(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.15%6.12M | 120.22%9.55M | 1,062.32%8.49M | -295.48%-6.13M | 234.47%4.41M | -26.27%2.77M | -46.04%4.34M | -89.70%730.75K | -33.74%3.13M | -870.40%-3.28M |
Net income from continuing operations | 342.92%2M | -153.28%-2.27M | 2,172.95%1.44M | -47.88%679.66K | -439.46%-4.84M | -71.69%451.28K | 552.33%4.25M | 68.05%-69.51K | 184.94%1.3M | 298.28%1.43M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -105.63%-20.09K | ---- | ---- | ---- |
Depreciation and amortization | -3.84%2M | 63.71%8.09M | 15.74%1.99M | 92.29%1.98M | 88.18%2.03M | 87.65%2.08M | 24.30%4.94M | 61.00%1.72M | 2.02%1.03M | 6.78%1.08M |
Deferred tax | 3.59%-187.53K | 4.55%-756.08K | 0.46%-186.44K | 4.51%-185.18K | 5.57%-189.94K | 7.26%-194.52K | 4.10%-792.11K | 10.11%-187.3K | 5.79%-193.94K | 2.49%-201.13K |
Other non cash items | -34.24%273.12K | -20.39%1.93M | 14.91%767.9K | -66.75%228.25K | -10.86%515.23K | -14.78%415.32K | -42.48%2.42M | -39.11%668.26K | -1.24%686.56K | -5.11%577.98K |
Change In working capital | 6,587.95%2.03M | 139.43%2.56M | 827.47%10.16M | -2,971.77%-8.83M | 119.39%1.2M | -96.06%30.4K | -613.57%-6.48M | -126.10%-1.4M | -87.28%307.57K | -357.87%-6.17M |
-Change in receivables | 11.33%-1.17M | -689.05%-1.65M | -61.69%593.1K | -51.35%-609.27K | 64.91%-316.27K | -190.11%-1.31M | 93.30%-208.66K | 235.72%1.55M | 73.47%-402.56K | -136.25%-901.33K |
-Change in inventory | 292.34%259.07K | 138.97%191.69K | -131.28%-3.93K | -101.06%-11.19K | 109.88%140.77K | 149.35%66.03K | ---491.94K | --12.58K | 19.43%1.05M | -61.42%-1.42M |
-Change in prepaid assets | -278.68%-800.4K | -485.39%-2.67M | 239.33%627.49K | -33,780.03%-1.85M | -200.14%-1.89M | 123.68%447.96K | ---456.05K | ---450.36K | -100.11%-5.46K | -38.22%1.89M |
-Change in payables and accrued expense | 44.37%1.51M | 439.21%4.79M | 532.43%923.11K | 287.06%1.65M | 13.32%1.17M | 10.31%1.05M | 50.38%889.02K | -105.31%-213.47K | 36.15%-882.17K | 132.21%1.04M |
-Change in other current assets | 1,783.99%407.9K | -207.70%-1.97M | 343.21%7.78M | -26,591.20%-9.75M | -75.11%16.71K | 18.65%-24.22K | -67.08%1.83M | -59.07%1.76M | -94.48%36.79K | -94.83%67.15K |
-Change in other current liabilities | 83.31%430.16K | 133.38%1.18M | 106.83%313.44K | -23.20%317.29K | 121.85%319.02K | -51.76%234.66K | -247.99%-3.55M | -446.10%-4.59M | -69.67%413.12K | 153.91%143.8K |
-Change in other working capital | 426.45%1.39M | 159.46%2.67M | -113.55%-73.45K | 1,415.69%1.42M | 125.15%1.76M | -123.09%-426.16K | -7.84%-4.5M | 117.25%542.03K | 103.46%93.57K | -82.37%-6.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 121.15%6.12M | 120.22%9.55M | 1,062.32%8.49M | -295.48%-6.13M | 234.47%4.41M | -26.27%2.77M | -46.04%4.34M | -89.70%730.75K | -33.74%3.13M | -870.40%-3.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.84%-7.08M | 20.27%-100.09M | 43.11%-35.44M | -324.41%-13.35M | 54.37%-4.61M | 6.63%-46.69M | -75.53%-125.54M | -569.21%-62.29M | 93.22%-3.15M | -209.19%-10.1M |
Net PPE purchase and sale | ---- | 86.54%-34.58K | 100.08%157 | 148.54%249 | ---- | ---- | 72.30%-256.87K | 79.15%-192.81K | -89.30%-513 | 104.42%103 |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | -520.27%-96.64M | ---- | ---- | ---- |
Net investment purchase and sale | -360.28%-49.28K | 174.87%100.52K | 291.99%159.47K | -120.26%-79.75K | -91.79%31.51K | 98.71%-10.71K | ---134.25K | -120.23%-83.06K | 195.89%393.68K | --383.73K |
Net other investing changes | 84.94%-7.03M | -251.31%-100.15M | -202.80%-35.59M | -275.02%-13.27M | 56.07%-4.61M | 4.95%-46.68M | 42.87%-28.51M | 496.58%34.63M | 92.30%-3.54M | -142.28%-10.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.84%-7.08M | 20.27%-100.09M | 43.11%-35.44M | -324.41%-13.35M | 54.37%-4.61M | 6.63%-46.69M | -75.53%-125.54M | -569.21%-62.29M | 93.22%-3.15M | -209.19%-10.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -20.93%92.82M | -35.98%36.81M | 33,448.43%10.1M | 0 | 0.90%45.91M | 83.08%117.39M | 2,785.55%57.5M | -100.08%-30.27K | 259.20%14.42M |
Net issuance payments of debt | --0 | 3.35%3.07M | -1,867,057.17%-10.03M | 33,448.43%10.1M | --0 | --3M | -26.48%2.97M | -99.97%537 | -100.54%-30.27K | 133.09%3M |
Net common stock issuance | --0 | -26.53%84.06M | -28.43%41.15M | --0 | --0 | -5.69%42.91M | 90.47%114.42M | --57.5M | --0 | 1,141,999,900.00%11.42M |
Proceeds from stock option exercised by employees | ---- | --5.69M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -20.93%92.82M | -35.98%36.81M | 33,448.43%10.1M | --0 | 0.90%45.91M | 83.08%117.39M | 2,785.55%57.5M | -100.08%-30.27K | 259.20%14.42M |
Net cash flow | ||||||||||
Beginning cash position | 69.79%1.52M | -79.28%893.06K | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | 59.67%4.31M | -37.44%2.68M | -43.08%3.93M | -36.58%3.57M |
Current changes in cash | -148.21%-957.81K | 159.75%2.28M | 343.26%9.87M | -22,300.59%-9.39M | -118.69%-194.05K | 364.72%1.99M | -703.50%-3.81M | -1,718.83%-4.06M | 98.41%-41.9K | 68.08%1.04M |
Effect of exchange rate changes | 99.88%-1.1K | -519.75%-1.65M | -532.23%-9.79M | 896.38%9.55M | 26.02%-508.18K | -6,616.10%-898.83K | -59.76%394.11K | 833.43%2.27M | -3,379.73%-1.2M | -206.84%-686.94K |
End cash Position | -71.86%557.45K | 69.79%1.52M | 69.79%1.52M | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | -79.28%893.06K | -37.44%2.68M | -43.08%3.93M |
Free cash flow | 121.15%6.12M | 133.25%9.51M | 1,478.94%8.49M | -295.50%-6.13M | 233.41%4.38M | -24.99%2.77M | 104.87%4.08M | -91.26%537.95K | -33.75%3.13M | -893.65%-3.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data