(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -136.61%-4.56M | 75.62%-1.93M | 55.30%-7.91M | -48.78%-17.7M | -11.92%-11.89M | -55.59%-10.63M | -17.68%-6.83M | ---5.8M |
Other non cash items | 134.47%300.6K | -339.85%-872.1K | 1,072.90%363.6K | -57.18%31K | -42.40%72.4K | -56.66%125.7K | 15.68%290K | --250.7K |
Change In working capital | 187.88%2.24M | -433.62%-2.55M | -89.02%763.9K | 255.88%6.96M | -56.45%-4.46M | -236.61%-2.85M | 579.58%2.09M | ---435.3K |
-Change in receivables | -19.23%1.75M | -57.73%2.16M | -28.36%5.12M | 203.88%7.15M | 42.40%-6.88M | -640.29%-11.95M | -106.75%-1.61M | ---780.6K |
-Change in inventory | -6,342.58%-2.95M | -79.02%47.2K | 150.19%225K | -37.09%-448.3K | 82.27%-327K | -691.59%-1.84M | 34.24%-233K | ---354.3K |
-Change in other current liabilities | 132.76%346.8K | 54.30%-1.06M | -738.65%-2.32M | -51.76%362.7K | -84.45%751.9K | 255.27%4.83M | 973.36%1.36M | ---155.8K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 88.58%-349.5K | 26.54%-3.06M | 47.43%-4.17M | 45.27%-7.93M | -19.96%-14.48M | -203.01%-12.07M | 30.11%-3.98M | ---5.7M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 1.32%-440.8K | -1,598.48%-446.7K | 89.61%-26.3K | 38.08%-253.2K | 56.02%-408.9K | -182.79%-929.8K | 3.01%-328.8K | ---339K |
Net intangibles purchase and sale | 7.70%-104.3K | -997.09%-113K | 83.52%-10.3K | 82.18%-62.5K | -172.28%-350.7K | 3.09%-128.8K | -240.77%-132.9K | ---39K |
Net investment purchase and sale | 66.64%1.68M | 922.11%1.01M | 171.66%98.6K | -2,155.74%-137.6K | 99.69%-6.1K | -2,539.08%-1.96M | -6,645.45%-74.2K | ---1.1K |
Net other investing changes | -200.00%-34.6K | 195.32%34.6K | 86.77%-36.3K | 26.97%-274.3K | -161.37%-375.6K | --612K | ---- | --100 |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 127.82%1.1M | 1,778.21%482.7K | 103.53%25.7K | 36.25%-727.6K | 52.54%-1.14M | -348.74%-2.4M | -41.40%-535.9K | ---379K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | -205.32%-1.25M | -104.98%-410K | 541.34%8.23M | -124.21%-1.87M | 36.37%-832K | -161.40%-1.31M | 641.31%2.13M | ---393.4K |
Net common stock issuance | --0 | 2,272.87%5.72M | 48.37%241.1K | -63.91%162.5K | -98.95%450.3K | 2,047.90%42.77M | -73.27%1.99M | --7.45M |
Net other financing activities | --150K | ---- | 36.86%328.6K | 0.46%240.1K | 107.29%239K | -89.77%115.3K | -14.10%1.13M | --1.31M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -167.74%-2.65M | -53.51%3.92M | 587.81%8.42M | -1,109.88%-1.73M | -100.34%-142.7K | 714.52%41.57M | -38.66%5.1M | --8.32M |
Net cash flow | ||||||||
Beginning cash position | 16.12%10.21M | 93.02%8.79M | -69.48%4.56M | -51.34%14.93M | 744.27%30.68M | 20.36%3.63M | 285.36%3.02M | --783.5K |
Current changes in cash | -242.27%-1.9M | -68.77%1.34M | 141.23%4.28M | 34.16%-10.38M | -158.19%-15.77M | 4,541.37%27.1M | -73.95%583.8K | --2.24M |
Effect of exchange rate changes | -210.34%-89.6K | 292.87%81.2K | -521.00%-42.1K | -34.64%10K | 130.60%15.3K | -262.34%-50K | 728.57%30.8K | ---4.9K |
End cash Position | -19.50%8.22M | 16.12%10.21M | 93.01%8.79M | -69.48%4.56M | -51.34%14.93M | 744.27%30.68M | 20.36%3.63M | --3.02M |
Free cash flow | 75.02%-904.6K | 13.87%-3.62M | 49.00%-4.2M | 45.92%-8.24M | -16.07%-15.24M | -192.72%-13.13M | 26.20%-4.49M | ---6.08M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data