22%1.22B | -3.05%1.31B | -3.05%1.31B | -4.00%1.36B | -4.51%1.36B |
Shareholders'equity | ||||||||||
Share capital | 3.23%32K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-common stock | 3.23%32K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 150.40%259.74M | 199.76%238.01M | 199.76%238.01M | 2,554.93%182.25M | 324.20%138.44M | 197.47%103.73M | 156.19%79.4M | 156.19%79.4M | 96.09%-7.42M | 72.77%-61.75M |
Paid-in capital | 0.28%861.24M | 0.57%864.78M | 0.57%864.78M | -0.12%862.5M | -0.41%860.52M | -0.33%858.84M | -0.73%859.86M | -0.73%859.86M | 0.03%863.52M | 0.41%864.07M |
Total stockholders'equity | 16.46%1.12B | 17.41%1.1B | 17.41%1.1B | 22.04%1.04B | 24.51%998.99M | 27.45%962.6M | 29.58%939.29M | 29.58%939.29M | 27.10%856.13M | 26.60%802.36M |
Total equity | 16.46%1.12B | 17.41%1.1B | 17.41%1.1B | 22.04%1.04B | 24.51%998.99M | 27.45%962.6M | 29.58%939.29M | 29.58%939.29M | 27.10%856.13M | 26.60%802.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data